{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00277002","national_id":"00277002","name":"Mladějov na Moravě","currency_code":"CZK","history_path":"/data/municipal-history/00277002.json"},"series":[{"year":2010,"revenue_approved":4160000.0,"revenue_adjusted":5122840.0,"revenue_actual":5088380.0,"expense_approved":3870000.0,"expense_adjusted":4832840.0,"expense_actual":4391230.0,"tax_revenue":3779790.0,"nontax_revenue":573900.0,"capital_revenue":39850.0,"transfer_revenue":694840.0,"current_expense":3783360.0,"capital_expense":607870.0,"budget_balance":697150.0,"cash_current":1232400.0,"cash_previous":901110.0,"population_mid_year":480,"expense_per_capita":9148.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4350000.0,"revenue_adjusted":5028190.0,"revenue_actual":4737489.81,"expense_approved":3850000.0,"expense_adjusted":5853190.0,"expense_actual":5997355.69,"tax_revenue":3764571.2,"nontax_revenue":377267.61,"capital_revenue":0.0,"transfer_revenue":595651.0,"current_expense":5166281.69,"capital_expense":831074.0,"budget_balance":-1259865.88,"cash_current":770962.44,"cash_previous":1232395.22,"population_mid_year":468,"expense_per_capita":12814.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4332000.0,"revenue_adjusted":6107140.0,"revenue_actual":6075972.18,"expense_approved":3824000.0,"expense_adjusted":4302960.0,"expense_actual":4091292.45,"tax_revenue":3913926.89,"nontax_revenue":408099.29,"capital_revenue":7600.0,"transfer_revenue":1746346.0,"current_expense":3706413.45,"capital_expense":384879.0,"budget_balance":1984679.73,"cash_current":951662.07,"cash_previous":770962.44,"population_mid_year":456,"expense_per_capita":8972.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4565000.0,"revenue_adjusted":6272750.0,"revenue_actual":6293700.85,"expense_approved":4046000.0,"expense_adjusted":5753750.0,"expense_actual":6101148.47,"tax_revenue":4655345.75,"nontax_revenue":426892.1,"capital_revenue":0.0,"transfer_revenue":1211463.0,"current_expense":4428037.47,"capital_expense":1673111.0,"budget_balance":192552.38,"cash_current":625775.85,"cash_previous":951662.07,"population_mid_year":443,"expense_per_capita":13772.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4712000.0,"revenue_adjusted":6493530.0,"revenue_actual":6447644.69,"expense_approved":4182000.0,"expense_adjusted":5963530.0,"expense_actual":5280470.55,"tax_revenue":4784503.8,"nontax_revenue":366541.89,"capital_revenue":8700.0,"transfer_revenue":1287899.0,"current_expense":4766523.83,"capital_expense":513946.72,"budget_balance":1167174.14,"cash_current":1263276.39,"cash_previous":625775.85,"population_mid_year":445,"expense_per_capita":11866.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4846000.0,"revenue_adjusted":9311720.0,"revenue_actual":9272774.88,"expense_approved":4285000.0,"expense_adjusted":8750720.0,"expense_actual":8669226.17,"tax_revenue":4945773.35,"nontax_revenue":949178.53,"capital_revenue":35120.0,"transfer_revenue":3342703.0,"current_expense":5293771.89,"capital_expense":3375454.28,"budget_balance":603548.71,"cash_current":1324202.18,"cash_previous":1263276.39,"population_mid_year":442,"expense_per_capita":19613.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4930000.0,"revenue_adjusted":7509810.0,"revenue_actual":7490309.3,"expense_approved":4638000.0,"expense_adjusted":6807810.0,"expense_actual":6533326.38,"tax_revenue":5215275.11,"nontax_revenue":436494.19,"capital_revenue":234150.0,"transfer_revenue":1604390.0,"current_expense":4742921.58,"capital_expense":1790404.8,"budget_balance":956982.92,"cash_current":1875627.8,"cash_previous":1324202.18,"population_mid_year":441,"expense_per_capita":14814.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5450000.0,"revenue_adjusted":7257810.0,"revenue_actual":7581556.58,"expense_approved":5400000.0,"expense_adjusted":7033810.0,"expense_actual":5605657.92,"tax_revenue":5754701.29,"nontax_revenue":737983.29,"capital_revenue":15000.0,"transfer_revenue":1073872.0,"current_expense":4486121.34,"capital_expense":1119536.58,"budget_balance":1975898.66,"cash_current":3603448.36,"cash_previous":1875627.8,"population_mid_year":438,"expense_per_capita":12798.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5595000.0,"revenue_adjusted":9583640.0,"revenue_actual":9584194.24,"expense_approved":5670000.0,"expense_adjusted":8815640.0,"expense_actual":8170935.56,"tax_revenue":6158540.74,"nontax_revenue":704168.5,"capital_revenue":30642.0,"transfer_revenue":2690843.0,"current_expense":6534311.94,"capital_expense":1636623.62,"budget_balance":1413258.68,"cash_current":4755443.04,"cash_previous":3603448.36,"population_mid_year":428,"expense_per_capita":19090.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6181000.0,"revenue_adjusted":7712770.0,"revenue_actual":7683844.85,"expense_approved":6406000.0,"expense_adjusted":7988700.0,"expense_actual":6795032.84,"tax_revenue":6511908.14,"nontax_revenue":623484.71,"capital_revenue":43552.0,"transfer_revenue":504900.0,"current_expense":5599697.04,"capital_expense":1195335.8,"budget_balance":888812.01,"cash_current":5369104.05,"cash_previous":4755443.04,"population_mid_year":432,"expense_per_capita":15729.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6730000.0,"revenue_adjusted":8052060.0,"revenue_actual":7945111.7,"expense_approved":6975000.0,"expense_adjusted":7942060.0,"expense_actual":6966273.07,"tax_revenue":6249322.02,"nontax_revenue":538482.68,"capital_revenue":13400.0,"transfer_revenue":1143907.0,"current_expense":5427862.27,"capital_expense":1538410.8,"budget_balance":978838.63,"cash_current":6058141.18,"cash_previous":5369104.05,"population_mid_year":442,"expense_per_capita":15760.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6140000.0,"revenue_adjusted":8757020.0,"revenue_actual":8685781.99,"expense_approved":8220000.0,"expense_adjusted":10836240.0,"expense_actual":8542391.99,"tax_revenue":7055596.86,"nontax_revenue":524776.35,"capital_revenue":14900.0,"transfer_revenue":1090508.78,"current_expense":5965724.98,"capital_expense":2576667.01,"budget_balance":143390.0,"cash_current":6176731.9,"cash_previous":6058141.18,"population_mid_year":453,"expense_per_capita":18857.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7660000.0,"revenue_adjusted":10329750.0,"revenue_actual":9688808.79,"expense_approved":10200000.0,"expense_adjusted":11768080.0,"expense_actual":7422704.79,"tax_revenue":8214860.52,"nontax_revenue":479847.68,"capital_revenue":21200.0,"transfer_revenue":972900.59,"current_expense":6084247.79,"capital_expense":1338457.0,"budget_balance":2266104.0,"cash_current":8442835.9,"cash_previous":6176731.9,"population_mid_year":452,"expense_per_capita":16421.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8465000.0,"revenue_adjusted":12870090.0,"revenue_actual":12784228.81,"expense_approved":12900000.0,"expense_adjusted":14922650.0,"expense_actual":11257360.75,"tax_revenue":9398832.17,"nontax_revenue":1521030.98,"capital_revenue":17625.66,"transfer_revenue":1846740.0,"current_expense":7306600.14,"capital_expense":3950760.61,"budget_balance":1526868.06,"cash_current":9969703.96,"cash_previous":8442835.9,"population_mid_year":462,"expense_per_capita":24366.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9586000.0,"revenue_adjusted":13286820.0,"revenue_actual":12593594.78,"expense_approved":13686000.0,"expense_adjusted":18135980.0,"expense_actual":12928928.16,"tax_revenue":9838013.14,"nontax_revenue":683036.64,"capital_revenue":10225.0,"transfer_revenue":2062320.0,"current_expense":9272113.56,"capital_expense":3656814.6,"budget_balance":-335333.38,"cash_current":9634370.58,"cash_previous":9969703.96,"population_mid_year":461,"expense_per_capita":28045.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10525000.0,"revenue_adjusted":13942480.0,"revenue_actual":13278892.97,"expense_approved":14985000.0,"expense_adjusted":17576510.0,"expense_actual":13180059.19,"tax_revenue":10162090.67,"nontax_revenue":889168.44,"capital_revenue":7550.0,"transfer_revenue":2220083.86,"current_expense":8010939.76,"capital_expense":5169119.43,"budget_balance":98833.78,"cash_current":9733204.36,"cash_previous":9634370.58,"population_mid_year":454,"expense_per_capita":29030.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}