{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276961","national_id":"00276961","name":"Makov","currency_code":"CZK","history_path":"/data/municipal-history/00276961.json"},"series":[{"year":2010,"revenue_approved":3760000.0,"revenue_adjusted":3903400.0,"revenue_actual":3868410.0,"expense_approved":5720000.0,"expense_adjusted":5926400.0,"expense_actual":4357870.0,"tax_revenue":2852260.0,"nontax_revenue":389640.0,"capital_revenue":297000.0,"transfer_revenue":329510.0,"current_expense":2271930.0,"capital_expense":2085940.0,"budget_balance":-489460.0,"cash_current":2956980.0,"cash_previous":3446460.0,"population_mid_year":348,"expense_per_capita":12522.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3617100.0,"revenue_adjusted":4131200.0,"revenue_actual":4043025.8,"expense_approved":3617100.0,"expense_adjusted":4131200.0,"expense_actual":2932454.7,"tax_revenue":3048970.58,"nontax_revenue":352124.02,"capital_revenue":57940.0,"transfer_revenue":583991.2,"current_expense":2725673.7,"capital_expense":206781.0,"budget_balance":1110571.1,"cash_current":4077576.36,"cash_previous":2956981.09,"population_mid_year":337,"expense_per_capita":8701.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3728400.0,"revenue_adjusted":4116700.0,"revenue_actual":4016887.05,"expense_approved":3848400.0,"expense_adjusted":4540700.0,"expense_actual":4163551.75,"tax_revenue":3144267.46,"nontax_revenue":378570.79,"capital_revenue":19710.0,"transfer_revenue":474338.8,"current_expense":2862673.45,"capital_expense":1300878.3,"budget_balance":-146664.7,"cash_current":3930911.66,"cash_previous":4077576.36,"population_mid_year":339,"expense_per_capita":12281.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4060000.0,"revenue_adjusted":5049700.0,"revenue_actual":5178921.09,"expense_approved":4706300.0,"expense_adjusted":6170300.0,"expense_actual":5430281.6,"tax_revenue":3733742.56,"nontax_revenue":342325.53,"capital_revenue":332460.0,"transfer_revenue":770393.0,"current_expense":2692807.4,"capital_expense":2737474.2,"budget_balance":-251360.51,"cash_current":3679551.15,"cash_previous":3930911.66,"population_mid_year":333,"expense_per_capita":16307.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4252000.0,"revenue_adjusted":4692000.0,"revenue_actual":4904870.92,"expense_approved":4252000.0,"expense_adjusted":4461300.0,"expense_actual":3108934.0,"tax_revenue":3890224.9,"nontax_revenue":793280.02,"capital_revenue":18666.0,"transfer_revenue":202700.0,"current_expense":2808934.0,"capital_expense":300000.0,"budget_balance":1795936.92,"cash_current":5475488.07,"cash_previous":3679551.15,"population_mid_year":326,"expense_per_capita":9536.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4285000.0,"revenue_adjusted":4514000.0,"revenue_actual":4684768.59,"expense_approved":4285000.0,"expense_adjusted":4954800.0,"expense_actual":4647221.68,"tax_revenue":4014078.2,"nontax_revenue":409390.39,"capital_revenue":102000.0,"transfer_revenue":159300.0,"current_expense":3407865.68,"capital_expense":1239356.0,"budget_balance":37546.91,"cash_current":5513034.98,"cash_previous":5475488.07,"population_mid_year":324,"expense_per_capita":14343.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4520000.0,"revenue_adjusted":4807400.0,"revenue_actual":4947227.22,"expense_approved":4520000.0,"expense_adjusted":5141100.0,"expense_actual":4046224.46,"tax_revenue":4208224.33,"nontax_revenue":487302.89,"capital_revenue":0.0,"transfer_revenue":251700.0,"current_expense":3600562.46,"capital_expense":445662.0,"budget_balance":901002.76,"cash_current":6414037.74,"cash_previous":5513034.98,"population_mid_year":317,"expense_per_capita":12764.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4863100.0,"revenue_adjusted":5006400.0,"revenue_actual":5316361.96,"expense_approved":6913100.0,"expense_adjusted":7500600.0,"expense_actual":5341600.34,"tax_revenue":4569573.93,"nontax_revenue":455149.03,"capital_revenue":5190.0,"transfer_revenue":286449.0,"current_expense":2802283.34,"capital_expense":2539317.0,"budget_balance":-25238.38,"cash_current":6388799.36,"cash_previous":6414037.74,"population_mid_year":308,"expense_per_capita":17342.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5372000.0,"revenue_adjusted":5915730.0,"revenue_actual":5940834.28,"expense_approved":6121100.0,"expense_adjusted":7771880.0,"expense_actual":4118040.19,"tax_revenue":4982049.09,"nontax_revenue":625114.79,"capital_revenue":14687.0,"transfer_revenue":318983.4,"current_expense":3533673.19,"capital_expense":584367.0,"budget_balance":1822794.09,"cash_current":8211593.45,"cash_previous":6388799.36,"population_mid_year":315,"expense_per_capita":13073.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5795300.0,"revenue_adjusted":8942100.0,"revenue_actual":9094338.8,"expense_approved":11148600.0,"expense_adjusted":14433500.0,"expense_actual":8850010.56,"tax_revenue":5502895.21,"nontax_revenue":671238.03,"capital_revenue":885180.0,"transfer_revenue":2035025.56,"current_expense":6968988.56,"capital_expense":1881022.0,"budget_balance":244328.24,"cash_current":8455921.69,"cash_previous":8211593.45,"population_mid_year":320,"expense_per_capita":27656.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6310900.0,"revenue_adjusted":9009300.0,"revenue_actual":7318192.48,"expense_approved":9352100.0,"expense_adjusted":11221000.0,"expense_actual":10048827.51,"tax_revenue":5362595.38,"nontax_revenue":648484.1,"capital_revenue":51240.0,"transfer_revenue":1255873.0,"current_expense":4764053.54,"capital_expense":5284773.97,"budget_balance":-2730635.03,"cash_current":5725286.66,"cash_previous":8455921.69,"population_mid_year":322,"expense_per_capita":31207.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6285400.0,"revenue_adjusted":12337136.0,"revenue_actual":12538730.98,"expense_approved":6915900.0,"expense_adjusted":12193906.0,"expense_actual":11257807.18,"tax_revenue":5914789.35,"nontax_revenue":664766.23,"capital_revenue":16457.0,"transfer_revenue":5942718.4,"current_expense":4509497.09,"capital_expense":6748310.09,"budget_balance":1280923.8,"cash_current":7006210.46,"cash_previous":5725286.66,"population_mid_year":325,"expense_per_capita":34639.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5938900.0,"revenue_adjusted":8432400.0,"revenue_actual":9805636.59,"expense_approved":7241100.0,"expense_adjusted":11352700.0,"expense_actual":9159023.99,"tax_revenue":6644536.91,"nontax_revenue":763885.06,"capital_revenue":0.0,"transfer_revenue":2397214.62,"current_expense":3841988.0,"capital_expense":5317035.99,"budget_balance":646612.6,"cash_current":7652823.06,"cash_previous":7006210.46,"population_mid_year":335,"expense_per_capita":27340.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6502300.0,"revenue_adjusted":8046916.0,"revenue_actual":9887553.73,"expense_approved":5844900.0,"expense_adjusted":8076378.0,"expense_actual":6998884.49,"tax_revenue":7741256.67,"nontax_revenue":647139.06,"capital_revenue":9270.0,"transfer_revenue":1489888.0,"current_expense":5455342.49,"capital_expense":1543542.0,"budget_balance":2888669.24,"cash_current":8541492.3,"cash_previous":7652823.06,"population_mid_year":337,"expense_per_capita":20768.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7693200.0,"revenue_adjusted":8353000.0,"revenue_actual":8873746.57,"expense_approved":4717000.0,"expense_adjusted":10292582.0,"expense_actual":9464672.18,"tax_revenue":7861820.32,"nontax_revenue":677126.25,"capital_revenue":38700.0,"transfer_revenue":296100.0,"current_expense":5069878.74,"capital_expense":4394793.44,"budget_balance":-590925.61,"cash_current":7950566.69,"cash_previous":8541492.3,"population_mid_year":345,"expense_per_capita":27433.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7768200.0,"revenue_adjusted":8795440.54,"revenue_actual":10072283.89,"expense_approved":7406000.0,"expense_adjusted":12824462.52,"expense_actual":9793678.9,"tax_revenue":8488884.44,"nontax_revenue":608018.91,"capital_revenue":10640.0,"transfer_revenue":964740.54,"current_expense":7103358.9,"capital_expense":2690320.0,"budget_balance":278604.99,"cash_current":8229171.68,"cash_previous":7950566.69,"population_mid_year":347,"expense_per_capita":28223.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}