{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277363","national_id":"00277363","name":"Slatina","currency_code":"CZK","history_path":"/data/municipal-history/00277363.json"},"series":[{"year":2010,"revenue_approved":21561500.0,"revenue_adjusted":21744720.0,"revenue_actual":17311900.0,"expense_approved":36764000.0,"expense_adjusted":51621160.0,"expense_actual":51452980.0,"tax_revenue":12216960.0,"nontax_revenue":2247900.0,"capital_revenue":268470.0,"transfer_revenue":2578570.0,"current_expense":8970640.0,"capital_expense":42482340.0,"budget_balance":-34141080.0,"cash_current":642930.0,"cash_previous":23183970.0,"population_mid_year":134,"expense_per_capita":383977.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17947700.0,"revenue_adjusted":22523660.0,"revenue_actual":18914659.25,"expense_approved":19058000.0,"expense_adjusted":23633960.0,"expense_actual":18581074.95,"tax_revenue":12798933.82,"nontax_revenue":1293533.43,"capital_revenue":141180.0,"transfer_revenue":4681012.0,"current_expense":5673154.15,"capital_expense":12907920.8,"budget_balance":333584.3,"cash_current":555.56,"cash_previous":642931.46,"population_mid_year":136,"expense_per_capita":136625.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":28495000.0,"revenue_adjusted":31133100.0,"revenue_actual":25278688.52,"expense_approved":28495000.0,"expense_adjusted":31133100.0,"expense_actual":19885895.94,"tax_revenue":17722800.93,"nontax_revenue":589954.85,"capital_revenue":0.0,"transfer_revenue":6965932.74,"current_expense":11056807.58,"capital_expense":8829088.36,"budget_balance":5392792.58,"cash_current":25634625.8,"cash_previous":555.56,"population_mid_year":139,"expense_per_capita":143064.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22760300.0,"revenue_adjusted":24836055.0,"revenue_actual":20330589.94,"expense_approved":22760300.0,"expense_adjusted":24836055.0,"expense_actual":29876923.5,"tax_revenue":18299721.46,"nontax_revenue":1309701.48,"capital_revenue":274436.0,"transfer_revenue":446731.0,"current_expense":11688860.6,"capital_expense":18188062.9,"budget_balance":-9546333.56,"cash_current":15623782.44,"cash_previous":25634625.8,"population_mid_year":140,"expense_per_capita":213406.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19924700.0,"revenue_adjusted":24211660.93,"revenue_actual":23685656.26,"expense_approved":19924700.0,"expense_adjusted":24211660.93,"expense_actual":18820896.33,"tax_revenue":18071749.71,"nontax_revenue":4271550.55,"capital_revenue":2040.0,"transfer_revenue":1340316.0,"current_expense":15450065.73,"capital_expense":3370830.6,"budget_balance":4864759.93,"cash_current":20350142.37,"cash_previous":15623782.44,"population_mid_year":143,"expense_per_capita":131614.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19230500.0,"revenue_adjusted":25793979.62,"revenue_actual":24513362.29,"expense_approved":19230500.0,"expense_adjusted":25793979.62,"expense_actual":18926718.16,"tax_revenue":15519220.65,"nontax_revenue":2860967.44,"capital_revenue":6180.0,"transfer_revenue":6126994.2,"current_expense":9221277.32,"capital_expense":9705440.84,"budget_balance":5586644.13,"cash_current":17109352.5,"cash_previous":20350142.37,"population_mid_year":144,"expense_per_capita":131435.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18679400.0,"revenue_adjusted":23947921.89,"revenue_actual":24091660.89,"expense_approved":18679400.0,"expense_adjusted":23947921.89,"expense_actual":12469601.46,"tax_revenue":19085233.87,"nontax_revenue":3418243.62,"capital_revenue":300000.0,"transfer_revenue":1288183.4,"current_expense":10537000.24,"capital_expense":1932601.22,"budget_balance":11622059.43,"cash_current":22302613.93,"cash_previous":17109352.5,"population_mid_year":146,"expense_per_capita":85408.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19468700.0,"revenue_adjusted":28661128.8,"revenue_actual":28568220.16,"expense_approved":19468700.0,"expense_adjusted":28661128.8,"expense_actual":16465189.05,"tax_revenue":23918032.74,"nontax_revenue":3418364.22,"capital_revenue":0.0,"transfer_revenue":1231823.2,"current_expense":14329956.05,"capital_expense":2135233.0,"budget_balance":12103031.11,"cash_current":44187782.54,"cash_previous":22302613.93,"population_mid_year":150,"expense_per_capita":109767.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19842000.0,"revenue_adjusted":25729773.94,"revenue_actual":25600102.95,"expense_approved":19842000.0,"expense_adjusted":25729773.94,"expense_actual":16482012.08,"tax_revenue":24025910.28,"nontax_revenue":1248630.19,"capital_revenue":0.0,"transfer_revenue":325562.48,"current_expense":14834747.68,"capital_expense":1647264.4,"budget_balance":9118090.87,"cash_current":48887648.94,"cash_previous":44187782.54,"population_mid_year":159,"expense_per_capita":103660.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18744500.0,"revenue_adjusted":26347884.65,"revenue_actual":25393963.93,"expense_approved":18744500.0,"expense_adjusted":26347884.65,"expense_actual":12878100.23,"tax_revenue":22029284.22,"nontax_revenue":1917492.26,"capital_revenue":319596.75,"transfer_revenue":1127590.7,"current_expense":10772249.02,"capital_expense":2105851.21,"budget_balance":12515863.7,"cash_current":60808052.54,"cash_previous":48887648.94,"population_mid_year":163,"expense_per_capita":79006.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19785700.0,"revenue_adjusted":27029454.41,"revenue_actual":27014546.36,"expense_approved":19785700.0,"expense_adjusted":27029454.41,"expense_actual":15414713.68,"tax_revenue":20301517.33,"nontax_revenue":6120744.03,"capital_revenue":106935.0,"transfer_revenue":485350.0,"current_expense":14870017.82,"capital_expense":544695.86,"budget_balance":11599832.68,"cash_current":71466930.78,"cash_previous":60808052.54,"population_mid_year":165,"expense_per_capita":93422.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17916200.0,"revenue_adjusted":19704715.51,"revenue_actual":15932847.48,"expense_approved":17916200.0,"expense_adjusted":19704715.51,"expense_actual":18564910.4,"tax_revenue":14990031.13,"nontax_revenue":587375.28,"capital_revenue":11400.0,"transfer_revenue":344041.07,"current_expense":12058778.4,"capital_expense":6506132.0,"budget_balance":-2632062.92,"cash_current":68352813.78,"cash_previous":71466930.78,"population_mid_year":162,"expense_per_capita":114598.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18416500.0,"revenue_adjusted":20136172.7,"revenue_actual":13880773.63,"expense_approved":18416500.0,"expense_adjusted":57994206.7,"expense_actual":48007489.37,"tax_revenue":12008856.89,"nontax_revenue":1428320.09,"capital_revenue":92656.8,"transfer_revenue":350939.85,"current_expense":9716897.37,"capital_expense":38290592.0,"budget_balance":-34126715.74,"cash_current":47517417.49,"cash_previous":68352813.78,"population_mid_year":157,"expense_per_capita":305780.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19539700.0,"revenue_adjusted":23942705.9,"revenue_actual":18117812.02,"expense_approved":19539700.0,"expense_adjusted":23942705.9,"expense_actual":10422894.87,"tax_revenue":12971780.27,"nontax_revenue":3691480.37,"capital_revenue":1033650.0,"transfer_revenue":420901.38,"current_expense":8757502.11,"capital_expense":1665392.76,"budget_balance":7694917.15,"cash_current":58528528.88,"cash_previous":47517417.49,"population_mid_year":159,"expense_per_capita":65552.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18645600.0,"revenue_adjusted":28527625.74,"revenue_actual":25948883.78,"expense_approved":18645600.0,"expense_adjusted":30249002.83,"expense_actual":18392363.99,"tax_revenue":14583299.48,"nontax_revenue":5370284.3,"capital_revenue":5568500.0,"transfer_revenue":426800.0,"current_expense":14344440.53,"capital_expense":4047923.46,"budget_balance":7556519.79,"cash_current":66694069.1,"cash_previous":58528528.88,"population_mid_year":165,"expense_per_capita":111468.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9466300.0,"revenue_adjusted":14752591.13,"revenue_actual":14223995.37,"expense_approved":9466300.0,"expense_adjusted":27517331.28,"expense_actual":24349219.75,"tax_revenue":9391535.77,"nontax_revenue":3321612.6,"capital_revenue":5000.0,"transfer_revenue":1505847.0,"current_expense":9032914.53,"capital_expense":15316305.22,"budget_balance":-10125224.38,"cash_current":56090333.32,"cash_previous":66694069.1,"population_mid_year":164,"expense_per_capita":148470.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
