{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277410","national_id":"00277410","name":"Strakov","currency_code":"CZK","history_path":"/data/municipal-history/00277410.json"},"series":[{"year":2010,"revenue_approved":2592800.0,"revenue_adjusted":5073890.0,"revenue_actual":4888130.0,"expense_approved":3486980.0,"expense_adjusted":6643780.0,"expense_actual":6272690.0,"tax_revenue":2106540.0,"nontax_revenue":910000.0,"capital_revenue":368730.0,"transfer_revenue":1502860.0,"current_expense":3455130.0,"capital_expense":2817560.0,"budget_balance":-1384560.0,"cash_current":1623370.0,"cash_previous":999980.0,"population_mid_year":211,"expense_per_capita":29728.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2551350.0,"revenue_adjusted":4085250.0,"revenue_actual":4021186.55,"expense_approved":2443350.0,"expense_adjusted":3363550.0,"expense_actual":2570254.37,"tax_revenue":2516049.51,"nontax_revenue":1081871.04,"capital_revenue":338310.0,"transfer_revenue":84956.0,"current_expense":2558254.37,"capital_expense":12000.0,"budget_balance":1450932.18,"cash_current":1466379.97,"cash_previous":1623370.79,"population_mid_year":216,"expense_per_capita":11899.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2381400.0,"revenue_adjusted":3189200.0,"revenue_actual":3153951.55,"expense_approved":3481400.0,"expense_adjusted":3797400.0,"expense_actual":3581321.14,"tax_revenue":2519620.96,"nontax_revenue":363102.59,"capital_revenue":161400.0,"transfer_revenue":109828.0,"current_expense":3581321.14,"capital_expense":0.0,"budget_balance":-427369.59,"cash_current":1039010.38,"cash_previous":1466379.97,"population_mid_year":219,"expense_per_capita":16353.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3450000.0,"revenue_adjusted":4160850.0,"revenue_actual":3976149.18,"expense_approved":2750000.0,"expense_adjusted":3846100.0,"expense_actual":2830083.17,"tax_revenue":2654197.04,"nontax_revenue":1228987.14,"capital_revenue":0.0,"transfer_revenue":92965.0,"current_expense":2830083.17,"capital_expense":0.0,"budget_balance":1146066.01,"cash_current":2185076.39,"cash_previous":1039010.38,"population_mid_year":224,"expense_per_capita":12634.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3085000.0,"revenue_adjusted":3569220.0,"revenue_actual":3419366.41,"expense_approved":3985000.0,"expense_adjusted":5411300.0,"expense_actual":2610814.96,"tax_revenue":2779675.39,"nontax_revenue":300872.91,"capital_revenue":0.0,"transfer_revenue":338818.11,"current_expense":2407790.96,"capital_expense":203024.0,"budget_balance":808551.45,"cash_current":2993627.84,"cash_previous":2185076.39,"population_mid_year":232,"expense_per_capita":11253.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4508250.0,"revenue_adjusted":6964650.0,"revenue_actual":5895034.27,"expense_approved":5508250.0,"expense_adjusted":7438850.0,"expense_actual":5092454.25,"tax_revenue":2911421.31,"nontax_revenue":2843280.96,"capital_revenue":66720.0,"transfer_revenue":73612.0,"current_expense":4695891.25,"capital_expense":396563.0,"budget_balance":802580.02,"cash_current":3796207.86,"cash_previous":2993627.84,"population_mid_year":234,"expense_per_capita":21762.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4797600.0,"revenue_adjusted":6288800.0,"revenue_actual":5735377.83,"expense_approved":4797600.0,"expense_adjusted":6288800.0,"expense_actual":4812627.57,"tax_revenue":3617906.38,"nontax_revenue":1535221.45,"capital_revenue":16135.0,"transfer_revenue":566115.0,"current_expense":3721507.57,"capital_expense":1091120.0,"budget_balance":922750.26,"cash_current":4718958.12,"cash_previous":3796207.86,"population_mid_year":229,"expense_per_capita":21015.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4324000.0,"revenue_adjusted":5678800.0,"revenue_actual":5450040.24,"expense_approved":4324000.0,"expense_adjusted":5678800.0,"expense_actual":4436138.81,"tax_revenue":3726124.39,"nontax_revenue":1116366.85,"capital_revenue":0.0,"transfer_revenue":607549.0,"current_expense":4072524.81,"capital_expense":363614.0,"budget_balance":1013901.43,"cash_current":5732859.55,"cash_previous":4718958.12,"population_mid_year":226,"expense_per_capita":19628.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4439500.0,"revenue_adjusted":5153000.0,"revenue_actual":4998818.37,"expense_approved":4439500.0,"expense_adjusted":5153000.0,"expense_actual":3815528.09,"tax_revenue":3794059.44,"nontax_revenue":555542.93,"capital_revenue":510370.0,"transfer_revenue":138846.0,"current_expense":3679022.09,"capital_expense":136506.0,"budget_balance":1183290.28,"cash_current":6916149.83,"cash_previous":5732859.55,"population_mid_year":240,"expense_per_capita":15898.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4300000.0,"revenue_adjusted":4801800.0,"revenue_actual":4778702.35,"expense_approved":4300000.0,"expense_adjusted":4801800.0,"expense_actual":3655447.95,"tax_revenue":4208609.1,"nontax_revenue":323132.25,"capital_revenue":210.0,"transfer_revenue":246751.0,"current_expense":3489533.95,"capital_expense":165914.0,"budget_balance":1123254.4,"cash_current":8039404.23,"cash_previous":6916149.83,"population_mid_year":241,"expense_per_capita":15167.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4360000.0,"revenue_adjusted":5261900.0,"revenue_actual":5217042.95,"expense_approved":4360000.0,"expense_adjusted":5261900.0,"expense_actual":4308193.88,"tax_revenue":3908000.96,"nontax_revenue":696131.99,"capital_revenue":8645.0,"transfer_revenue":604265.0,"current_expense":3962676.88,"capital_expense":345517.0,"budget_balance":908849.07,"cash_current":8948253.3,"cash_previous":8039404.23,"population_mid_year":249,"expense_per_capita":17301.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3764000.0,"revenue_adjusted":5246600.0,"revenue_actual":5223890.33,"expense_approved":3764000.0,"expense_adjusted":5246600.0,"expense_actual":4517317.71,"tax_revenue":4334881.67,"nontax_revenue":569505.67,"capital_revenue":5235.0,"transfer_revenue":314267.99,"current_expense":3905370.11,"capital_expense":611947.6,"budget_balance":706572.62,"cash_current":9654825.92,"cash_previous":8948253.3,"population_mid_year":247,"expense_per_capita":18288.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4738500.0,"revenue_adjusted":7966500.0,"revenue_actual":7956027.46,"expense_approved":4738500.0,"expense_adjusted":11046500.0,"expense_actual":9925709.54,"tax_revenue":5108381.99,"nontax_revenue":1040793.0,"capital_revenue":525.0,"transfer_revenue":1806327.47,"current_expense":4092934.93,"capital_expense":5832774.61,"budget_balance":-1969682.08,"cash_current":7685143.84,"cash_previous":9654825.92,"population_mid_year":260,"expense_per_capita":38175.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6121000.0,"revenue_adjusted":11338340.0,"revenue_actual":11325604.17,"expense_approved":6121000.0,"expense_adjusted":8323340.0,"expense_actual":6707707.43,"tax_revenue":5920189.02,"nontax_revenue":1312220.15,"capital_revenue":3661705.0,"transfer_revenue":431490.0,"current_expense":5063963.61,"capital_expense":1643743.82,"budget_balance":4617896.74,"cash_current":12303040.58,"cash_previous":7685143.84,"population_mid_year":264,"expense_per_capita":25407.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7767000.0,"revenue_adjusted":8183300.0,"revenue_actual":8179234.63,"expense_approved":7767000.0,"expense_adjusted":8183300.0,"expense_actual":6583839.26,"tax_revenue":6842780.63,"nontax_revenue":919971.0,"capital_revenue":20965.0,"transfer_revenue":395518.0,"current_expense":5992605.13,"capital_expense":591234.13,"budget_balance":1595395.37,"cash_current":13898435.95,"cash_previous":12303040.58,"population_mid_year":266,"expense_per_capita":24751.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7020000.0,"revenue_adjusted":7818500.0,"revenue_actual":7795256.11,"expense_approved":7020000.0,"expense_adjusted":8188500.0,"expense_actual":6650590.28,"tax_revenue":6397787.87,"nontax_revenue":1062588.24,"capital_revenue":10080.0,"transfer_revenue":324800.0,"current_expense":5562696.5,"capital_expense":1087893.78,"budget_balance":1144665.83,"cash_current":15043101.78,"cash_previous":13898435.95,"population_mid_year":270,"expense_per_capita":24631.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}