{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277487","national_id":"00277487","name":"Telecí","currency_code":"CZK","history_path":"/data/municipal-history/00277487.json"},"series":[{"year":2010,"revenue_approved":4012600.0,"revenue_adjusted":7621500.0,"revenue_actual":7623290.0,"expense_approved":3525400.0,"expense_adjusted":8105550.0,"expense_actual":8046800.0,"tax_revenue":3461610.0,"nontax_revenue":403280.0,"capital_revenue":62540.0,"transfer_revenue":3695860.0,"current_expense":5951870.0,"capital_expense":2094930.0,"budget_balance":-423510.0,"cash_current":432920.0,"cash_previous":496580.0,"population_mid_year":400,"expense_per_capita":20117.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4135640.0,"revenue_adjusted":11998950.0,"revenue_actual":11777753.02,"expense_approved":3901000.0,"expense_adjusted":12393800.0,"expense_actual":12387657.41,"tax_revenue":3452682.21,"nontax_revenue":425938.02,"capital_revenue":800.0,"transfer_revenue":7898332.79,"current_expense":4788205.41,"capital_expense":7599452.0,"budget_balance":-609904.39,"cash_current":182043.57,"cash_previous":432916.93,"population_mid_year":398,"expense_per_capita":31124.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4267000.0,"revenue_adjusted":5346840.0,"revenue_actual":5018106.28,"expense_approved":3670000.0,"expense_adjusted":5862610.0,"expense_actual":5860970.99,"tax_revenue":3428946.33,"nontax_revenue":547543.17,"capital_revenue":5700.0,"transfer_revenue":1035916.78,"current_expense":4802264.4,"capital_expense":1058706.59,"budget_balance":-842864.71,"cash_current":47455.94,"cash_previous":182043.57,"population_mid_year":403,"expense_per_capita":14543.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5474613.0,"revenue_adjusted":7210950.0,"revenue_actual":7026435.91,"expense_approved":4450113.0,"expense_adjusted":6630707.0,"expense_actual":6478804.57,"tax_revenue":4760490.82,"nontax_revenue":940180.09,"capital_revenue":2000.0,"transfer_revenue":1323765.0,"current_expense":4398104.57,"capital_expense":2080700.0,"budget_balance":547631.34,"cash_current":158818.83,"cash_previous":47455.94,"population_mid_year":417,"expense_per_capita":15536.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5777865.0,"revenue_adjusted":11387875.53,"revenue_actual":11077054.99,"expense_approved":4632865.0,"expense_adjusted":10230260.96,"expense_actual":10073688.29,"tax_revenue":5359808.83,"nontax_revenue":1168813.63,"capital_revenue":552970.0,"transfer_revenue":3995462.53,"current_expense":5546574.08,"capital_expense":4527114.21,"budget_balance":1003366.7,"cash_current":7587.69,"cash_previous":158818.83,"population_mid_year":417,"expense_per_capita":24157.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6239792.0,"revenue_adjusted":11961746.6,"revenue_actual":11610613.88,"expense_approved":5684792.0,"expense_adjusted":13888746.6,"expense_actual":13024379.45,"tax_revenue":5507116.82,"nontax_revenue":962651.78,"capital_revenue":38756.0,"transfer_revenue":5102089.28,"current_expense":6370762.94,"capital_expense":6653616.51,"budget_balance":-1413765.57,"cash_current":520889.19,"cash_previous":7587.69,"population_mid_year":432,"expense_per_capita":30149.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6609800.0,"revenue_adjusted":8094083.0,"revenue_actual":7956500.09,"expense_approved":5783900.0,"expense_adjusted":9350064.0,"expense_actual":8850952.22,"tax_revenue":5943110.84,"nontax_revenue":1248171.25,"capital_revenue":15225.0,"transfer_revenue":749993.0,"current_expense":5459434.25,"capital_expense":3391517.97,"budget_balance":-894452.13,"cash_current":1376682.25,"cash_previous":520889.19,"population_mid_year":439,"expense_per_capita":20161.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8485072.0,"revenue_adjusted":11749875.0,"revenue_actual":11714106.91,"expense_approved":5695832.0,"expense_adjusted":11373085.91,"expense_actual":11107194.63,"tax_revenue":6760557.76,"nontax_revenue":1199699.55,"capital_revenue":25030.0,"transfer_revenue":3728819.6,"current_expense":9428146.63,"capital_expense":1679048.0,"budget_balance":606912.28,"cash_current":290016.64,"cash_previous":1376682.25,"population_mid_year":438,"expense_per_capita":25358.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7470196.0,"revenue_adjusted":12836191.88,"revenue_actual":12757897.75,"expense_approved":6737156.0,"expense_adjusted":12379777.24,"expense_actual":11436780.94,"tax_revenue":7540564.58,"nontax_revenue":1689977.77,"capital_revenue":11128.0,"transfer_revenue":3516227.4,"current_expense":7086079.94,"capital_expense":4350701.0,"budget_balance":1321116.81,"cash_current":877093.45,"cash_previous":290016.64,"population_mid_year":430,"expense_per_capita":26597.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8142000.0,"revenue_adjusted":11286461.67,"revenue_actual":11219745.6,"expense_approved":5937549.0,"expense_adjusted":12064788.57,"expense_actual":11151642.19,"tax_revenue":8061406.87,"nontax_revenue":1372540.73,"capital_revenue":14660.0,"transfer_revenue":1771138.0,"current_expense":9148655.09,"capital_expense":2002987.1,"budget_balance":68103.41,"cash_current":211156.86,"cash_previous":877093.45,"population_mid_year":433,"expense_per_capita":25754.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8600000.0,"revenue_adjusted":10369200.72,"revenue_actual":10321495.95,"expense_approved":7649943.0,"expense_adjusted":9737978.25,"expense_actual":8469419.42,"tax_revenue":8391366.63,"nontax_revenue":1041929.32,"capital_revenue":0.0,"transfer_revenue":888200.0,"current_expense":4799840.6,"capital_expense":3669578.82,"budget_balance":1852076.53,"cash_current":1251568.83,"cash_previous":211156.86,"population_mid_year":441,"expense_per_capita":19205.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8278500.0,"revenue_adjusted":12974982.16,"revenue_actual":12929116.99,"expense_approved":6602534.0,"expense_adjusted":10929347.97,"expense_actual":9979325.52,"tax_revenue":9457986.83,"nontax_revenue":1207489.74,"capital_revenue":0.0,"transfer_revenue":2263640.42,"current_expense":7137534.15,"capital_expense":2841791.37,"budget_balance":2949791.47,"cash_current":3600760.3,"cash_previous":1251568.83,"population_mid_year":434,"expense_per_capita":22993.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9782500.0,"revenue_adjusted":18488957.21,"revenue_actual":18437408.96,"expense_approved":8076268.0,"expense_adjusted":16510164.38,"expense_actual":14891141.7,"tax_revenue":10843305.01,"nontax_revenue":2182387.45,"capital_revenue":20920.0,"transfer_revenue":5390796.5,"current_expense":13011458.23,"capital_expense":1879683.47,"budget_balance":3546267.26,"cash_current":6666365.45,"cash_previous":3600760.3,"population_mid_year":435,"expense_per_capita":34232.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11750000.0,"revenue_adjusted":15919462.9,"revenue_actual":15815286.19,"expense_approved":9905795.0,"expense_adjusted":15171459.23,"expense_actual":11699964.13,"tax_revenue":12332526.43,"nontax_revenue":1769793.26,"capital_revenue":137615.0,"transfer_revenue":1575351.5,"current_expense":10596371.45,"capital_expense":1103592.68,"budget_balance":4115322.06,"cash_current":10471687.51,"cash_previous":6666365.45,"population_mid_year":426,"expense_per_capita":27464.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13000000.0,"revenue_adjusted":17957945.24,"revenue_actual":17452537.28,"expense_approved":12819751.0,"expense_adjusted":21216932.87,"expense_actual":16097540.88,"tax_revenue":12349765.9,"nontax_revenue":2605797.38,"capital_revenue":153065.0,"transfer_revenue":2343909.0,"current_expense":14742192.88,"capital_expense":1355348.0,"budget_balance":1354996.4,"cash_current":11826683.91,"cash_previous":10471687.51,"population_mid_year":419,"expense_per_capita":38418.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14400000.0,"revenue_adjusted":25514152.29,"revenue_actual":25107930.5,"expense_approved":16860944.0,"expense_adjusted":28687214.23,"expense_actual":25107783.67,"tax_revenue":13114648.54,"nontax_revenue":2960609.68,"capital_revenue":445300.0,"transfer_revenue":8587372.28,"current_expense":10884687.53,"capital_expense":14223096.14,"budget_balance":146.83,"cash_current":11826830.74,"cash_previous":11826683.91,"population_mid_year":415,"expense_per_capita":60500.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}