{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277088","national_id":"00277088","name":"Opatov","currency_code":"CZK","history_path":"/data/municipal-history/00277088.json"},"series":[{"year":2010,"revenue_approved":28100000.0,"revenue_adjusted":33709190.0,"revenue_actual":21876040.0,"expense_approved":28100000.0,"expense_adjusted":33709200.0,"expense_actual":26992500.0,"tax_revenue":14242940.0,"nontax_revenue":5011040.0,"capital_revenue":1122470.0,"transfer_revenue":1499590.0,"current_expense":18676370.0,"capital_expense":8316130.0,"budget_balance":-5116460.0,"cash_current":843860.0,"cash_previous":10119030.0,"population_mid_year":1183,"expense_per_capita":22816.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22512000.0,"revenue_adjusted":22355598.75,"revenue_actual":22355598.75,"expense_approved":21471000.0,"expense_adjusted":21314598.75,"expense_actual":20179471.87,"tax_revenue":14347491.11,"nontax_revenue":4950408.94,"capital_revenue":41520.0,"transfer_revenue":3016178.7,"current_expense":13976738.87,"capital_expense":6202733.0,"budget_balance":2176126.88,"cash_current":2005269.76,"cash_previous":843859.94,"population_mid_year":1181,"expense_per_capita":17086.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19000000.0,"revenue_adjusted":20626546.59,"revenue_actual":20626546.59,"expense_approved":24725000.0,"expense_adjusted":26351546.59,"expense_actual":26171527.31,"tax_revenue":14244940.92,"nontax_revenue":4444914.47,"capital_revenue":615460.0,"transfer_revenue":1321231.2,"current_expense":16149500.11,"capital_expense":10022027.2,"budget_balance":-5544980.72,"cash_current":2872047.17,"cash_previous":2005269.76,"population_mid_year":1159,"expense_per_capita":22581.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18445000.0,"revenue_adjusted":23539535.05,"revenue_actual":23539535.05,"expense_approved":17315000.0,"expense_adjusted":22756563.66,"expense_actual":22756563.66,"tax_revenue":16843307.03,"nontax_revenue":4747930.02,"capital_revenue":686398.0,"transfer_revenue":1261900.0,"current_expense":17124700.16,"capital_expense":5631863.5,"budget_balance":782971.39,"cash_current":2519985.21,"cash_previous":2872047.17,"population_mid_year":1158,"expense_per_capita":19651.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19000000.0,"revenue_adjusted":30566575.32,"revenue_actual":30566575.32,"expense_approved":17796000.0,"expense_adjusted":29362575.32,"expense_actual":26090592.15,"tax_revenue":17873509.49,"nontax_revenue":6483341.74,"capital_revenue":201072.0,"transfer_revenue":6008652.09,"current_expense":24802542.11,"capital_expense":1288050.04,"budget_balance":4475983.17,"cash_current":5730509.39,"cash_previous":2519985.21,"population_mid_year":1156,"expense_per_capita":22569.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24000000.0,"revenue_adjusted":27149616.06,"revenue_actual":27149616.06,"expense_approved":24000000.0,"expense_adjusted":27149616.06,"expense_actual":20496176.46,"tax_revenue":16494510.12,"nontax_revenue":5578363.77,"capital_revenue":2728940.0,"transfer_revenue":2347802.17,"current_expense":19169241.61,"capital_expense":1326934.85,"budget_balance":6653439.6,"cash_current":9453532.74,"cash_previous":5730509.39,"population_mid_year":1143,"expense_per_capita":17931.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20000000.0,"revenue_adjusted":26221175.0,"revenue_actual":26219912.21,"expense_approved":24000000.0,"expense_adjusted":27671175.0,"expense_actual":27565814.87,"tax_revenue":17749342.32,"nontax_revenue":4191522.49,"capital_revenue":1669378.0,"transfer_revenue":2609669.4,"current_expense":25859334.87,"capital_expense":1706480.0,"budget_balance":-1345902.66,"cash_current":8124130.08,"cash_previous":9453532.74,"population_mid_year":1142,"expense_per_capita":24138.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22000000.0,"revenue_adjusted":30342765.6,"revenue_actual":30343133.3,"expense_approved":24000000.0,"expense_adjusted":30997765.6,"expense_actual":30997552.2,"tax_revenue":19375320.78,"nontax_revenue":4263610.02,"capital_revenue":1143358.0,"transfer_revenue":5560844.5,"current_expense":28174468.2,"capital_expense":2823084.0,"budget_balance":-654418.9,"cash_current":7471961.18,"cash_previous":8124130.08,"population_mid_year":1147,"expense_per_capita":27024.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30500000.0,"revenue_adjusted":32283000.0,"revenue_actual":31642634.99,"expense_approved":31500000.0,"expense_adjusted":33283000.0,"expense_actual":31074400.84,"tax_revenue":21339614.92,"nontax_revenue":4969561.81,"capital_revenue":648014.0,"transfer_revenue":4685444.26,"current_expense":29019087.84,"capital_expense":2055313.0,"budget_balance":568234.15,"cash_current":8042895.33,"cash_previous":7471961.18,"population_mid_year":1150,"expense_per_capita":27021.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27500000.0,"revenue_adjusted":33144802.0,"revenue_actual":33048954.62,"expense_approved":30000000.0,"expense_adjusted":39302352.0,"expense_actual":37813343.55,"tax_revenue":23486829.54,"nontax_revenue":4463353.49,"capital_revenue":3388.0,"transfer_revenue":5095383.59,"current_expense":35830047.56,"capital_expense":1983295.99,"budget_balance":-4764388.93,"cash_current":8064168.16,"cash_previous":8042895.33,"population_mid_year":1167,"expense_per_capita":32402.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27400000.0,"revenue_adjusted":31753818.0,"revenue_actual":31670285.61,"expense_approved":27400000.0,"expense_adjusted":25400818.0,"expense_actual":25126940.16,"tax_revenue":22716037.57,"nontax_revenue":3667635.54,"capital_revenue":732891.5,"transfer_revenue":4553721.0,"current_expense":25060390.16,"capital_expense":66550.0,"budget_balance":6543345.45,"cash_current":14607513.61,"cash_previous":8064168.16,"population_mid_year":1177,"expense_per_capita":21348.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31700000.0,"revenue_adjusted":32750339.0,"revenue_actual":32660342.53,"expense_approved":36700000.0,"expense_adjusted":37750339.0,"expense_actual":37534606.18,"tax_revenue":22355078.21,"nontax_revenue":4533799.67,"capital_revenue":434585.0,"transfer_revenue":5336879.65,"current_expense":29970989.6,"capital_expense":7563616.58,"budget_balance":-4874263.65,"cash_current":9748349.96,"cash_previous":14607513.61,"population_mid_year":1187,"expense_per_capita":31621.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28517000.0,"revenue_adjusted":41708124.33,"revenue_actual":41708124.33,"expense_approved":33317000.0,"expense_adjusted":43256883.66,"expense_actual":43148410.05,"tax_revenue":25870424.2,"nontax_revenue":8970876.76,"capital_revenue":550076.0,"transfer_revenue":6316747.37,"current_expense":38066605.25,"capital_expense":5081804.8,"budget_balance":-1440285.72,"cash_current":8293864.24,"cash_previous":9748349.96,"population_mid_year":1199,"expense_per_capita":35987.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31000000.0,"revenue_adjusted":41952275.0,"revenue_actual":41952272.76,"expense_approved":31000000.0,"expense_adjusted":38220409.0,"expense_actual":38220381.49,"tax_revenue":29764586.74,"nontax_revenue":4453072.02,"capital_revenue":6722334.0,"transfer_revenue":1012280.0,"current_expense":36256169.23,"capital_expense":1964212.26,"budget_balance":3731891.27,"cash_current":12044955.51,"cash_previous":8293864.24,"population_mid_year":1182,"expense_per_capita":32335.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30500000.0,"revenue_adjusted":42662712.0,"revenue_actual":42662721.19,"expense_approved":36976000.0,"expense_adjusted":44734725.0,"expense_actual":44734691.42,"tax_revenue":29490112.48,"nontax_revenue":7936400.96,"capital_revenue":1135649.75,"transfer_revenue":4100558.0,"current_expense":40847032.9,"capital_expense":3887658.52,"budget_balance":-2071970.23,"cash_current":9980635.28,"cash_previous":12044955.51,"population_mid_year":1145,"expense_per_capita":39069.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39570000.0,"revenue_adjusted":41152389.0,"revenue_actual":41121403.8,"expense_approved":39570000.0,"expense_adjusted":39752404.0,"expense_actual":39707684.78,"tax_revenue":30286612.8,"nontax_revenue":4100421.6,"capital_revenue":2816381.2,"transfer_revenue":3917988.2,"current_expense":35959047.96,"capital_expense":3748636.82,"budget_balance":1413719.02,"cash_current":11401854.3,"cash_previous":9980635.28,"population_mid_year":1111,"expense_per_capita":35740.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}