{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276995","national_id":"00276995","name":"Mikuleč","currency_code":"CZK","history_path":"/data/municipal-history/00276995.json"},"series":[{"year":2010,"revenue_approved":2303740.0,"revenue_adjusted":2659960.0,"revenue_actual":2650330.0,"expense_approved":2095900.0,"expense_adjusted":3413500.0,"expense_actual":3447530.0,"tax_revenue":2030060.0,"nontax_revenue":211900.0,"capital_revenue":106560.0,"transfer_revenue":301810.0,"current_expense":2603000.0,"capital_expense":844530.0,"budget_balance":-797200.0,"cash_current":267380.0,"cash_previous":4564590.0,"population_mid_year":215,"expense_per_capita":16035.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7145150.0,"revenue_adjusted":7895990.0,"revenue_actual":7884985.66,"expense_approved":2810800.0,"expense_adjusted":3878810.0,"expense_actual":3838777.17,"tax_revenue":2016226.96,"nontax_revenue":1275494.7,"capital_revenue":131064.0,"transfer_revenue":4462200.0,"current_expense":3690257.17,"capital_expense":148520.0,"budget_balance":4046208.49,"cash_current":3313589.51,"cash_previous":267381.02,"population_mid_year":222,"expense_per_capita":17291.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3241850.0,"revenue_adjusted":2876312.0,"revenue_actual":2871884.02,"expense_approved":2966600.0,"expense_adjusted":3787460.0,"expense_actual":3714912.96,"tax_revenue":1973122.7,"nontax_revenue":335599.32,"capital_revenue":15000.0,"transfer_revenue":548162.0,"current_expense":3589632.96,"capital_expense":125280.0,"budget_balance":-843028.94,"cash_current":839500.83,"cash_previous":3313589.51,"population_mid_year":225,"expense_per_capita":16510.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3345300.0,"revenue_adjusted":3070600.0,"revenue_actual":3031746.9,"expense_approved":3285000.0,"expense_adjusted":3984820.0,"expense_actual":3858272.03,"tax_revenue":2446909.44,"nontax_revenue":470470.46,"capital_revenue":25360.0,"transfer_revenue":89007.0,"current_expense":3611722.03,"capital_expense":246550.0,"budget_balance":-826525.13,"cash_current":147513.7,"cash_previous":839500.83,"population_mid_year":226,"expense_per_capita":17072.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3789300.0,"revenue_adjusted":5150000.0,"revenue_actual":5137211.87,"expense_approved":2937000.0,"expense_adjusted":3524179.0,"expense_actual":3461712.12,"tax_revenue":2702142.99,"nontax_revenue":518947.88,"capital_revenue":1700000.0,"transfer_revenue":216121.0,"current_expense":2290871.12,"capital_expense":1170841.0,"budget_balance":1675499.75,"cash_current":1296802.25,"cash_previous":147513.7,"population_mid_year":232,"expense_per_capita":14921.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3955400.0,"revenue_adjusted":3625200.0,"revenue_actual":3613406.77,"expense_approved":3875900.0,"expense_adjusted":2877700.0,"expense_actual":2855213.79,"tax_revenue":2871024.28,"nontax_revenue":587982.49,"capital_revenue":0.0,"transfer_revenue":154400.0,"current_expense":2630723.99,"capital_expense":224489.8,"budget_balance":758192.98,"cash_current":2054995.23,"cash_previous":1296802.25,"population_mid_year":229,"expense_per_capita":12468.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3554300.0,"revenue_adjusted":5235840.0,"revenue_actual":5224324.82,"expense_approved":2879300.0,"expense_adjusted":6470990.0,"expense_actual":6351696.11,"tax_revenue":3117500.36,"nontax_revenue":631924.46,"capital_revenue":850000.0,"transfer_revenue":624900.0,"current_expense":4397954.11,"capital_expense":1953742.0,"budget_balance":-1127371.29,"cash_current":3679681.94,"cash_previous":2054995.23,"population_mid_year":235,"expense_per_capita":27028.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4163900.0,"revenue_adjusted":5054600.0,"revenue_actual":5027053.21,"expense_approved":3882900.0,"expense_adjusted":4824500.0,"expense_actual":4784992.28,"tax_revenue":3502878.06,"nontax_revenue":413836.15,"capital_revenue":58560.0,"transfer_revenue":1051779.0,"current_expense":4312088.28,"capital_expense":472904.0,"budget_balance":242060.93,"cash_current":2720058.87,"cash_previous":3679681.94,"population_mid_year":232,"expense_per_capita":20624.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5051000.0,"revenue_adjusted":5558400.0,"revenue_actual":5517068.28,"expense_approved":4579400.0,"expense_adjusted":3234847.0,"expense_actual":3208076.56,"tax_revenue":3670938.27,"nontax_revenue":552929.01,"capital_revenue":1014355.0,"transfer_revenue":278846.0,"current_expense":2982451.56,"capital_expense":225625.0,"budget_balance":2308991.72,"cash_current":6827366.59,"cash_previous":2720058.87,"population_mid_year":237,"expense_per_capita":13536.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4182200.0,"revenue_adjusted":7358738.0,"revenue_actual":7227732.05,"expense_approved":3845900.0,"expense_adjusted":11254724.0,"expense_actual":11177718.83,"tax_revenue":3944623.42,"nontax_revenue":550987.63,"capital_revenue":48833.0,"transfer_revenue":2683288.0,"current_expense":7752684.83,"capital_expense":3425034.0,"budget_balance":-3949986.78,"cash_current":2675695.81,"cash_previous":6827366.59,"population_mid_year":240,"expense_per_capita":46573.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5182400.0,"revenue_adjusted":6274810.0,"revenue_actual":5823975.06,"expense_approved":4361400.0,"expense_adjusted":6352455.0,"expense_actual":5473191.35,"tax_revenue":4194288.2,"nontax_revenue":879536.86,"capital_revenue":73050.0,"transfer_revenue":677100.0,"current_expense":4361578.65,"capital_expense":1111612.7,"budget_balance":350783.71,"cash_current":2824795.52,"cash_previous":2675695.81,"population_mid_year":255,"expense_per_capita":21463.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4877551.0,"revenue_adjusted":11758600.0,"revenue_actual":11348396.39,"expense_approved":5350200.0,"expense_adjusted":11565659.0,"expense_actual":11365963.32,"tax_revenue":5037104.52,"nontax_revenue":403394.73,"capital_revenue":5565135.0,"transfer_revenue":342762.14,"current_expense":4044408.65,"capital_expense":7321554.67,"budget_balance":-17566.93,"cash_current":6605544.59,"cash_previous":2824795.52,"population_mid_year":268,"expense_per_capita":42410.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5453600.0,"revenue_adjusted":10040288.0,"revenue_actual":9779248.79,"expense_approved":4845200.0,"expense_adjusted":13377866.0,"expense_actual":11778688.8,"tax_revenue":6685082.3,"nontax_revenue":677766.59,"capital_revenue":1531030.0,"transfer_revenue":885369.9,"current_expense":10008471.81,"capital_expense":1770216.99,"budget_balance":-1999440.01,"cash_current":4108124.58,"cash_previous":6605544.59,"population_mid_year":272,"expense_per_capita":43304.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7390800.0,"revenue_adjusted":8289700.0,"revenue_actual":8089147.05,"expense_approved":5508600.0,"expense_adjusted":8968880.0,"expense_actual":7977460.32,"tax_revenue":6641780.28,"nontax_revenue":533778.77,"capital_revenue":235088.0,"transfer_revenue":678500.0,"current_expense":7452685.66,"capital_expense":524774.66,"budget_balance":111686.73,"cash_current":3573683.31,"cash_previous":4108124.58,"population_mid_year":267,"expense_per_capita":29878.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8101100.0,"revenue_adjusted":10091460.97,"revenue_actual":9732634.25,"expense_approved":4666600.0,"expense_adjusted":10843584.0,"expense_actual":10719065.98,"tax_revenue":6442073.37,"nontax_revenue":825933.91,"capital_revenue":13966.0,"transfer_revenue":2450660.97,"current_expense":9939956.08,"capital_expense":779109.9,"budget_balance":-986431.73,"cash_current":1941123.58,"cash_previous":3573683.31,"population_mid_year":267,"expense_per_capita":40146.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8259000.0,"revenue_adjusted":8532094.03,"revenue_actual":8399156.96,"expense_approved":4915100.0,"expense_adjusted":7236369.0,"expense_actual":7062576.84,"tax_revenue":6609348.18,"nontax_revenue":1081082.75,"capital_revenue":34500.0,"transfer_revenue":674226.03,"current_expense":5287962.8,"capital_expense":1774614.04,"budget_balance":1336580.12,"cash_current":2694673.7,"cash_previous":1941123.58,"population_mid_year":266,"expense_per_capita":26551.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}