{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276987","national_id":"00276987","name":"Městečko Trnávka","currency_code":"CZK","history_path":"/data/municipal-history/00276987.json"},"series":[{"year":2010,"revenue_approved":74951900.0,"revenue_adjusted":78437210.0,"revenue_actual":34305880.0,"expense_approved":90674000.0,"expense_adjusted":94159310.0,"expense_actual":38516330.0,"tax_revenue":14130450.0,"nontax_revenue":3807140.0,"capital_revenue":298210.0,"transfer_revenue":16070080.0,"current_expense":15004560.0,"capital_expense":23511770.0,"budget_balance":-4210450.0,"cash_current":8971830.0,"cash_previous":3995840.0,"population_mid_year":1473,"expense_per_capita":26148.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":52374000.0,"revenue_adjusted":55672280.0,"revenue_actual":42482201.06,"expense_approved":61696000.0,"expense_adjusted":64994280.0,"expense_actual":35705259.48,"tax_revenue":14147376.64,"nontax_revenue":5146004.54,"capital_revenue":329238.0,"transfer_revenue":22859581.88,"current_expense":16846178.16,"capital_expense":18859081.32,"budget_balance":6776941.58,"cash_current":14098943.84,"cash_previous":8971825.26,"population_mid_year":1471,"expense_per_capita":24272.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18750500.0,"revenue_adjusted":30000020.0,"revenue_actual":31132209.11,"expense_approved":34108000.0,"expense_adjusted":45357520.0,"expense_actual":35899041.5,"tax_revenue":14636856.14,"nontax_revenue":11565013.63,"capital_revenue":383120.0,"transfer_revenue":4547219.34,"current_expense":17385658.94,"capital_expense":18513382.56,"budget_balance":-4766832.39,"cash_current":11611401.76,"cash_previous":14098943.84,"population_mid_year":1455,"expense_per_capita":24672.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":25167300.0,"revenue_adjusted":26440540.0,"revenue_actual":28429050.95,"expense_approved":23813300.0,"expense_adjusted":26886540.0,"expense_actual":22733927.66,"tax_revenue":18847984.58,"nontax_revenue":7084166.53,"capital_revenue":455076.0,"transfer_revenue":2041823.84,"current_expense":20014005.37,"capital_expense":2719922.29,"budget_balance":5695123.29,"cash_current":14717278.68,"cash_previous":11611401.76,"population_mid_year":1440,"expense_per_capita":15787.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23877000.0,"revenue_adjusted":31254380.0,"revenue_actual":33871606.04,"expense_approved":30080000.0,"expense_adjusted":33490590.0,"expense_actual":28065268.86,"tax_revenue":18874169.93,"nontax_revenue":8890830.41,"capital_revenue":49205.0,"transfer_revenue":6057400.7,"current_expense":19732703.57,"capital_expense":8332565.29,"budget_balance":5806337.18,"cash_current":17865204.46,"cash_previous":14717278.68,"population_mid_year":1424,"expense_per_capita":19708.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25558000.0,"revenue_adjusted":30355370.0,"revenue_actual":32026465.16,"expense_approved":28658000.0,"expense_adjusted":35830370.0,"expense_actual":24763985.36,"tax_revenue":19851359.74,"nontax_revenue":9355731.42,"capital_revenue":281198.0,"transfer_revenue":2538176.0,"current_expense":21893022.67,"capital_expense":2870962.69,"budget_balance":7262479.8,"cash_current":11766396.65,"cash_previous":17865204.46,"population_mid_year":1417,"expense_per_capita":17476.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":26935800.0,"revenue_adjusted":30996360.0,"revenue_actual":32830549.97,"expense_approved":35874800.0,"expense_adjusted":39935360.0,"expense_actual":28549154.14,"tax_revenue":21885229.49,"nontax_revenue":7185307.48,"capital_revenue":475882.0,"transfer_revenue":3284131.0,"current_expense":21863837.67,"capital_expense":6685316.47,"budget_balance":4281395.83,"cash_current":17698330.38,"cash_previous":11766396.65,"population_mid_year":1396,"expense_per_capita":20450.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":31610300.0,"revenue_adjusted":32904620.0,"revenue_actual":36070627.72,"expense_approved":37678300.0,"expense_adjusted":43818170.0,"expense_actual":29554651.69,"tax_revenue":23183923.05,"nontax_revenue":8871437.67,"capital_revenue":1428663.0,"transfer_revenue":2586604.0,"current_expense":21248203.38,"capital_expense":8306448.31,"budget_balance":6515976.03,"cash_current":26321755.72,"cash_previous":17698330.38,"population_mid_year":1389,"expense_per_capita":21277.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30632500.0,"revenue_adjusted":34040130.0,"revenue_actual":37079926.61,"expense_approved":37147000.0,"expense_adjusted":42471450.0,"expense_actual":35567327.63,"tax_revenue":26232254.84,"nontax_revenue":7162508.77,"capital_revenue":45050.0,"transfer_revenue":3640113.0,"current_expense":23824714.45,"capital_expense":11742613.18,"budget_balance":1512598.98,"cash_current":27904471.0,"cash_previous":26321755.72,"population_mid_year":1408,"expense_per_capita":25260.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":32434000.0,"revenue_adjusted":38068010.0,"revenue_actual":42987654.38,"expense_approved":33518000.0,"expense_adjusted":41173830.0,"expense_actual":34284266.43,"tax_revenue":28769748.66,"nontax_revenue":8364020.72,"capital_revenue":726125.0,"transfer_revenue":5127760.0,"current_expense":27025095.12,"capital_expense":7259171.31,"budget_balance":8703387.95,"cash_current":35154347.25,"cash_previous":27904471.0,"population_mid_year":1410,"expense_per_capita":24315.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":34302000.0,"revenue_adjusted":35131720.0,"revenue_actual":41676564.38,"expense_approved":39741000.0,"expense_adjusted":47086470.0,"expense_actual":32777112.82,"tax_revenue":26231151.2,"nontax_revenue":9640480.18,"capital_revenue":674620.0,"transfer_revenue":5130313.0,"current_expense":26350476.58,"capital_expense":6426636.24,"budget_balance":8899451.56,"cash_current":43336915.27,"cash_previous":35154347.25,"population_mid_year":1408,"expense_per_capita":23279.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31394700.0,"revenue_adjusted":39364960.0,"revenue_actual":55482514.97,"expense_approved":47298000.0,"expense_adjusted":55268260.0,"expense_actual":46143454.0,"tax_revenue":29291010.01,"nontax_revenue":16144111.41,"capital_revenue":1370940.0,"transfer_revenue":8676453.55,"current_expense":30554663.5,"capital_expense":15588790.5,"budget_balance":9339060.97,"cash_current":52053803.77,"cash_previous":43336915.27,"population_mid_year":1374,"expense_per_capita":33583.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":34811000.0,"revenue_adjusted":41118470.0,"revenue_actual":51493815.65,"expense_approved":49700000.0,"expense_adjusted":56007470.0,"expense_actual":52280365.47,"tax_revenue":34024420.71,"nontax_revenue":11468826.08,"capital_revenue":1804990.0,"transfer_revenue":4195578.86,"current_expense":31696165.02,"capital_expense":20584200.45,"budget_balance":-786549.82,"cash_current":50457355.67,"cash_previous":52053803.77,"population_mid_year":1402,"expense_per_capita":37289.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":43000000.0,"revenue_adjusted":48559780.0,"revenue_actual":53170527.03,"expense_approved":59266500.0,"expense_adjusted":64826280.0,"expense_actual":42160659.29,"tax_revenue":38066954.77,"nontax_revenue":10106986.26,"capital_revenue":360700.0,"transfer_revenue":4635886.0,"current_expense":37726047.29,"capital_expense":4434612.0,"budget_balance":11009867.74,"cash_current":61880664.88,"cash_previous":50457355.67,"population_mid_year":1410,"expense_per_capita":29901.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":49210000.0,"revenue_adjusted":51455930.0,"revenue_actual":54836673.54,"expense_approved":86712000.0,"expense_adjusted":88957930.0,"expense_actual":38770963.6,"tax_revenue":39350850.37,"nontax_revenue":11604459.67,"capital_revenue":1241400.0,"transfer_revenue":2639963.5,"current_expense":31844642.36,"capital_expense":6926321.24,"budget_balance":16065709.94,"cash_current":78942574.73,"cash_previous":61880664.88,"population_mid_year":1397,"expense_per_capita":27753.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":55000000.0,"revenue_adjusted":58401050.0,"revenue_actual":61821106.19,"expense_approved":100512000.0,"expense_adjusted":103913050.0,"expense_actual":77889001.59,"tax_revenue":41976141.13,"nontax_revenue":11628215.47,"capital_revenue":179871.0,"transfer_revenue":8036878.59,"current_expense":41488725.14,"capital_expense":36400276.45,"budget_balance":-16067895.4,"cash_current":62534274.58,"cash_previous":78942574.73,"population_mid_year":1422,"expense_per_capita":54774.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}