{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277304","national_id":"00277304","name":"Rudná","currency_code":"CZK","history_path":"/data/municipal-history/00277304.json"},"series":[{"year":2010,"revenue_approved":2469000.0,"revenue_adjusted":3129600.0,"revenue_actual":3129270.0,"expense_approved":1598200.0,"expense_adjusted":6002800.0,"expense_actual":6001200.0,"tax_revenue":1573460.0,"nontax_revenue":1356350.0,"capital_revenue":13450.0,"transfer_revenue":186010.0,"current_expense":1968860.0,"capital_expense":4032340.0,"budget_balance":-2871930.0,"cash_current":628440.0,"cash_previous":368060.0,"population_mid_year":189,"expense_per_capita":31752.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2764000.0,"revenue_adjusted":6619700.0,"revenue_actual":6619028.51,"expense_approved":1581300.0,"expense_adjusted":1767100.0,"expense_actual":1765497.01,"tax_revenue":1684476.21,"nontax_revenue":1705095.3,"capital_revenue":0.0,"transfer_revenue":3229457.0,"current_expense":1765497.01,"capital_expense":0.0,"budget_balance":4853531.5,"cash_current":1500069.76,"cash_previous":628440.11,"population_mid_year":186,"expense_per_capita":9491.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3353000.0,"revenue_adjusted":3930000.0,"revenue_actual":3929201.84,"expense_approved":1744700.0,"expense_adjusted":2340200.0,"expense_actual":2338907.76,"tax_revenue":1938023.33,"nontax_revenue":1758769.51,"capital_revenue":7190.0,"transfer_revenue":225219.0,"current_expense":2338907.76,"capital_expense":0.0,"budget_balance":1590294.08,"cash_current":2736563.84,"cash_previous":1500069.76,"population_mid_year":178,"expense_per_capita":13139.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3510000.0,"revenue_adjusted":4408200.0,"revenue_actual":4407805.14,"expense_approved":2012000.0,"expense_adjusted":2353400.0,"expense_actual":2341182.76,"tax_revenue":2035889.4,"nontax_revenue":1781825.7,"capital_revenue":351833.04,"transfer_revenue":238257.0,"current_expense":2105978.68,"capital_expense":235204.08,"budget_balance":2066622.38,"cash_current":3803186.22,"cash_previous":2736563.84,"population_mid_year":175,"expense_per_capita":13378.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3934400.0,"revenue_adjusted":4622100.0,"revenue_actual":4621670.59,"expense_approved":2455200.0,"expense_adjusted":3035500.0,"expense_actual":3021338.27,"tax_revenue":2207103.03,"nontax_revenue":2291517.56,"capital_revenue":0.0,"transfer_revenue":123050.0,"current_expense":2967725.27,"capital_expense":53613.0,"budget_balance":1600332.32,"cash_current":5403518.54,"cash_previous":3803186.22,"population_mid_year":176,"expense_per_capita":17166.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4129100.0,"revenue_adjusted":4164300.0,"revenue_actual":4164489.45,"expense_approved":2922600.0,"expense_adjusted":3748800.0,"expense_actual":3746768.63,"tax_revenue":2187339.62,"nontax_revenue":1769379.83,"capital_revenue":8370.0,"transfer_revenue":199400.0,"current_expense":2610995.63,"capital_expense":1135773.0,"budget_balance":417720.82,"cash_current":5821239.36,"cash_previous":5403518.54,"population_mid_year":169,"expense_per_capita":22170.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3340000.0,"revenue_adjusted":3640700.0,"revenue_actual":3640468.02,"expense_approved":3112300.0,"expense_adjusted":3247900.0,"expense_actual":3240576.38,"tax_revenue":2274035.66,"nontax_revenue":1160642.36,"capital_revenue":7870.0,"transfer_revenue":197920.0,"current_expense":2260625.38,"capital_expense":979951.0,"budget_balance":399891.64,"cash_current":7221131.0,"cash_previous":5821239.36,"population_mid_year":171,"expense_per_capita":18950.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3346600.0,"revenue_adjusted":3528400.0,"revenue_actual":3527940.29,"expense_approved":2424100.0,"expense_adjusted":2445900.0,"expense_actual":2441649.79,"tax_revenue":2457519.6,"nontax_revenue":760405.69,"capital_revenue":3210.0,"transfer_revenue":306805.0,"current_expense":2440289.79,"capital_expense":1360.0,"budget_balance":1086290.5,"cash_current":5307421.5,"cash_previous":7221131.0,"population_mid_year":173,"expense_per_capita":14113.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3850700.0,"revenue_adjusted":4085800.0,"revenue_actual":4084940.65,"expense_approved":3316600.0,"expense_adjusted":3734600.0,"expense_actual":3712458.67,"tax_revenue":2559246.26,"nontax_revenue":985616.39,"capital_revenue":0.0,"transfer_revenue":540078.0,"current_expense":3314765.67,"capital_expense":397693.0,"budget_balance":372481.98,"cash_current":5679903.48,"cash_previous":5307421.5,"population_mid_year":169,"expense_per_capita":21967.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3507000.0,"revenue_adjusted":4404200.0,"revenue_actual":4403084.09,"expense_approved":2687000.0,"expense_adjusted":4590900.0,"expense_actual":4573329.21,"tax_revenue":2764117.46,"nontax_revenue":986183.63,"capital_revenue":0.0,"transfer_revenue":652783.0,"current_expense":4328621.51,"capital_expense":244707.7,"budget_balance":-170245.12,"cash_current":5509658.36,"cash_previous":5679903.48,"population_mid_year":164,"expense_per_capita":27886.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3642000.0,"revenue_adjusted":4354600.0,"revenue_actual":4353155.52,"expense_approved":3634200.0,"expense_adjusted":4017600.0,"expense_actual":4003726.8,"tax_revenue":2512336.65,"nontax_revenue":859960.87,"capital_revenue":0.0,"transfer_revenue":980858.0,"current_expense":3899894.76,"capital_expense":103832.04,"budget_balance":349428.72,"cash_current":5859087.08,"cash_previous":5509658.36,"population_mid_year":155,"expense_per_capita":25830.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3747700.0,"revenue_adjusted":6489500.0,"revenue_actual":6488478.5,"expense_approved":2747700.0,"expense_adjusted":3977500.0,"expense_actual":3948361.88,"tax_revenue":2790578.81,"nontax_revenue":3105117.34,"capital_revenue":730.0,"transfer_revenue":592052.35,"current_expense":3771808.59,"capital_expense":176553.29,"budget_balance":2540116.62,"cash_current":8399203.7,"cash_previous":5859087.08,"population_mid_year":149,"expense_per_capita":26499.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3980000.0,"revenue_adjusted":5238400.0,"revenue_actual":5236949.77,"expense_approved":3516800.0,"expense_adjusted":4109200.0,"expense_actual":4066960.16,"tax_revenue":3306562.69,"nontax_revenue":1191996.24,"capital_revenue":11990.0,"transfer_revenue":726400.84,"current_expense":3723621.16,"capital_expense":343339.0,"budget_balance":1169989.61,"cash_current":9569193.31,"cash_previous":8399203.7,"population_mid_year":147,"expense_per_capita":27666.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4590000.0,"revenue_adjusted":4599600.0,"revenue_actual":4597985.26,"expense_approved":3192500.0,"expense_adjusted":3706650.0,"expense_actual":3687376.77,"tax_revenue":3434364.36,"nontax_revenue":888795.9,"capital_revenue":120.0,"transfer_revenue":274705.0,"current_expense":3687376.77,"capital_expense":0.0,"budget_balance":910608.49,"cash_current":6479801.8,"cash_previous":9569193.31,"population_mid_year":139,"expense_per_capita":26527.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4626000.0,"revenue_adjusted":5593400.0,"revenue_actual":5591406.46,"expense_approved":3057000.0,"expense_adjusted":3736800.0,"expense_actual":3697701.44,"tax_revenue":3392665.16,"nontax_revenue":1809531.3,"capital_revenue":0.0,"transfer_revenue":389210.0,"current_expense":3362852.44,"capital_expense":334849.0,"budget_balance":1893705.02,"cash_current":8373506.82,"cash_previous":6479801.8,"population_mid_year":137,"expense_per_capita":26990.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5204000.0,"revenue_adjusted":9748900.0,"revenue_actual":9747304.61,"expense_approved":4114000.0,"expense_adjusted":4270100.0,"expense_actual":4264736.2,"tax_revenue":3661860.75,"nontax_revenue":3000795.86,"capital_revenue":2640582.0,"transfer_revenue":444066.0,"current_expense":4156078.1,"capital_expense":108658.1,"budget_balance":5482568.41,"cash_current":9856075.23,"cash_previous":8373506.82,"population_mid_year":139,"expense_per_capita":30681.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
