{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277347","national_id":"00277347","name":"Sedliště","currency_code":"CZK","history_path":"/data/municipal-history/00277347.json"},"series":[{"year":2010,"revenue_approved":2041000.0,"revenue_adjusted":2076270.0,"revenue_actual":2195680.0,"expense_approved":2041000.0,"expense_adjusted":2076270.0,"expense_actual":1636860.0,"tax_revenue":1960050.0,"nontax_revenue":100660.0,"capital_revenue":0.0,"transfer_revenue":134970.0,"current_expense":1296360.0,"capital_expense":340500.0,"budget_balance":558820.0,"cash_current":1385220.0,"cash_previous":826380.0,"population_mid_year":239,"expense_per_capita":6848.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2050000.0,"revenue_adjusted":2171283.0,"revenue_actual":2376413.8,"expense_approved":2050000.0,"expense_adjusted":2171283.0,"expense_actual":1554888.93,"tax_revenue":1924521.46,"nontax_revenue":230729.34,"capital_revenue":11280.0,"transfer_revenue":209883.0,"current_expense":1315788.93,"capital_expense":239100.0,"budget_balance":821524.87,"cash_current":2206741.36,"cash_previous":1385216.49,"population_mid_year":240,"expense_per_capita":6478.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2002000.0,"revenue_adjusted":2035000.0,"revenue_actual":2158171.52,"expense_approved":2002000.0,"expense_adjusted":2035000.0,"expense_actual":1715819.98,"tax_revenue":1944774.91,"nontax_revenue":89196.61,"capital_revenue":0.0,"transfer_revenue":124200.0,"current_expense":1691819.98,"capital_expense":24000.0,"budget_balance":442351.54,"cash_current":2649092.9,"cash_previous":2206741.36,"population_mid_year":245,"expense_per_capita":7003.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2131000.0,"revenue_adjusted":2155100.0,"revenue_actual":2734118.07,"expense_approved":2131000.0,"expense_adjusted":2155100.0,"expense_actual":1323146.22,"tax_revenue":2545562.43,"nontax_revenue":99020.64,"capital_revenue":2080.0,"transfer_revenue":87455.0,"current_expense":1277045.22,"capital_expense":46101.0,"budget_balance":1410971.85,"cash_current":4060064.75,"cash_previous":2649092.9,"population_mid_year":252,"expense_per_capita":5250.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2368000.0,"revenue_adjusted":2506000.0,"revenue_actual":3041285.56,"expense_approved":2368000.0,"expense_adjusted":2506000.0,"expense_actual":1635116.42,"tax_revenue":2735444.57,"nontax_revenue":113440.99,"capital_revenue":0.0,"transfer_revenue":192400.0,"current_expense":1635116.42,"capital_expense":0.0,"budget_balance":1406169.14,"cash_current":5466233.89,"cash_previous":4060064.75,"population_mid_year":251,"expense_per_capita":6514.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2520000.0,"revenue_adjusted":2625874.0,"revenue_actual":2995329.2,"expense_approved":2520000.0,"expense_adjusted":2625874.0,"expense_actual":2102518.13,"tax_revenue":2794340.4,"nontax_revenue":146588.8,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":2102518.13,"capital_expense":0.0,"budget_balance":892811.07,"cash_current":6359044.96,"cash_previous":5466233.89,"population_mid_year":246,"expense_per_capita":8546.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2632000.0,"revenue_adjusted":2847900.0,"revenue_actual":3303660.28,"expense_approved":2632000.0,"expense_adjusted":3332269.0,"expense_actual":3015155.45,"tax_revenue":2987711.71,"nontax_revenue":108528.57,"capital_revenue":2520.0,"transfer_revenue":204900.0,"current_expense":3013155.45,"capital_expense":2000.0,"budget_balance":288504.83,"cash_current":6647549.79,"cash_previous":6359044.96,"population_mid_year":242,"expense_per_capita":12459.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2705000.0,"revenue_adjusted":2966359.0,"revenue_actual":3814580.93,"expense_approved":2705000.0,"expense_adjusted":2966359.0,"expense_actual":1650986.41,"tax_revenue":3309238.6,"nontax_revenue":185983.33,"capital_revenue":0.0,"transfer_revenue":319359.0,"current_expense":1650986.41,"capital_expense":0.0,"budget_balance":2163594.52,"cash_current":8811144.31,"cash_previous":6647549.79,"population_mid_year":241,"expense_per_capita":6850.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2771000.0,"revenue_adjusted":4386800.0,"revenue_actual":4361325.91,"expense_approved":2771000.0,"expense_adjusted":2717500.0,"expense_actual":2539335.45,"tax_revenue":3658631.15,"nontax_revenue":135170.74,"capital_revenue":268678.02,"transfer_revenue":298846.0,"current_expense":1353749.65,"capital_expense":1185585.8,"budget_balance":1821990.46,"cash_current":10633134.77,"cash_previous":8811144.31,"population_mid_year":238,"expense_per_capita":10669.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3203400.0,"revenue_adjusted":4741200.0,"revenue_actual":4740025.15,"expense_approved":3740600.0,"expense_adjusted":4119700.0,"expense_actual":4094109.86,"tax_revenue":3966776.36,"nontax_revenue":216905.79,"capital_revenue":0.0,"transfer_revenue":556343.0,"current_expense":2083285.82,"capital_expense":2010824.04,"budget_balance":645915.29,"cash_current":11279050.06,"cash_previous":10633134.77,"population_mid_year":239,"expense_per_capita":17130.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3840700.0,"revenue_adjusted":4264400.0,"revenue_actual":4262977.39,"expense_approved":9833000.0,"expense_adjusted":11027100.0,"expense_actual":11013592.93,"tax_revenue":3651305.59,"nontax_revenue":195071.8,"capital_revenue":5000.0,"transfer_revenue":411600.0,"current_expense":1726583.04,"capital_expense":9287009.89,"budget_balance":-6750615.54,"cash_current":4528434.52,"cash_previous":11279050.06,"population_mid_year":231,"expense_per_capita":47677.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3491000.0,"revenue_adjusted":4667300.0,"revenue_actual":4658603.71,"expense_approved":3129600.0,"expense_adjusted":7354900.0,"expense_actual":7210127.8,"tax_revenue":3921694.67,"nontax_revenue":207653.87,"capital_revenue":0.0,"transfer_revenue":529255.17,"current_expense":2577157.18,"capital_expense":4632970.62,"budget_balance":-2551524.09,"cash_current":9429902.43,"cash_previous":4528434.52,"population_mid_year":227,"expense_per_capita":31762.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4023700.0,"revenue_adjusted":5915500.0,"revenue_actual":5896888.37,"expense_approved":5184000.0,"expense_adjusted":6560600.0,"expense_actual":6219506.5,"tax_revenue":4497547.29,"nontax_revenue":252950.14,"capital_revenue":20840.0,"transfer_revenue":1125550.94,"current_expense":4378410.47,"capital_expense":1841096.03,"budget_balance":-322618.13,"cash_current":8286772.3,"cash_previous":9429902.43,"population_mid_year":231,"expense_per_capita":26924.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5014500.0,"revenue_adjusted":7596130.0,"revenue_actual":7582064.54,"expense_approved":6319000.0,"expense_adjusted":7409200.0,"expense_actual":5387177.95,"tax_revenue":5139296.07,"nontax_revenue":420315.47,"capital_revenue":1549760.0,"transfer_revenue":472693.0,"current_expense":2535716.95,"capital_expense":2851461.0,"budget_balance":2194886.59,"cash_current":9661146.89,"cash_previous":8286772.3,"population_mid_year":229,"expense_per_capita":23524.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5507800.0,"revenue_adjusted":6271700.0,"revenue_actual":6220791.94,"expense_approved":4707800.0,"expense_adjusted":6492000.0,"expense_actual":6152789.34,"tax_revenue":5514886.3,"nontax_revenue":554105.64,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":2660591.47,"capital_expense":3492197.87,"budget_balance":68002.6,"cash_current":8908637.49,"cash_previous":9661146.89,"population_mid_year":230,"expense_per_capita":26751.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5555800.0,"revenue_adjusted":6434200.0,"revenue_actual":6277830.46,"expense_approved":4351300.0,"expense_adjusted":4274500.0,"expense_actual":3603630.74,"tax_revenue":5451909.54,"nontax_revenue":445148.12,"capital_revenue":0.0,"transfer_revenue":380772.8,"current_expense":2915477.12,"capital_expense":688153.62,"budget_balance":2674199.72,"cash_current":10762325.21,"cash_previous":8908637.49,"population_mid_year":228,"expense_per_capita":15805.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}