{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277461","national_id":"00277461","name":"Široký Důl","currency_code":"CZK","history_path":"/data/municipal-history/00277461.json"},"series":[{"year":2010,"revenue_approved":3513550.0,"revenue_adjusted":9767960.0,"revenue_actual":9507320.0,"expense_approved":3096550.0,"expense_adjusted":9622570.0,"expense_actual":9526310.0,"tax_revenue":2965890.0,"nontax_revenue":1316680.0,"capital_revenue":29360.0,"transfer_revenue":5195390.0,"current_expense":2532860.0,"capital_expense":6993450.0,"budget_balance":-18990.0,"cash_current":73720.0,"cash_previous":339340.0,"population_mid_year":395,"expense_per_capita":24117.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3274000.0,"revenue_adjusted":4323163.4,"revenue_actual":4283949.61,"expense_approved":2857000.0,"expense_adjusted":4183453.4,"expense_actual":3382466.61,"tax_revenue":3118472.91,"nontax_revenue":418413.3,"capital_revenue":282000.0,"transfer_revenue":465063.4,"current_expense":2753546.61,"capital_expense":628920.0,"budget_balance":901483.0,"cash_current":665863.07,"cash_previous":73720.37,"population_mid_year":388,"expense_per_capita":8717.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3601000.0,"revenue_adjusted":4620536.6,"revenue_actual":4579277.74,"expense_approved":5147310.0,"expense_adjusted":6166846.6,"expense_actual":5559557.32,"tax_revenue":3220315.64,"nontax_revenue":525724.5,"capital_revenue":39480.0,"transfer_revenue":793757.6,"current_expense":2939805.52,"capital_expense":2619751.8,"budget_balance":-980279.58,"cash_current":546653.49,"cash_previous":665863.07,"population_mid_year":395,"expense_per_capita":14074.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4269980.0,"revenue_adjusted":6037483.9,"revenue_actual":5909205.83,"expense_approved":3713340.0,"expense_adjusted":4374843.9,"expense_actual":4265133.48,"tax_revenue":3988952.2,"nontax_revenue":423204.73,"capital_revenue":13975.0,"transfer_revenue":1483073.9,"current_expense":3454207.88,"capital_expense":810925.6,"budget_balance":1644072.35,"cash_current":528085.84,"cash_previous":546653.49,"population_mid_year":398,"expense_per_capita":10716.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4259950.0,"revenue_adjusted":5827520.0,"revenue_actual":5791636.79,"expense_approved":3703310.0,"expense_adjusted":4408440.0,"expense_actual":3827763.11,"tax_revenue":4455206.17,"nontax_revenue":432305.62,"capital_revenue":5225.0,"transfer_revenue":898900.0,"current_expense":3113306.11,"capital_expense":714457.0,"budget_balance":1963873.68,"cash_current":1766319.52,"cash_previous":528085.84,"population_mid_year":394,"expense_per_capita":9715.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4366000.0,"revenue_adjusted":6157155.0,"revenue_actual":6084843.47,"expense_approved":3949200.0,"expense_adjusted":6120355.0,"expense_actual":5672257.25,"tax_revenue":4614204.97,"nontax_revenue":466138.5,"capital_revenue":255400.0,"transfer_revenue":749100.0,"current_expense":3432269.25,"capital_expense":2239988.0,"budget_balance":412586.22,"cash_current":2115797.74,"cash_previous":1766319.52,"population_mid_year":401,"expense_per_capita":14145.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4720000.0,"revenue_adjusted":6062600.0,"revenue_actual":6019309.87,"expense_approved":4198200.0,"expense_adjusted":5373250.0,"expense_actual":4976868.29,"tax_revenue":5111376.87,"nontax_revenue":512383.0,"capital_revenue":6650.0,"transfer_revenue":388900.0,"current_expense":3735788.29,"capital_expense":1241080.0,"budget_balance":1042441.58,"cash_current":2636491.32,"cash_previous":2115797.74,"population_mid_year":419,"expense_per_capita":11877.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5129000.0,"revenue_adjusted":7324949.0,"revenue_actual":7174458.56,"expense_approved":4607200.0,"expense_adjusted":5806849.0,"expense_actual":4701122.54,"tax_revenue":5714980.06,"nontax_revenue":609779.5,"capital_revenue":6150.0,"transfer_revenue":843549.0,"current_expense":3660758.54,"capital_expense":1040364.0,"budget_balance":2473336.02,"cash_current":4588079.34,"cash_previous":2636491.32,"population_mid_year":421,"expense_per_capita":11166.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6461000.0,"revenue_adjusted":7726547.0,"revenue_actual":7547986.12,"expense_approved":5939200.0,"expense_adjusted":7396706.0,"expense_actual":6823589.83,"tax_revenue":6364862.12,"nontax_revenue":515903.0,"capital_revenue":94075.0,"transfer_revenue":573146.0,"current_expense":6707276.83,"capital_expense":116313.0,"budget_balance":724396.29,"cash_current":4790727.63,"cash_previous":4588079.34,"population_mid_year":412,"expense_per_capita":16562.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6500000.0,"revenue_adjusted":8473331.0,"revenue_actual":8379452.24,"expense_approved":5978200.0,"expense_adjusted":7951531.0,"expense_actual":7313037.03,"tax_revenue":6883191.74,"nontax_revenue":588263.5,"capital_revenue":16356.0,"transfer_revenue":891641.0,"current_expense":4961138.53,"capital_expense":2351898.5,"budget_balance":1066415.21,"cash_current":5422386.84,"cash_previous":4790727.63,"population_mid_year":412,"expense_per_capita":17750.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7750000.0,"revenue_adjusted":8379900.0,"revenue_actual":7603777.91,"expense_approved":7750000.0,"expense_adjusted":8379900.0,"expense_actual":7575342.36,"tax_revenue":6334947.12,"nontax_revenue":626330.79,"capital_revenue":7500.0,"transfer_revenue":635000.0,"current_expense":4467051.14,"capital_expense":3108291.22,"budget_balance":28435.55,"cash_current":5450822.39,"cash_previous":5422386.84,"population_mid_year":409,"expense_per_capita":18521.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6543000.0,"revenue_adjusted":8600754.0,"revenue_actual":8264450.16,"expense_approved":8239500.0,"expense_adjusted":9962354.0,"expense_actual":7732583.08,"tax_revenue":7032554.25,"nontax_revenue":846323.0,"capital_revenue":0.0,"transfer_revenue":385572.91,"current_expense":4701820.54,"capital_expense":3030762.54,"budget_balance":531867.08,"cash_current":5982689.47,"cash_previous":5450822.39,"population_mid_year":410,"expense_per_capita":18859.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7616500.0,"revenue_adjusted":9508600.0,"revenue_actual":9352339.74,"expense_approved":9605000.0,"expense_adjusted":11083500.0,"expense_actual":8856616.43,"tax_revenue":8055818.11,"nontax_revenue":1015199.0,"capital_revenue":1150.0,"transfer_revenue":280172.63,"current_expense":6150494.11,"capital_expense":2706122.32,"budget_balance":495723.31,"cash_current":6478412.78,"cash_previous":5982689.47,"population_mid_year":406,"expense_per_capita":21814.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8785000.0,"revenue_adjusted":11158038.0,"revenue_actual":10976379.81,"expense_approved":10899000.0,"expense_adjusted":11801175.0,"expense_actual":7426789.93,"tax_revenue":9136499.37,"nontax_revenue":932342.44,"capital_revenue":0.0,"transfer_revenue":907538.0,"current_expense":6009145.97,"capital_expense":1417643.96,"budget_balance":3549589.88,"cash_current":10028002.66,"cash_previous":6478412.78,"population_mid_year":407,"expense_per_capita":18247.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9589500.0,"revenue_adjusted":11112800.0,"revenue_actual":10766471.3,"expense_approved":13281000.0,"expense_adjusted":13481500.0,"expense_actual":12405958.96,"tax_revenue":9255836.06,"nontax_revenue":1188210.24,"capital_revenue":225.0,"transfer_revenue":322200.0,"current_expense":6797648.05,"capital_expense":5608310.91,"budget_balance":-1639487.66,"cash_current":8388515.0,"cash_previous":10028002.66,"population_mid_year":391,"expense_per_capita":31728.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9962000.0,"revenue_adjusted":11760188.0,"revenue_actual":11453205.85,"expense_approved":14022000.0,"expense_adjusted":15189588.0,"expense_actual":11804263.3,"tax_revenue":9329807.12,"nontax_revenue":1213310.73,"capital_revenue":0.0,"transfer_revenue":910088.0,"current_expense":7615885.77,"capital_expense":4188377.53,"budget_balance":-351057.45,"cash_current":8937457.55,"cash_previous":8388515.0,"population_mid_year":392,"expense_per_capita":30112.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}