{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277584","national_id":"00277584","name":"Vranová Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00277584.json"},"series":[{"year":2010,"revenue_approved":4078600.0,"revenue_adjusted":4907940.0,"revenue_actual":4686930.0,"expense_approved":3798600.0,"expense_adjusted":4110940.0,"expense_actual":4092370.0,"tax_revenue":3894910.0,"nontax_revenue":330100.0,"capital_revenue":0.0,"transfer_revenue":461920.0,"current_expense":4061200.0,"capital_expense":31170.0,"budget_balance":594560.0,"cash_current":604530.0,"cash_previous":806280.0,"population_mid_year":445,"expense_per_capita":9196.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4400200.0,"revenue_adjusted":4879730.0,"revenue_actual":4635963.62,"expense_approved":4120200.0,"expense_adjusted":4570030.0,"expense_actual":4563793.53,"tax_revenue":3784470.36,"nontax_revenue":219367.26,"capital_revenue":10000.0,"transfer_revenue":622126.0,"current_expense":4429703.53,"capital_expense":134090.0,"budget_balance":72170.09,"cash_current":367031.27,"cash_previous":604525.97,"population_mid_year":458,"expense_per_capita":9964.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4990900.0,"revenue_adjusted":5683930.0,"revenue_actual":5492700.0,"expense_approved":4710900.0,"expense_adjusted":5660380.0,"expense_actual":5581156.52,"tax_revenue":4351028.52,"nontax_revenue":327754.28,"capital_revenue":0.0,"transfer_revenue":813917.2,"current_expense":5567756.52,"capital_expense":13400.0,"budget_balance":-88456.52,"cash_current":255028.23,"cash_previous":367031.27,"population_mid_year":455,"expense_per_capita":12266.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4346290.0,"revenue_adjusted":5922760.0,"revenue_actual":5922368.62,"expense_approved":3766290.0,"expense_adjusted":5274450.0,"expense_actual":4698531.81,"tax_revenue":4935122.78,"nontax_revenue":397711.04,"capital_revenue":1360.0,"transfer_revenue":588174.8,"current_expense":4138775.81,"capital_expense":559756.0,"budget_balance":1223836.81,"cash_current":834554.28,"cash_previous":255028.23,"population_mid_year":452,"expense_per_capita":10394.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5291990.0,"revenue_adjusted":5962710.0,"revenue_actual":5961731.11,"expense_approved":4986990.0,"expense_adjusted":5620710.0,"expense_actual":5276699.43,"tax_revenue":5162173.63,"nontax_revenue":316347.48,"capital_revenue":8270.0,"transfer_revenue":474940.0,"current_expense":4525441.43,"capital_expense":751258.0,"budget_balance":685031.68,"cash_current":1177826.37,"cash_previous":834554.28,"population_mid_year":448,"expense_per_capita":11778.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5342490.0,"revenue_adjusted":6412990.0,"revenue_actual":6412586.51,"expense_approved":5037490.0,"expense_adjusted":6107990.0,"expense_actual":5522762.44,"tax_revenue":5282804.93,"nontax_revenue":228133.58,"capital_revenue":0.0,"transfer_revenue":901648.0,"current_expense":5519762.44,"capital_expense":3000.0,"budget_balance":889824.07,"cash_current":1790141.28,"cash_previous":1177826.37,"population_mid_year":441,"expense_per_capita":12523.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5777990.0,"revenue_adjusted":6792690.0,"revenue_actual":6776800.81,"expense_approved":5497990.0,"expense_adjusted":6503590.0,"expense_actual":5675177.15,"tax_revenue":5711309.82,"nontax_revenue":202545.99,"capital_revenue":0.0,"transfer_revenue":862945.0,"current_expense":5634677.15,"capital_expense":40500.0,"budget_balance":1101623.66,"cash_current":2602678.73,"cash_previous":1790141.28,"population_mid_year":442,"expense_per_capita":12839.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6256320.0,"revenue_adjusted":7853720.0,"revenue_actual":7845911.44,"expense_approved":5976320.0,"expense_adjusted":7552380.0,"expense_actual":7481704.87,"tax_revenue":6486617.02,"nontax_revenue":295801.42,"capital_revenue":8350.0,"transfer_revenue":1055143.0,"current_expense":7366184.87,"capital_expense":115520.0,"budget_balance":364206.57,"cash_current":2665548.16,"cash_previous":2602678.73,"population_mid_year":452,"expense_per_capita":16552.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6282190.0,"revenue_adjusted":11932100.0,"revenue_actual":11873440.99,"expense_approved":6002190.0,"expense_adjusted":11699600.0,"expense_actual":11039169.5,"tax_revenue":7044291.44,"nontax_revenue":340148.35,"capital_revenue":2000.0,"transfer_revenue":4487001.2,"current_expense":8610427.3,"capital_expense":2428742.2,"budget_balance":834271.49,"cash_current":3267434.8,"cash_previous":2665548.16,"population_mid_year":444,"expense_per_capita":24862.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7001770.0,"revenue_adjusted":10058660.0,"revenue_actual":9995893.7,"expense_approved":7001770.0,"expense_adjusted":10058660.0,"expense_actual":7443914.75,"tax_revenue":7706121.05,"nontax_revenue":252762.65,"capital_revenue":0.0,"transfer_revenue":2037010.0,"current_expense":6886965.75,"capital_expense":556949.0,"budget_balance":2551978.95,"cash_current":5819413.75,"cash_previous":3267434.8,"population_mid_year":437,"expense_per_capita":17034.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8304900.0,"revenue_adjusted":9275070.0,"revenue_actual":9260470.57,"expense_approved":8304900.0,"expense_adjusted":9275070.0,"expense_actual":7096037.8,"tax_revenue":7148137.5,"nontax_revenue":479680.07,"capital_revenue":13500.0,"transfer_revenue":1619153.0,"current_expense":7071037.8,"capital_expense":25000.0,"budget_balance":2164432.77,"cash_current":7983846.52,"cash_previous":5819413.75,"population_mid_year":444,"expense_per_capita":15982.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6574500.0,"revenue_adjusted":10836850.0,"revenue_actual":10503871.41,"expense_approved":6574500.0,"expense_adjusted":11137640.0,"expense_actual":9678725.22,"tax_revenue":7865218.54,"nontax_revenue":659319.98,"capital_revenue":0.0,"transfer_revenue":1979332.89,"current_expense":8199003.02,"capital_expense":1479722.2,"budget_balance":825146.19,"cash_current":8808992.71,"cash_previous":7983846.52,"population_mid_year":436,"expense_per_capita":22198.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6871650.0,"revenue_adjusted":10662110.0,"revenue_actual":10609002.58,"expense_approved":9487710.0,"expense_adjusted":12906110.0,"expense_actual":9990221.26,"tax_revenue":9086827.41,"nontax_revenue":434813.1,"capital_revenue":1550.0,"transfer_revenue":1085812.07,"current_expense":7658637.14,"capital_expense":2331584.12,"budget_balance":618781.32,"cash_current":9427774.03,"cash_previous":8808992.71,"population_mid_year":442,"expense_per_capita":22602.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9162620.0,"revenue_adjusted":11943420.0,"revenue_actual":11938136.54,"expense_approved":13882580.0,"expense_adjusted":16663380.0,"expense_actual":11656565.85,"tax_revenue":10279038.51,"nontax_revenue":266963.03,"capital_revenue":141000.0,"transfer_revenue":1251135.0,"current_expense":8804668.15,"capital_expense":2851897.7,"budget_balance":281570.69,"cash_current":9709344.72,"cash_previous":9427774.03,"population_mid_year":434,"expense_per_capita":26858.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9414060.0,"revenue_adjusted":11750450.0,"revenue_actual":11738681.19,"expense_approved":9414060.0,"expense_adjusted":11545650.0,"expense_actual":11233124.11,"tax_revenue":10441689.16,"nontax_revenue":251790.03,"capital_revenue":18400.0,"transfer_revenue":1026802.0,"current_expense":10522067.11,"capital_expense":711057.0,"budget_balance":505557.08,"cash_current":10230401.8,"cash_previous":9709344.72,"population_mid_year":438,"expense_per_capita":25646.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10101660.0,"revenue_adjusted":11606020.0,"revenue_actual":11604667.78,"expense_approved":10101660.0,"expense_adjusted":10594350.0,"expense_actual":10528458.51,"tax_revenue":10674892.98,"nontax_revenue":288574.8,"capital_revenue":0.0,"transfer_revenue":641200.0,"current_expense":9768837.14,"capital_expense":759621.37,"budget_balance":1076209.27,"cash_current":11306611.07,"cash_previous":10230401.8,"population_mid_year":427,"expense_per_capita":24656.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}