{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277495","national_id":"00277495","name":"Trpín","currency_code":"CZK","history_path":"/data/municipal-history/00277495.json"},"series":[{"year":2010,"revenue_approved":3927500.0,"revenue_adjusted":5236590.0,"revenue_actual":5558390.0,"expense_approved":5867500.0,"expense_adjusted":7176590.0,"expense_actual":7012870.0,"tax_revenue":3618340.0,"nontax_revenue":312810.0,"capital_revenue":889650.0,"transfer_revenue":737590.0,"current_expense":3686050.0,"capital_expense":3326820.0,"budget_balance":-1454480.0,"cash_current":723220.0,"cash_previous":719370.0,"population_mid_year":433,"expense_per_capita":16196.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4475900.0,"revenue_adjusted":5377240.0,"revenue_actual":5375738.53,"expense_approved":4225900.0,"expense_adjusted":5127240.0,"expense_actual":5052461.89,"tax_revenue":3605633.23,"nontax_revenue":327743.3,"capital_revenue":42824.0,"transfer_revenue":1399538.0,"current_expense":4277882.89,"capital_expense":774579.0,"budget_balance":323276.64,"cash_current":796498.54,"cash_previous":723222.7,"population_mid_year":437,"expense_per_capita":11561.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4514400.0,"revenue_adjusted":5567480.0,"revenue_actual":5577130.3,"expense_approved":4264400.0,"expense_adjusted":5317480.0,"expense_actual":5169349.16,"tax_revenue":3633284.06,"nontax_revenue":452007.24,"capital_revenue":150392.0,"transfer_revenue":1341447.0,"current_expense":4850609.16,"capital_expense":318740.0,"budget_balance":407781.14,"cash_current":954278.88,"cash_previous":796498.54,"population_mid_year":428,"expense_per_capita":12077.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4714600.0,"revenue_adjusted":5823390.0,"revenue_actual":5823673.45,"expense_approved":4616600.0,"expense_adjusted":5473000.0,"expense_actual":5467169.42,"tax_revenue":4361181.97,"nontax_revenue":578552.48,"capital_revenue":86050.0,"transfer_revenue":797889.0,"current_expense":4952690.42,"capital_expense":514479.0,"budget_balance":356504.03,"cash_current":1060782.11,"cash_previous":954278.88,"population_mid_year":423,"expense_per_capita":12924.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4681500.0,"revenue_adjusted":7806830.0,"revenue_actual":7812039.58,"expense_approved":4711600.0,"expense_adjusted":6929480.0,"expense_actual":6909401.89,"tax_revenue":4697191.51,"nontax_revenue":518036.47,"capital_revenue":48470.0,"transfer_revenue":2548341.6,"current_expense":4341228.69,"capital_expense":2568173.2,"budget_balance":902637.69,"cash_current":1713419.0,"cash_previous":1060782.11,"population_mid_year":434,"expense_per_capita":15920.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5421100.0,"revenue_adjusted":8401410.0,"revenue_actual":8405366.55,"expense_approved":5171100.0,"expense_adjusted":7498480.0,"expense_actual":7490625.04,"tax_revenue":4913722.3,"nontax_revenue":680043.5,"capital_revenue":167400.0,"transfer_revenue":2644200.75,"current_expense":5739979.04,"capital_expense":1750646.0,"budget_balance":914741.51,"cash_current":2378159.71,"cash_previous":1713419.0,"population_mid_year":428,"expense_per_capita":17501.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5083700.0,"revenue_adjusted":7182350.0,"revenue_actual":7168972.02,"expense_approved":5731000.0,"expense_adjusted":7631190.0,"expense_actual":6992751.75,"tax_revenue":5457494.5,"nontax_revenue":624576.52,"capital_revenue":22300.0,"transfer_revenue":1064601.0,"current_expense":5603616.75,"capital_expense":1389135.0,"budget_balance":176220.27,"cash_current":2304379.18,"cash_previous":2378159.71,"population_mid_year":425,"expense_per_capita":16453.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6032600.0,"revenue_adjusted":7875650.0,"revenue_actual":7856478.0,"expense_approved":7064000.0,"expense_adjusted":9416650.0,"expense_actual":9005384.75,"tax_revenue":5849046.58,"nontax_revenue":750429.02,"capital_revenue":71556.0,"transfer_revenue":1185446.4,"current_expense":5754626.75,"capital_expense":3250758.0,"budget_balance":-1148906.75,"cash_current":905471.63,"cash_previous":2304379.18,"population_mid_year":420,"expense_per_capita":21441.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6808900.0,"revenue_adjusted":9271290.0,"revenue_actual":9196737.18,"expense_approved":6505900.0,"expense_adjusted":6151910.0,"expense_actual":5950367.85,"tax_revenue":6463763.55,"nontax_revenue":747386.03,"capital_revenue":743974.0,"transfer_revenue":1241613.6,"current_expense":5320412.85,"capital_expense":629955.0,"budget_balance":3246369.33,"cash_current":3943513.36,"cash_previous":905471.63,"population_mid_year":429,"expense_per_capita":13870.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9265500.0,"revenue_adjusted":11691720.0,"revenue_actual":11682151.11,"expense_approved":10340000.0,"expense_adjusted":12270890.0,"expense_actual":11180773.58,"tax_revenue":7171556.3,"nontax_revenue":1063580.81,"capital_revenue":2166895.0,"transfer_revenue":1280119.0,"current_expense":5549852.29,"capital_expense":5630921.29,"budget_balance":501377.53,"cash_current":4444890.89,"cash_previous":3943513.36,"population_mid_year":438,"expense_per_capita":25526.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9218500.0,"revenue_adjusted":12306950.0,"revenue_actual":12299283.15,"expense_approved":9218500.0,"expense_adjusted":9607120.0,"expense_actual":9503147.71,"tax_revenue":7173176.81,"nontax_revenue":1769293.04,"capital_revenue":363274.0,"transfer_revenue":2993539.3,"current_expense":8076737.21,"capital_expense":1426410.5,"budget_balance":2796135.44,"cash_current":7241026.33,"cash_previous":4444890.89,"population_mid_year":439,"expense_per_capita":21647.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6105200.0,"revenue_adjusted":10529310.0,"revenue_actual":10509032.71,"expense_approved":6105200.0,"expense_adjusted":7320550.0,"expense_actual":7255285.02,"tax_revenue":7618271.35,"nontax_revenue":1305524.74,"capital_revenue":184275.0,"transfer_revenue":1400961.62,"current_expense":6318992.02,"capital_expense":936293.0,"budget_balance":3253747.69,"cash_current":10494774.02,"cash_previous":7241026.33,"population_mid_year":436,"expense_per_capita":16640.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8282400.0,"revenue_adjusted":15981010.0,"revenue_actual":15975447.48,"expense_approved":13125000.0,"expense_adjusted":20317740.0,"expense_actual":20191532.64,"tax_revenue":8639029.65,"nontax_revenue":1859907.59,"capital_revenue":130000.0,"transfer_revenue":5346510.24,"current_expense":10437727.2,"capital_expense":9753805.44,"budget_balance":-4216085.16,"cash_current":6278688.86,"cash_previous":10494774.02,"population_mid_year":442,"expense_per_capita":45682.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9536000.0,"revenue_adjusted":12500710.0,"revenue_actual":12492441.89,"expense_approved":9536000.0,"expense_adjusted":10065950.0,"expense_actual":9876325.44,"tax_revenue":9846477.24,"nontax_revenue":1641972.65,"capital_revenue":4640.0,"transfer_revenue":999352.0,"current_expense":7707898.11,"capital_expense":2168427.33,"budget_balance":2616116.45,"cash_current":8894805.31,"cash_previous":6278688.86,"population_mid_year":444,"expense_per_capita":22243.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11272200.0,"revenue_adjusted":13172860.0,"revenue_actual":13169724.83,"expense_approved":11272200.0,"expense_adjusted":10898190.0,"expense_actual":10766875.59,"tax_revenue":10012764.05,"nontax_revenue":2169571.78,"capital_revenue":0.0,"transfer_revenue":987389.0,"current_expense":8378180.32,"capital_expense":2388695.27,"budget_balance":2402849.24,"cash_current":11297654.55,"cash_previous":8894805.31,"population_mid_year":442,"expense_per_capita":24359.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11590300.0,"revenue_adjusted":13456830.0,"revenue_actual":13418029.21,"expense_approved":13849700.0,"expense_adjusted":16954450.0,"expense_actual":15756482.87,"tax_revenue":10435936.69,"nontax_revenue":1612448.9,"capital_revenue":18840.0,"transfer_revenue":1350803.62,"current_expense":8274061.29,"capital_expense":7482421.58,"budget_balance":-2338453.66,"cash_current":8959200.89,"cash_previous":11297654.55,"population_mid_year":446,"expense_per_capita":35328.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}