{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277223","national_id":"00277223","name":"Příluka","currency_code":"CZK","history_path":"/data/municipal-history/00277223.json"},"series":[{"year":2010,"revenue_approved":1531000.0,"revenue_adjusted":1936300.0,"revenue_actual":2418490.0,"expense_approved":1005000.0,"expense_adjusted":1410300.0,"expense_actual":1447400.0,"tax_revenue":1441720.0,"nontax_revenue":817970.0,"capital_revenue":0.0,"transfer_revenue":158800.0,"current_expense":1447400.0,"capital_expense":0.0,"budget_balance":971090.0,"cash_current":581420.0,"cash_previous":166780.0,"population_mid_year":168,"expense_per_capita":8615.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1845000.0,"revenue_adjusted":2020897.0,"revenue_actual":2337945.34,"expense_approved":1299000.0,"expense_adjusted":1474897.0,"expense_actual":1736924.23,"tax_revenue":1497287.4,"nontax_revenue":710841.94,"capital_revenue":3519.0,"transfer_revenue":126297.0,"current_expense":1736924.23,"capital_expense":0.0,"budget_balance":601021.11,"cash_current":1165634.01,"cash_previous":581416.9,"population_mid_year":170,"expense_per_capita":10217.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2081000.0,"revenue_adjusted":2299000.0,"revenue_actual":2354062.83,"expense_approved":1702000.0,"expense_adjusted":1920000.0,"expense_actual":2253763.88,"tax_revenue":1534223.49,"nontax_revenue":682115.34,"capital_revenue":6324.0,"transfer_revenue":131400.0,"current_expense":2169085.88,"capital_expense":84678.0,"budget_balance":100298.95,"cash_current":1266388.96,"cash_previous":1165634.01,"population_mid_year":168,"expense_per_capita":13415.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2225000.0,"revenue_adjusted":2775600.0,"revenue_actual":2775504.77,"expense_approved":1764000.0,"expense_adjusted":2307700.0,"expense_actual":2307585.18,"tax_revenue":1917307.06,"nontax_revenue":667559.71,"capital_revenue":102.0,"transfer_revenue":190536.0,"current_expense":2307585.18,"capital_expense":0.0,"budget_balance":467919.59,"cash_current":1575197.55,"cash_previous":1266388.96,"population_mid_year":170,"expense_per_capita":13574.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2864000.0,"revenue_adjusted":2974106.0,"revenue_actual":2968317.19,"expense_approved":2683000.0,"expense_adjusted":3435137.0,"expense_actual":3422968.3,"tax_revenue":2085742.2,"nontax_revenue":680845.99,"capital_revenue":2329.0,"transfer_revenue":199400.0,"current_expense":2933384.4,"capital_expense":489583.9,"budget_balance":-454651.11,"cash_current":1120546.44,"cash_previous":1575197.55,"population_mid_year":171,"expense_per_capita":20017.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2700400.0,"revenue_adjusted":3446778.0,"revenue_actual":3446734.67,"expense_approved":2612000.0,"expense_adjusted":2982173.0,"expense_actual":2981928.57,"tax_revenue":2166120.03,"nontax_revenue":719136.64,"capital_revenue":2771.0,"transfer_revenue":558707.0,"current_expense":2797482.07,"capital_expense":184446.5,"budget_balance":464806.1,"cash_current":1585352.54,"cash_previous":1120546.44,"population_mid_year":168,"expense_per_capita":17749.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2700299.0,"revenue_adjusted":3244730.0,"revenue_actual":3243665.23,"expense_approved":2800299.0,"expense_adjusted":3041950.0,"expense_actual":3040067.89,"tax_revenue":2318104.24,"nontax_revenue":687629.99,"capital_revenue":7531.0,"transfer_revenue":230400.0,"current_expense":2462596.99,"capital_expense":577470.9,"budget_balance":203597.34,"cash_current":1788949.88,"cash_previous":1585352.54,"population_mid_year":168,"expense_per_capita":18095.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2679600.0,"revenue_adjusted":3723749.0,"revenue_actual":3720920.75,"expense_approved":2554500.0,"expense_adjusted":2911049.0,"expense_actual":2900264.41,"tax_revenue":2553523.54,"nontax_revenue":678114.21,"capital_revenue":340.0,"transfer_revenue":488943.0,"current_expense":2222127.96,"capital_expense":678136.45,"budget_balance":820656.34,"cash_current":2609606.22,"cash_previous":1788949.88,"population_mid_year":166,"expense_per_capita":17471.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3189700.0,"revenue_adjusted":4528400.0,"revenue_actual":4519749.99,"expense_approved":2975000.0,"expense_adjusted":4651500.0,"expense_actual":4568824.08,"tax_revenue":2755601.09,"nontax_revenue":843615.9,"capital_revenue":271007.0,"transfer_revenue":649526.0,"current_expense":3209269.28,"capital_expense":1359554.8,"budget_balance":-49074.09,"cash_current":3049829.13,"cash_previous":2609606.22,"population_mid_year":170,"expense_per_capita":26875.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3213500.0,"revenue_adjusted":4188100.0,"revenue_actual":4183060.28,"expense_approved":2537100.0,"expense_adjusted":5180600.0,"expense_actual":5168747.12,"tax_revenue":3060728.9,"nontax_revenue":993455.38,"capital_revenue":476.0,"transfer_revenue":128400.0,"current_expense":4033539.12,"capital_expense":1135208.0,"budget_balance":-985686.84,"cash_current":2064142.29,"cash_previous":3049829.13,"population_mid_year":169,"expense_per_capita":30584.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3578000.0,"revenue_adjusted":8586700.0,"revenue_actual":8378980.31,"expense_approved":3423500.0,"expense_adjusted":8036300.0,"expense_actual":8032682.17,"tax_revenue":2800068.11,"nontax_revenue":864260.2,"capital_revenue":0.0,"transfer_revenue":4714652.0,"current_expense":3570568.17,"capital_expense":4462114.0,"budget_balance":346298.14,"cash_current":2410440.43,"cash_previous":2064142.29,"population_mid_year":169,"expense_per_capita":47530.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3040500.0,"revenue_adjusted":4612100.0,"revenue_actual":4610499.36,"expense_approved":3556000.0,"expense_adjusted":5206400.0,"expense_actual":5125061.91,"tax_revenue":3131528.16,"nontax_revenue":681510.89,"capital_revenue":19230.0,"transfer_revenue":778230.31,"current_expense":3358954.16,"capital_expense":1766107.75,"budget_balance":-514562.55,"cash_current":1895877.88,"cash_previous":2410440.43,"population_mid_year":162,"expense_per_capita":31636.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3863100.0,"revenue_adjusted":18059531.0,"revenue_actual":18024045.06,"expense_approved":4731700.0,"expense_adjusted":21721427.0,"expense_actual":21595452.94,"tax_revenue":3532825.66,"nontax_revenue":2284153.15,"capital_revenue":7710.0,"transfer_revenue":12199356.25,"current_expense":6510405.12,"capital_expense":15085047.82,"budget_balance":-3571407.88,"cash_current":1132502.27,"cash_previous":1895877.88,"population_mid_year":169,"expense_per_capita":127783.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6240200.0,"revenue_adjusted":7771700.0,"revenue_actual":7764846.15,"expense_approved":5417100.0,"expense_adjusted":8960500.0,"expense_actual":8826006.69,"tax_revenue":4001792.85,"nontax_revenue":3222553.3,"capital_revenue":0.0,"transfer_revenue":540500.0,"current_expense":7983825.13,"capital_expense":842181.56,"budget_balance":-1061160.54,"cash_current":595756.46,"cash_previous":1132502.27,"population_mid_year":175,"expense_per_capita":50434.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7740500.0,"revenue_adjusted":9011000.0,"revenue_actual":8998995.47,"expense_approved":6878600.0,"expense_adjusted":8677500.0,"expense_actual":8438859.93,"tax_revenue":4272007.48,"nontax_revenue":3902187.99,"capital_revenue":0.0,"transfer_revenue":824800.0,"current_expense":8380759.93,"capital_expense":58100.0,"budget_balance":560135.54,"cash_current":932488.0,"cash_previous":595756.46,"population_mid_year":170,"expense_per_capita":49640.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8234700.0,"revenue_adjusted":9817712.0,"revenue_actual":9771922.32,"expense_approved":7855600.0,"expense_adjusted":11629671.68,"expense_actual":11382078.64,"tax_revenue":4396226.61,"nontax_revenue":4541574.06,"capital_revenue":102910.0,"transfer_revenue":731211.65,"current_expense":10631762.75,"capital_expense":750315.89,"budget_balance":-1610156.32,"cash_current":299388.23,"cash_previous":932488.0,"population_mid_year":173,"expense_per_capita":65792.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
