{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277665","national_id":"00277665","name":"Bernartice","currency_code":"CZK","history_path":"/data/municipal-history/00277665.json"},"series":[{"year":2010,"revenue_approved":10841280.0,"revenue_adjusted":21796700.0,"revenue_actual":21796700.0,"expense_approved":8906280.0,"expense_adjusted":15173240.0,"expense_actual":15165190.0,"tax_revenue":7348360.0,"nontax_revenue":5354270.0,"capital_revenue":918700.0,"transfer_revenue":8175370.0,"current_expense":14198190.0,"capital_expense":967000.0,"budget_balance":6631510.0,"cash_current":1151820.0,"cash_previous":1045010.0,"population_mid_year":890,"expense_per_capita":17039.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11419400.0,"revenue_adjusted":16508220.0,"revenue_actual":16508234.46,"expense_approved":10190940.0,"expense_adjusted":13393040.0,"expense_actual":13390913.22,"tax_revenue":8528325.62,"nontax_revenue":5510840.83,"capital_revenue":155705.0,"transfer_revenue":2313363.01,"current_expense":13029783.22,"capital_expense":361130.0,"budget_balance":3117321.24,"cash_current":3242762.88,"cash_previous":1151819.39,"population_mid_year":900,"expense_per_capita":14878.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11010180.0,"revenue_adjusted":17795150.0,"revenue_actual":17795151.66,"expense_approved":9805720.0,"expense_adjusted":18699090.0,"expense_actual":18694191.09,"tax_revenue":9050378.98,"nontax_revenue":5415904.45,"capital_revenue":1098007.0,"transfer_revenue":2230861.23,"current_expense":14660153.29,"capital_expense":4034037.8,"budget_balance":-899039.43,"cash_current":4563037.26,"cash_previous":3242762.88,"population_mid_year":926,"expense_per_capita":20188.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":39066010.0,"revenue_adjusted":17650300.0,"revenue_actual":17650301.94,"expense_approved":46631400.0,"expense_adjusted":36554000.0,"expense_actual":36544706.52,"tax_revenue":11097638.06,"nontax_revenue":5076185.58,"capital_revenue":693107.0,"transfer_revenue":783371.3,"current_expense":16668323.02,"capital_expense":19876383.5,"budget_balance":-18894404.58,"cash_current":5820889.86,"cash_previous":4563037.26,"population_mid_year":951,"expense_per_capita":38427.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13138610.0,"revenue_adjusted":19957490.0,"revenue_actual":19957483.08,"expense_approved":10601430.0,"expense_adjusted":12999070.0,"expense_actual":12990375.18,"tax_revenue":11831278.39,"nontax_revenue":5614274.74,"capital_revenue":1056460.0,"transfer_revenue":1455469.95,"current_expense":11003341.88,"capital_expense":1987033.3,"budget_balance":6967107.9,"cash_current":10625395.13,"cash_previous":5820889.86,"population_mid_year":945,"expense_per_capita":13746.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15305760.0,"revenue_adjusted":26215936.0,"revenue_actual":24923833.52,"expense_approved":13443480.0,"expense_adjusted":19829957.0,"expense_actual":18616195.15,"tax_revenue":12467749.93,"nontax_revenue":5902460.29,"capital_revenue":124219.0,"transfer_revenue":6429404.3,"current_expense":11984658.85,"capital_expense":6631536.3,"budget_balance":6307638.37,"cash_current":14283741.09,"cash_previous":10625395.13,"population_mid_year":946,"expense_per_capita":19678.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15626080.0,"revenue_adjusted":20907366.0,"revenue_actual":20131541.09,"expense_approved":12254520.0,"expense_adjusted":34082172.0,"expense_actual":30975715.49,"tax_revenue":13284183.53,"nontax_revenue":4452111.56,"capital_revenue":0.0,"transfer_revenue":2395246.0,"current_expense":17110167.87,"capital_expense":13865547.62,"budget_balance":-10844174.4,"cash_current":4856397.01,"cash_previous":14283741.09,"population_mid_year":956,"expense_per_capita":32401.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16723900.0,"revenue_adjusted":21647722.6,"revenue_actual":21647722.6,"expense_approved":18101700.0,"expense_adjusted":13262418.45,"expense_actual":13262418.45,"tax_revenue":13825217.98,"nontax_revenue":4655429.62,"capital_revenue":291566.0,"transfer_revenue":2875509.0,"current_expense":13012889.35,"capital_expense":249529.1,"budget_balance":8385304.15,"cash_current":10433749.86,"cash_previous":4856397.01,"population_mid_year":948,"expense_per_capita":13989.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19665169.0,"revenue_adjusted":25467683.86,"revenue_actual":28378135.03,"expense_approved":16412864.0,"expense_adjusted":24493678.25,"expense_actual":22417410.91,"tax_revenue":15712710.83,"nontax_revenue":4914984.9,"capital_revenue":15100.0,"transfer_revenue":7735339.3,"current_expense":18951393.4,"capital_expense":3466017.51,"budget_balance":5960724.12,"cash_current":13577261.73,"cash_previous":10433749.86,"population_mid_year":951,"expense_per_capita":23572.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21731787.0,"revenue_adjusted":22597109.55,"revenue_actual":23348561.42,"expense_approved":19037787.0,"expense_adjusted":24814619.05,"expense_actual":17728595.08,"tax_revenue":16544584.24,"nontax_revenue":5014493.9,"capital_revenue":4460.0,"transfer_revenue":1785023.28,"current_expense":16869594.14,"capital_expense":859000.94,"budget_balance":5619966.34,"cash_current":16503188.38,"cash_previous":13577261.73,"population_mid_year":923,"expense_per_capita":19207.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22838000.0,"revenue_adjusted":25208764.84,"revenue_actual":24564061.75,"expense_approved":31558000.0,"expense_adjusted":31357174.84,"expense_actual":23893955.7,"tax_revenue":15436125.29,"nontax_revenue":4642561.42,"capital_revenue":66406.0,"transfer_revenue":4418969.04,"current_expense":20284088.7,"capital_expense":3609867.0,"budget_balance":670106.05,"cash_current":14773294.43,"cash_previous":16503188.38,"population_mid_year":921,"expense_per_capita":25943.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23543000.0,"revenue_adjusted":25672488.28,"revenue_actual":25627950.44,"expense_approved":34183100.0,"expense_adjusted":36654849.06,"expense_actual":27340458.4,"tax_revenue":17371965.51,"nontax_revenue":5744268.59,"capital_revenue":580837.7,"transfer_revenue":1930878.64,"current_expense":20096897.29,"capital_expense":7243561.11,"budget_balance":-1712507.96,"cash_current":10722786.47,"cash_previous":14773294.43,"population_mid_year":896,"expense_per_capita":30513.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":46031778.0,"revenue_adjusted":52946320.12,"revenue_actual":51160496.39,"expense_approved":54480068.0,"expense_adjusted":66395252.27,"expense_actual":57589772.7,"tax_revenue":19462425.49,"nontax_revenue":5202139.16,"capital_revenue":5393753.0,"transfer_revenue":21102178.74,"current_expense":24471809.86,"capital_expense":33117962.84,"budget_balance":-6429276.31,"cash_current":12757510.16,"cash_previous":10722786.47,"population_mid_year":878,"expense_per_capita":65592.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30908730.0,"revenue_adjusted":36544334.2,"revenue_actual":38037002.4,"expense_approved":35985531.0,"expense_adjusted":79903590.05,"expense_actual":36635799.89,"tax_revenue":22142816.16,"nontax_revenue":7005324.39,"capital_revenue":287580.5,"transfer_revenue":8601281.35,"current_expense":26707007.89,"capital_expense":9928792.0,"budget_balance":1401202.51,"cash_current":41953472.67,"cash_previous":12757510.16,"population_mid_year":890,"expense_per_capita":41163.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31090130.0,"revenue_adjusted":34829200.0,"revenue_actual":34559367.2,"expense_approved":68849900.0,"expense_adjusted":71930245.0,"expense_actual":67563232.45,"tax_revenue":22363956.78,"nontax_revenue":8057111.57,"capital_revenue":3086325.85,"transfer_revenue":1051973.0,"current_expense":29803856.99,"capital_expense":37759375.46,"budget_balance":-33003865.25,"cash_current":6594367.42,"cash_previous":41953472.67,"population_mid_year":912,"expense_per_capita":74082.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37070300.0,"revenue_adjusted":37646300.0,"revenue_actual":35007912.39,"expense_approved":37070300.0,"expense_adjusted":37646300.0,"expense_actual":35390917.11,"tax_revenue":23369452.34,"nontax_revenue":8364725.15,"capital_revenue":402734.9,"transfer_revenue":2871000.0,"current_expense":29583501.74,"capital_expense":5807415.37,"budget_balance":-383004.72,"cash_current":3706122.7,"cash_previous":6594367.42,"population_mid_year":900,"expense_per_capita":39323.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
