{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277231","national_id":"00277231","name":"Pustá Kamenice","currency_code":"CZK","history_path":"/data/municipal-history/00277231.json"},"series":[{"year":2010,"revenue_approved":3205000.0,"revenue_adjusted":3938350.0,"revenue_actual":3938630.0,"expense_approved":3205000.0,"expense_adjusted":3938350.0,"expense_actual":3570250.0,"tax_revenue":2989660.0,"nontax_revenue":607990.0,"capital_revenue":35130.0,"transfer_revenue":305850.0,"current_expense":3187520.0,"capital_expense":382730.0,"budget_balance":368380.0,"cash_current":769550.0,"cash_previous":425620.0,"population_mid_year":339,"expense_per_capita":10531.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3500000.0,"revenue_adjusted":5091810.0,"revenue_actual":5055520.17,"expense_approved":3500000.0,"expense_adjusted":5091810.0,"expense_actual":5908274.01,"tax_revenue":3085220.54,"nontax_revenue":1131794.43,"capital_revenue":7802.0,"transfer_revenue":830703.2,"current_expense":4252578.01,"capital_expense":1655696.0,"budget_balance":-852753.84,"cash_current":901582.16,"cash_previous":769548.98,"population_mid_year":326,"expense_per_capita":18123.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3688000.0,"revenue_adjusted":4873440.0,"revenue_actual":4875800.94,"expense_approved":3688000.0,"expense_adjusted":5406440.0,"expense_actual":5403582.58,"tax_revenue":2994158.71,"nontax_revenue":737927.23,"capital_revenue":6580.0,"transfer_revenue":1137135.0,"current_expense":4122930.58,"capital_expense":1280652.0,"budget_balance":-527781.64,"cash_current":1389471.83,"cash_previous":1917253.47,"population_mid_year":324,"expense_per_capita":16677.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4225000.0,"revenue_adjusted":6513330.0,"revenue_actual":6513490.5,"expense_approved":4225000.0,"expense_adjusted":6951330.0,"expense_actual":6951183.66,"tax_revenue":3689385.18,"nontax_revenue":793372.92,"capital_revenue":28300.0,"transfer_revenue":2002432.4,"current_expense":3650732.18,"capital_expense":3300451.48,"budget_balance":-437693.16,"cash_current":951778.67,"cash_previous":1389471.83,"population_mid_year":322,"expense_per_capita":21587.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3950000.0,"revenue_adjusted":18942620.0,"revenue_actual":18941897.91,"expense_approved":3950000.0,"expense_adjusted":17610950.0,"expense_actual":17610920.84,"tax_revenue":3902120.3,"nontax_revenue":221165.47,"capital_revenue":9740.0,"transfer_revenue":14808872.14,"current_expense":3011292.24,"capital_expense":14599628.6,"budget_balance":1330977.07,"cash_current":4455285.11,"cash_previous":951778.67,"population_mid_year":320,"expense_per_capita":55034.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26508400.0,"revenue_adjusted":28438450.0,"revenue_actual":28433514.73,"expense_approved":32038700.0,"expense_adjusted":32891580.0,"expense_actual":32891518.04,"tax_revenue":4033281.62,"nontax_revenue":732243.33,"capital_revenue":308320.0,"transfer_revenue":23359669.78,"current_expense":3872661.41,"capital_expense":29018856.63,"budget_balance":-4458003.31,"cash_current":4372287.37,"cash_previous":4455285.11,"population_mid_year":327,"expense_per_capita":100585.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5158000.0,"revenue_adjusted":5766800.0,"revenue_actual":5766856.21,"expense_approved":4438000.0,"expense_adjusted":4770000.0,"expense_actual":4770197.13,"tax_revenue":4402853.73,"nontax_revenue":369602.48,"capital_revenue":0.0,"transfer_revenue":994400.0,"current_expense":3091149.33,"capital_expense":1679047.8,"budget_balance":996659.08,"cash_current":4674134.45,"cash_previous":4372287.37,"population_mid_year":325,"expense_per_capita":14677.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5357000.0,"revenue_adjusted":5965900.0,"revenue_actual":5965905.24,"expense_approved":4657000.0,"expense_adjusted":5526700.0,"expense_actual":5526645.2,"tax_revenue":5000489.96,"nontax_revenue":545786.28,"capital_revenue":1680.0,"transfer_revenue":417949.0,"current_expense":4189643.2,"capital_expense":1337002.0,"budget_balance":439260.04,"cash_current":4418582.49,"cash_previous":4674134.45,"population_mid_year":321,"expense_per_capita":17216.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6183000.0,"revenue_adjusted":6900650.0,"revenue_actual":6900572.55,"expense_approved":5483000.0,"expense_adjusted":4290350.0,"expense_actual":4290383.52,"tax_revenue":5547797.12,"nontax_revenue":377902.43,"capital_revenue":4227.0,"transfer_revenue":970646.0,"current_expense":4228829.52,"capital_expense":61554.0,"budget_balance":2610189.03,"cash_current":6333959.52,"cash_previous":4418582.49,"population_mid_year":327,"expense_per_capita":13120.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6590000.0,"revenue_adjusted":8824670.0,"revenue_actual":8824671.5,"expense_approved":9040000.0,"expense_adjusted":8376950.0,"expense_actual":8377042.53,"tax_revenue":6048789.87,"nontax_revenue":502096.63,"capital_revenue":0.0,"transfer_revenue":2273785.0,"current_expense":8041524.51,"capital_expense":335518.02,"budget_balance":447628.97,"cash_current":6086776.49,"cash_previous":6333959.52,"population_mid_year":327,"expense_per_capita":25617.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7344000.0,"revenue_adjusted":8355520.0,"revenue_actual":8355502.2,"expense_approved":10026000.0,"expense_adjusted":10041000.0,"expense_actual":10040997.74,"tax_revenue":5787382.3,"nontax_revenue":547689.9,"capital_revenue":12960.0,"transfer_revenue":2007470.0,"current_expense":4418493.32,"capital_expense":5622504.42,"budget_balance":-1685495.54,"cash_current":3706468.95,"cash_previous":6086776.49,"population_mid_year":321,"expense_per_capita":31280.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6560000.0,"revenue_adjusted":12285650.0,"revenue_actual":12285624.12,"expense_approved":5860000.0,"expense_adjusted":11778200.0,"expense_actual":11778195.9,"tax_revenue":6350998.87,"nontax_revenue":1027919.3,"capital_revenue":8160.0,"transfer_revenue":4898545.95,"current_expense":9409192.82,"capital_expense":2369003.08,"budget_balance":507428.22,"cash_current":3519085.17,"cash_previous":3706468.95,"population_mid_year":326,"expense_per_capita":36129.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7200000.0,"revenue_adjusted":8815650.0,"revenue_actual":8815638.21,"expense_approved":7500000.0,"expense_adjusted":7422020.0,"expense_actual":7422019.19,"tax_revenue":7491945.57,"nontax_revenue":781403.95,"capital_revenue":38400.0,"transfer_revenue":503888.69,"current_expense":6949661.92,"capital_expense":472357.27,"budget_balance":1393619.02,"cash_current":5575727.19,"cash_previous":3519085.17,"population_mid_year":319,"expense_per_capita":23266.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8900000.0,"revenue_adjusted":9530970.0,"revenue_actual":9530964.64,"expense_approved":7900000.0,"expense_adjusted":6474320.0,"expense_actual":6474324.19,"tax_revenue":8348132.88,"nontax_revenue":661928.76,"capital_revenue":1.0,"transfer_revenue":520902.0,"current_expense":6082393.15,"capital_expense":391931.04,"budget_balance":3056640.45,"cash_current":7637555.64,"cash_previous":5575727.19,"population_mid_year":316,"expense_per_capita":20488.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9700000.0,"revenue_adjusted":11499340.0,"revenue_actual":11499343.57,"expense_approved":8700000.0,"expense_adjusted":9569780.0,"expense_actual":9569775.41,"tax_revenue":8325737.44,"nontax_revenue":682888.03,"capital_revenue":66500.0,"transfer_revenue":2424218.1,"current_expense":6330398.71,"capital_expense":3239376.7,"budget_balance":1929568.16,"cash_current":8615251.88,"cash_previous":7637555.64,"population_mid_year":313,"expense_per_capita":30574.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9800000.0,"revenue_adjusted":11028020.0,"revenue_actual":11028048.02,"expense_approved":9150000.0,"expense_adjusted":7611700.0,"expense_actual":7611706.28,"tax_revenue":8664745.79,"nontax_revenue":1595635.23,"capital_revenue":77800.0,"transfer_revenue":689867.0,"current_expense":6199466.44,"capital_expense":1412239.84,"budget_balance":3416341.74,"cash_current":11394426.6,"cash_previous":8615251.88,"population_mid_year":309,"expense_per_capita":24633.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
