{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277509","national_id":"00277509","name":"Trstěnice","currency_code":"CZK","history_path":"/data/municipal-history/00277509.json"},"series":[{"year":2010,"revenue_approved":6441000.0,"revenue_adjusted":22319250.0,"revenue_actual":22324820.0,"expense_approved":6441000.0,"expense_adjusted":24819250.0,"expense_actual":24959850.0,"tax_revenue":5518320.0,"nontax_revenue":855280.0,"capital_revenue":537570.0,"transfer_revenue":15413650.0,"current_expense":5203490.0,"capital_expense":19756360.0,"budget_balance":-2635030.0,"cash_current":3724500.0,"cash_previous":3859520.0,"population_mid_year":511,"expense_per_capita":48845.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6712300.0,"revenue_adjusted":7932459.4,"revenue_actual":7951830.69,"expense_approved":6441300.0,"expense_adjusted":7454603.4,"expense_actual":7361155.37,"tax_revenue":5260279.64,"nontax_revenue":996543.65,"capital_revenue":136820.0,"transfer_revenue":1558187.4,"current_expense":6538705.37,"capital_expense":822450.0,"budget_balance":590675.32,"cash_current":3044899.38,"cash_previous":3724500.06,"population_mid_year":512,"expense_per_capita":14377.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6377500.0,"revenue_adjusted":7876786.6,"revenue_actual":7892975.27,"expense_approved":6106500.0,"expense_adjusted":8410396.6,"expense_actual":8359808.25,"tax_revenue":5280811.93,"nontax_revenue":1214782.74,"capital_revenue":215670.0,"transfer_revenue":1181710.6,"current_expense":5981498.25,"capital_expense":2378310.0,"budget_balance":-466832.98,"cash_current":2307790.4,"cash_previous":3044899.38,"population_mid_year":519,"expense_per_capita":16107.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6466900.0,"revenue_adjusted":10199511.56,"revenue_actual":10224897.61,"expense_approved":6195900.0,"expense_adjusted":7462381.56,"expense_actual":7289141.66,"tax_revenue":7129266.02,"nontax_revenue":1017949.23,"capital_revenue":7990.0,"transfer_revenue":2069692.36,"current_expense":5774335.19,"capital_expense":1514806.47,"budget_balance":2935755.95,"cash_current":4973270.35,"cash_previous":2307790.4,"population_mid_year":513,"expense_per_capita":14208.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7050000.0,"revenue_adjusted":22694558.12,"revenue_actual":22736671.52,"expense_approved":6350000.0,"expense_adjusted":24709228.12,"expense_actual":24632866.61,"tax_revenue":7611610.29,"nontax_revenue":937898.11,"capital_revenue":396625.0,"transfer_revenue":13790538.12,"current_expense":9922944.6,"capital_expense":14709922.01,"budget_balance":-1896195.09,"cash_current":2387903.26,"cash_previous":4973270.35,"population_mid_year":513,"expense_per_capita":48017.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7000000.0,"revenue_adjusted":10310053.54,"revenue_actual":10326869.37,"expense_approved":7000000.0,"expense_adjusted":7102050.54,"expense_actual":6988551.2,"tax_revenue":8288401.26,"nontax_revenue":1058252.57,"capital_revenue":22855.0,"transfer_revenue":957360.54,"current_expense":6931255.2,"capital_expense":57296.0,"budget_balance":3338318.17,"cash_current":5726221.43,"cash_previous":2387903.26,"population_mid_year":519,"expense_per_capita":13465.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7820000.0,"revenue_adjusted":10211073.0,"revenue_actual":10248021.11,"expense_approved":7820000.0,"expense_adjusted":7385573.0,"expense_actual":7178341.38,"tax_revenue":8550641.6,"nontax_revenue":828151.51,"capital_revenue":12485.0,"transfer_revenue":856743.0,"current_expense":6976226.38,"capital_expense":202115.0,"budget_balance":3069679.73,"cash_current":8795901.16,"cash_previous":5726221.43,"population_mid_year":523,"expense_per_capita":13725.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7850000.0,"revenue_adjusted":11074344.0,"revenue_actual":11064596.24,"expense_approved":7850000.0,"expense_adjusted":8276794.0,"expense_actual":7807223.08,"tax_revenue":9399323.2,"nontax_revenue":979674.04,"capital_revenue":75955.0,"transfer_revenue":609644.0,"current_expense":6345006.08,"capital_expense":1462217.0,"budget_balance":3257373.16,"cash_current":12053274.32,"cash_previous":8795901.16,"population_mid_year":514,"expense_per_capita":15189.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9455200.0,"revenue_adjusted":13412795.0,"revenue_actual":13754773.71,"expense_approved":9455200.0,"expense_adjusted":16825466.0,"expense_actual":16410199.25,"tax_revenue":10445834.78,"nontax_revenue":1135663.93,"capital_revenue":1333960.0,"transfer_revenue":839315.0,"current_expense":11863287.25,"capital_expense":4546912.0,"budget_balance":-2655425.54,"cash_current":9397848.78,"cash_previous":12053274.32,"population_mid_year":513,"expense_per_capita":31988.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15206000.0,"revenue_adjusted":18052361.8,"revenue_actual":19506798.23,"expense_approved":15206000.0,"expense_adjusted":18022369.0,"expense_actual":16483051.93,"tax_revenue":11679202.6,"nontax_revenue":1484545.83,"capital_revenue":236900.0,"transfer_revenue":6106149.8,"current_expense":13031761.87,"capital_expense":3451290.06,"budget_balance":3023746.3,"cash_current":12421595.08,"cash_previous":9397848.78,"population_mid_year":533,"expense_per_capita":30925.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13102000.0,"revenue_adjusted":16171688.0,"revenue_actual":14799003.76,"expense_approved":13102000.0,"expense_adjusted":19413088.0,"expense_actual":14084986.05,"tax_revenue":11092517.59,"nontax_revenue":1091848.17,"capital_revenue":15750.0,"transfer_revenue":2598888.0,"current_expense":9822832.05,"capital_expense":4262154.0,"budget_balance":714017.71,"cash_current":13135612.79,"cash_previous":12421595.08,"population_mid_year":529,"expense_per_capita":26625.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10733000.0,"revenue_adjusted":20221558.4,"revenue_actual":20243433.77,"expense_approved":10733000.0,"expense_adjusted":18079948.66,"expense_actual":15689562.8,"tax_revenue":11714835.93,"nontax_revenue":1050403.57,"capital_revenue":57920.0,"transfer_revenue":7420274.27,"current_expense":13576881.13,"capital_expense":2112681.67,"budget_balance":4553870.97,"cash_current":17689483.76,"cash_previous":13135612.79,"population_mid_year":515,"expense_per_capita":30465.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12540000.0,"revenue_adjusted":17080704.33,"revenue_actual":17106966.73,"expense_approved":12540000.0,"expense_adjusted":14861604.93,"expense_actual":13834550.9,"tax_revenue":13227684.07,"nontax_revenue":1717583.83,"capital_revenue":152274.0,"transfer_revenue":2009424.83,"current_expense":11661766.29,"capital_expense":2172784.61,"budget_balance":3272415.83,"cash_current":20961899.59,"cash_previous":17689483.76,"population_mid_year":524,"expense_per_capita":26401.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15380000.0,"revenue_adjusted":24272377.46,"revenue_actual":26580224.12,"expense_approved":15380000.0,"expense_adjusted":24337384.96,"expense_actual":20319370.43,"tax_revenue":16667170.31,"nontax_revenue":2340710.49,"capital_revenue":496000.0,"transfer_revenue":7076343.32,"current_expense":12548093.34,"capital_expense":7771277.09,"budget_balance":6260853.69,"cash_current":27222753.28,"cash_previous":20961899.59,"population_mid_year":540,"expense_per_capita":37628.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17208800.0,"revenue_adjusted":22421932.95,"revenue_actual":23580227.41,"expense_approved":17208800.0,"expense_adjusted":25542432.95,"expense_actual":16552511.08,"tax_revenue":18105006.62,"nontax_revenue":2604227.84,"capital_revenue":427450.0,"transfer_revenue":2443542.95,"current_expense":11966698.16,"capital_expense":4585812.92,"budget_balance":7027716.33,"cash_current":34250469.61,"cash_previous":27222753.28,"population_mid_year":551,"expense_per_capita":30040.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18500000.0,"revenue_adjusted":23366813.16,"revenue_actual":24531519.96,"expense_approved":18500000.0,"expense_adjusted":24345913.16,"expense_actual":18646145.95,"tax_revenue":19229406.08,"nontax_revenue":2445434.07,"capital_revenue":336366.0,"transfer_revenue":2520313.81,"current_expense":17273423.15,"capital_expense":1372722.8,"budget_balance":5885374.01,"cash_current":40135843.62,"cash_previous":34250469.61,"population_mid_year":551,"expense_per_capita":33840.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}