{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277312","national_id":"00277312","name":"Rychnov na Moravě","currency_code":"CZK","history_path":"/data/municipal-history/00277312.json"},"series":[{"year":2010,"revenue_approved":6177700.0,"revenue_adjusted":7043170.0,"revenue_actual":7078560.0,"expense_approved":4821800.0,"expense_adjusted":7414890.0,"expense_actual":7466850.0,"tax_revenue":5827380.0,"nontax_revenue":360440.0,"capital_revenue":0.0,"transfer_revenue":890740.0,"current_expense":5704070.0,"capital_expense":1762780.0,"budget_balance":-388290.0,"cash_current":1052150.0,"cash_previous":742130.0,"population_mid_year":596,"expense_per_capita":12528.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6806350.0,"revenue_adjusted":7676420.0,"revenue_actual":7774939.72,"expense_approved":6819350.0,"expense_adjusted":6593380.0,"expense_actual":6528928.36,"tax_revenue":6238455.24,"nontax_revenue":1228395.48,"capital_revenue":0.0,"transfer_revenue":308089.0,"current_expense":6324530.36,"capital_expense":204398.0,"budget_balance":1246011.36,"cash_current":2363830.21,"cash_previous":1052152.26,"population_mid_year":595,"expense_per_capita":10972.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6918900.0,"revenue_adjusted":7685550.0,"revenue_actual":7685944.19,"expense_approved":6481400.0,"expense_adjusted":7090090.0,"expense_actual":6779357.25,"tax_revenue":5938606.42,"nontax_revenue":1180356.77,"capital_revenue":7197.0,"transfer_revenue":559784.0,"current_expense":6034024.25,"capital_expense":745333.0,"budget_balance":906586.94,"cash_current":1108629.27,"cash_previous":2363830.21,"population_mid_year":596,"expense_per_capita":11374.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8477900.0,"revenue_adjusted":11863540.0,"revenue_actual":12259032.98,"expense_approved":8247800.0,"expense_adjusted":11404490.0,"expense_actual":11486919.8,"tax_revenue":7135039.24,"nontax_revenue":2851045.74,"capital_revenue":120842.0,"transfer_revenue":2152106.0,"current_expense":10218200.8,"capital_expense":1268719.0,"budget_balance":772113.18,"cash_current":1447380.45,"cash_previous":1108629.27,"population_mid_year":588,"expense_per_capita":19535.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8970000.0,"revenue_adjusted":12790650.0,"revenue_actual":12792310.23,"expense_approved":8059700.0,"expense_adjusted":11179250.0,"expense_actual":11177137.21,"tax_revenue":7632038.93,"nontax_revenue":3249133.3,"capital_revenue":63056.0,"transfer_revenue":1848082.0,"current_expense":10497994.21,"capital_expense":679143.0,"budget_balance":1615173.02,"cash_current":2620545.47,"cash_previous":1447380.45,"population_mid_year":598,"expense_per_capita":18690.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9494800.0,"revenue_adjusted":16155760.0,"revenue_actual":16155747.35,"expense_approved":8938800.0,"expense_adjusted":13865140.0,"expense_actual":13865211.76,"tax_revenue":8568299.09,"nontax_revenue":3830008.26,"capital_revenue":41406.0,"transfer_revenue":3716034.0,"current_expense":11988057.51,"capital_expense":1877154.25,"budget_balance":2290535.59,"cash_current":4318943.76,"cash_previous":2620545.47,"population_mid_year":606,"expense_per_capita":22879.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9433700.0,"revenue_adjusted":14109450.0,"revenue_actual":14100178.67,"expense_approved":8997700.0,"expense_adjusted":10919080.0,"expense_actual":10902354.36,"tax_revenue":8495744.73,"nontax_revenue":3374036.94,"capital_revenue":0.0,"transfer_revenue":2230397.0,"current_expense":10287559.37,"capital_expense":614794.99,"budget_balance":3197824.31,"cash_current":7219624.07,"cash_previous":4318943.76,"population_mid_year":603,"expense_per_capita":18080.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11111900.0,"revenue_adjusted":14535860.0,"revenue_actual":14458111.47,"expense_approved":10889900.0,"expense_adjusted":12302880.0,"expense_actual":12264620.16,"tax_revenue":9353392.53,"nontax_revenue":3486703.34,"capital_revenue":299319.0,"transfer_revenue":1318696.6,"current_expense":10633605.46,"capital_expense":1631014.7,"budget_balance":2193491.31,"cash_current":9252293.66,"cash_previous":7219624.07,"population_mid_year":627,"expense_per_capita":19560.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11978400.0,"revenue_adjusted":14928300.0,"revenue_actual":14928364.71,"expense_approved":11738400.0,"expense_adjusted":13279120.0,"expense_actual":13254551.33,"tax_revenue":10355817.71,"nontax_revenue":3311408.6,"capital_revenue":54106.0,"transfer_revenue":1207032.4,"current_expense":11975300.13,"capital_expense":1279251.2,"budget_balance":1673813.38,"cash_current":10891826.68,"cash_previous":9252293.66,"population_mid_year":636,"expense_per_capita":20840.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12173700.0,"revenue_adjusted":15619390.0,"revenue_actual":15619575.01,"expense_approved":11826900.0,"expense_adjusted":15618800.0,"expense_actual":15603500.69,"tax_revenue":11091573.49,"nontax_revenue":3460299.52,"capital_revenue":20098.0,"transfer_revenue":1047604.0,"current_expense":13221526.87,"capital_expense":2381973.82,"budget_balance":16074.32,"cash_current":10615544.94,"cash_previous":10891826.68,"population_mid_year":629,"expense_per_capita":24806.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16742000.0,"revenue_adjusted":21447190.0,"revenue_actual":21447590.91,"expense_approved":19135800.0,"expense_adjusted":24499100.0,"expense_actual":24497157.78,"tax_revenue":10274912.41,"nontax_revenue":3629465.24,"capital_revenue":601874.0,"transfer_revenue":6941339.26,"current_expense":11694263.3,"capital_expense":12802894.48,"budget_balance":-3049566.87,"cash_current":10574905.66,"cash_previous":10615544.94,"population_mid_year":610,"expense_per_capita":40159.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16034400.0,"revenue_adjusted":30983270.0,"revenue_actual":30982536.42,"expense_approved":21316700.0,"expense_adjusted":28826220.0,"expense_actual":28815153.48,"tax_revenue":11299925.92,"nontax_revenue":6566968.36,"capital_revenue":1931178.0,"transfer_revenue":11184464.14,"current_expense":15361729.84,"capital_expense":13453423.64,"budget_balance":2167382.94,"cash_current":13409868.29,"cash_previous":10574905.66,"population_mid_year":614,"expense_per_capita":46930.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16317000.0,"revenue_adjusted":23231810.0,"revenue_actual":23228329.79,"expense_approved":23943960.0,"expense_adjusted":25529120.0,"expense_actual":25506553.1,"tax_revenue":12905911.83,"nontax_revenue":7847326.36,"capital_revenue":498727.0,"transfer_revenue":1976364.6,"current_expense":15951845.38,"capital_expense":9554707.72,"budget_balance":-2278223.31,"cash_current":6446445.69,"cash_previous":13409868.29,"population_mid_year":617,"expense_per_capita":41339.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20575500.0,"revenue_adjusted":77249650.0,"revenue_actual":77704589.02,"expense_approved":20677400.0,"expense_adjusted":97222400.0,"expense_actual":93889947.69,"tax_revenue":14591127.31,"nontax_revenue":4923822.96,"capital_revenue":1082800.0,"transfer_revenue":57106838.75,"current_expense":16535234.6,"capital_expense":77354713.09,"budget_balance":-16185358.67,"cash_current":7601612.36,"cash_previous":6446445.69,"population_mid_year":600,"expense_per_capita":156483.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":39472500.0,"revenue_adjusted":42225550.0,"revenue_actual":42222958.63,"expense_approved":47625500.0,"expense_adjusted":48064010.0,"expense_actual":47849756.33,"tax_revenue":14880744.53,"nontax_revenue":4235542.95,"capital_revenue":5000.0,"transfer_revenue":23101671.15,"current_expense":15950238.44,"capital_expense":31899517.89,"budget_balance":-5626797.7,"cash_current":9074394.6,"cash_previous":7601612.36,"population_mid_year":608,"expense_per_capita":78700.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38191500.0,"revenue_adjusted":37689060.0,"revenue_actual":38947900.86,"expense_approved":41110300.0,"expense_adjusted":36310760.0,"expense_actual":41366837.72,"tax_revenue":17416619.2,"nontax_revenue":4191175.14,"capital_revenue":0.0,"transfer_revenue":17340106.52,"current_expense":18100618.29,"capital_expense":23266219.43,"budget_balance":-2418936.86,"cash_current":10142597.05,"cash_previous":9074394.6,"population_mid_year":608,"expense_per_capita":68037.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}