{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277321","national_id":"00277321","name":"Sádek","currency_code":"CZK","history_path":"/data/municipal-history/00277321.json"},"series":[{"year":2010,"revenue_approved":3984300.0,"revenue_adjusted":5502980.0,"revenue_actual":5548320.0,"expense_approved":7417000.0,"expense_adjusted":9506400.0,"expense_actual":9379850.0,"tax_revenue":3938590.0,"nontax_revenue":149950.0,"capital_revenue":3900.0,"transfer_revenue":1455880.0,"current_expense":4045680.0,"capital_expense":5334170.0,"budget_balance":-3831530.0,"cash_current":524040.0,"cash_previous":4089350.0,"population_mid_year":478,"expense_per_capita":19623.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4415860.0,"revenue_adjusted":4702251.0,"revenue_actual":4681674.71,"expense_approved":4609771.5,"expense_adjusted":5635842.5,"expense_actual":5626031.15,"tax_revenue":3956379.27,"nontax_revenue":168497.74,"capital_revenue":168040.0,"transfer_revenue":388757.7,"current_expense":3162917.15,"capital_expense":2463114.0,"budget_balance":-944356.44,"cash_current":307797.2,"cash_previous":524035.64,"population_mid_year":485,"expense_per_capita":11600.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4362200.0,"revenue_adjusted":5056348.2,"revenue_actual":5069915.18,"expense_approved":4187500.0,"expense_adjusted":5458200.0,"expense_actual":5444312.19,"tax_revenue":4027840.98,"nontax_revenue":190174.0,"capital_revenue":79552.0,"transfer_revenue":772348.2,"current_expense":4540545.19,"capital_expense":903767.0,"budget_balance":-374397.01,"cash_current":503296.69,"cash_previous":307797.2,"population_mid_year":499,"expense_per_capita":10910.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6404000.0,"revenue_adjusted":7443023.3,"revenue_actual":7533894.09,"expense_approved":5401138.5,"expense_adjusted":6329099.0,"expense_actual":6316974.12,"tax_revenue":5283379.48,"nontax_revenue":661537.31,"capital_revenue":6340.0,"transfer_revenue":1582637.3,"current_expense":4154873.12,"capital_expense":2162101.0,"budget_balance":1216919.97,"cash_current":1473762.66,"cash_previous":503296.69,"population_mid_year":520,"expense_per_capita":12148.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5964800.0,"revenue_adjusted":7403293.6,"revenue_actual":7680099.32,"expense_approved":6522347.1,"expense_adjusted":7978614.1,"expense_actual":7970468.45,"tax_revenue":5877228.25,"nontax_revenue":296237.47,"capital_revenue":373180.0,"transfer_revenue":1133453.6,"current_expense":3750821.45,"capital_expense":4219647.0,"budget_balance":-290369.13,"cash_current":1185623.53,"cash_previous":1473762.66,"population_mid_year":522,"expense_per_capita":15269.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6513638.2,"revenue_adjusted":7439993.8,"revenue_actual":7673255.29,"expense_approved":7006268.5,"expense_adjusted":7783611.2,"expense_actual":7648189.12,"tax_revenue":6104556.43,"nontax_revenue":252428.66,"capital_revenue":363140.0,"transfer_revenue":953130.2,"current_expense":4681419.12,"capital_expense":2966770.0,"budget_balance":25066.17,"cash_current":720863.7,"cash_previous":1185623.53,"population_mid_year":524,"expense_per_capita":14595.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6409111.0,"revenue_adjusted":8880220.0,"revenue_actual":9782416.9,"expense_approved":5238420.0,"expense_adjusted":12633038.0,"expense_actual":12329485.36,"tax_revenue":6637092.66,"nontax_revenue":188000.24,"capital_revenue":740524.0,"transfer_revenue":2216800.0,"current_expense":6564095.07,"capital_expense":5765390.29,"budget_balance":-2547068.46,"cash_current":1770903.53,"cash_previous":720863.7,"population_mid_year":521,"expense_per_capita":23665.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10330916.0,"revenue_adjusted":11724290.0,"revenue_actual":12934512.05,"expense_approved":4901715.0,"expense_adjusted":10899221.0,"expense_actual":10126976.86,"tax_revenue":7518637.62,"nontax_revenue":271369.43,"capital_revenue":1115940.0,"transfer_revenue":4028565.0,"current_expense":7251503.95,"capital_expense":2875472.91,"budget_balance":2807535.19,"cash_current":2418511.74,"cash_previous":1770903.53,"population_mid_year":528,"expense_per_capita":19179.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8734500.0,"revenue_adjusted":13949925.0,"revenue_actual":14000238.51,"expense_approved":7307160.0,"expense_adjusted":12540346.0,"expense_actual":11996679.54,"tax_revenue":8438038.15,"nontax_revenue":253375.36,"capital_revenue":1484040.0,"transfer_revenue":3824785.0,"current_expense":5137188.52,"capital_expense":6859491.02,"budget_balance":2003558.97,"cash_current":3409370.71,"cash_previous":2418511.74,"population_mid_year":535,"expense_per_capita":22423.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9229700.0,"revenue_adjusted":9712563.0,"revenue_actual":9970513.89,"expense_approved":6355505.0,"expense_adjusted":7978665.0,"expense_actual":7569217.5,"tax_revenue":9347830.82,"nontax_revenue":279823.07,"capital_revenue":11460.0,"transfer_revenue":331400.0,"current_expense":5882095.5,"capital_expense":1687122.0,"budget_balance":2401296.39,"cash_current":4896049.1,"cash_previous":3409370.71,"population_mid_year":539,"expense_per_capita":14043.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10163300.0,"revenue_adjusted":20875087.0,"revenue_actual":20230881.92,"expense_approved":8403507.0,"expense_adjusted":19721144.0,"expense_actual":18654621.6,"tax_revenue":8583954.4,"nontax_revenue":188466.74,"capital_revenue":0.0,"transfer_revenue":11458460.78,"current_expense":4999110.04,"capital_expense":13655511.56,"budget_balance":1576260.32,"cash_current":6046467.11,"cash_previous":4896049.1,"population_mid_year":549,"expense_per_capita":33979.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7810800.0,"revenue_adjusted":11425411.73,"revenue_actual":11417495.79,"expense_approved":9660400.0,"expense_adjusted":6748200.0,"expense_actual":6272292.49,"tax_revenue":9757357.95,"nontax_revenue":224340.34,"capital_revenue":576500.0,"transfer_revenue":859297.5,"current_expense":5129525.71,"capital_expense":1142766.78,"budget_balance":5145203.3,"cash_current":11015029.41,"cash_previous":6046467.11,"population_mid_year":550,"expense_per_capita":11404.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8523600.0,"revenue_adjusted":9433171.45,"revenue_actual":11888608.03,"expense_approved":12323400.0,"expense_adjusted":13324957.37,"expense_actual":9814857.82,"tax_revenue":11198021.7,"nontax_revenue":258984.88,"capital_revenue":1930.0,"transfer_revenue":429671.45,"current_expense":4809771.76,"capital_expense":5005086.06,"budget_balance":2073750.21,"cash_current":13087279.62,"cash_previous":11015029.41,"population_mid_year":563,"expense_per_capita":17433.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13299200.0,"revenue_adjusted":15309447.0,"revenue_actual":15208094.28,"expense_approved":9601700.0,"expense_adjusted":11237248.12,"expense_actual":9113557.1,"tax_revenue":12784698.26,"nontax_revenue":957109.02,"capital_revenue":1720.0,"transfer_revenue":1464567.0,"current_expense":7674491.1,"capital_expense":1439066.0,"budget_balance":6094537.18,"cash_current":19181816.8,"cash_previous":13087279.62,"population_mid_year":581,"expense_per_capita":15685.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14182600.0,"revenue_adjusted":17189027.0,"revenue_actual":16642891.58,"expense_approved":14182600.0,"expense_adjusted":17950437.0,"expense_actual":16144711.91,"tax_revenue":12844598.72,"nontax_revenue":1102709.86,"capital_revenue":10493.0,"transfer_revenue":2685090.0,"current_expense":6400345.61,"capital_expense":9744366.3,"budget_balance":498179.67,"cash_current":19679996.47,"cash_previous":19181816.8,"population_mid_year":569,"expense_per_capita":28373.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14515900.0,"revenue_adjusted":19768221.8,"revenue_actual":19465612.57,"expense_approved":7763000.0,"expense_adjusted":13668360.54,"expense_actual":9492924.55,"tax_revenue":13432909.48,"nontax_revenue":1617202.29,"capital_revenue":0.0,"transfer_revenue":4415500.8,"current_expense":8567485.46,"capital_expense":925439.09,"budget_balance":9972688.02,"cash_current":29652684.49,"cash_previous":19679996.47,"population_mid_year":558,"expense_per_capita":17012.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}