{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276952","national_id":"00276952","name":"Lubná","currency_code":"CZK","history_path":"/data/municipal-history/00276952.json"},"series":[{"year":2010,"revenue_approved":10258800.0,"revenue_adjusted":11008260.0,"revenue_actual":11392720.0,"expense_approved":10808800.0,"expense_adjusted":11558270.0,"expense_actual":10552010.0,"tax_revenue":8365770.0,"nontax_revenue":1467500.0,"capital_revenue":5150.0,"transfer_revenue":1554300.0,"current_expense":9513990.0,"capital_expense":1038020.0,"budget_balance":840710.0,"cash_current":1792050.0,"cash_previous":951280.0,"population_mid_year":1020,"expense_per_capita":10345.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10754800.0,"revenue_adjusted":12029554.0,"revenue_actual":11920281.0,"expense_approved":12046800.0,"expense_adjusted":13321554.0,"expense_actual":12774308.09,"tax_revenue":8320039.72,"nontax_revenue":1517037.48,"capital_revenue":110610.0,"transfer_revenue":1972593.8,"current_expense":9998693.09,"capital_expense":2775615.0,"budget_balance":-854027.09,"cash_current":938026.06,"cash_previous":1792053.15,"population_mid_year":1014,"expense_per_capita":12597.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10608400.0,"revenue_adjusted":11745762.0,"revenue_actual":11971595.62,"expense_approved":11046400.0,"expense_adjusted":12183762.0,"expense_actual":10610567.47,"tax_revenue":8467846.25,"nontax_revenue":1597802.17,"capital_revenue":118425.0,"transfer_revenue":1787522.2,"current_expense":10361656.47,"capital_expense":248911.0,"budget_balance":1361028.15,"cash_current":2299054.21,"cash_previous":938026.06,"population_mid_year":1011,"expense_per_capita":10495.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13384200.0,"revenue_adjusted":14003237.0,"revenue_actual":14586718.51,"expense_approved":15184200.0,"expense_adjusted":15803237.0,"expense_actual":12195118.9,"tax_revenue":11394604.26,"nontax_revenue":1840707.25,"capital_revenue":16170.0,"transfer_revenue":1335237.0,"current_expense":10446273.82,"capital_expense":1748845.08,"budget_balance":2391599.61,"cash_current":4690767.76,"cash_previous":2299054.21,"population_mid_year":999,"expense_per_capita":12207.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14151200.0,"revenue_adjusted":16211968.71,"revenue_actual":16979146.87,"expense_approved":18841200.0,"expense_adjusted":20047617.0,"expense_actual":17883971.76,"tax_revenue":12252257.83,"nontax_revenue":1896185.33,"capital_revenue":773135.0,"transfer_revenue":2057568.71,"current_expense":9776599.77,"capital_expense":8107371.99,"budget_balance":-904824.89,"cash_current":4122533.51,"cash_previous":4690767.76,"population_mid_year":992,"expense_per_capita":18028.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14698600.0,"revenue_adjusted":18859740.0,"revenue_actual":19313414.41,"expense_approved":18820600.0,"expense_adjusted":22981740.0,"expense_actual":16272730.84,"tax_revenue":12575346.19,"nontax_revenue":1915961.08,"capital_revenue":26389.0,"transfer_revenue":4795718.14,"current_expense":10981951.16,"capital_expense":5290779.68,"budget_balance":3040683.57,"cash_current":6841876.92,"cash_previous":4122533.51,"population_mid_year":984,"expense_per_capita":16537.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15001300.0,"revenue_adjusted":15305890.0,"revenue_actual":16255755.69,"expense_approved":21801300.0,"expense_adjusted":22105890.0,"expense_actual":11388197.0,"tax_revenue":13333926.84,"nontax_revenue":2000380.85,"capital_revenue":111558.0,"transfer_revenue":809890.0,"current_expense":10844392.95,"capital_expense":543804.05,"budget_balance":4867558.69,"cash_current":11695336.51,"cash_previous":6841876.92,"population_mid_year":970,"expense_per_capita":11740.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16026600.0,"revenue_adjusted":16809484.2,"revenue_actual":17570878.48,"expense_approved":27721428.0,"expense_adjusted":28504312.2,"expense_actual":19462941.69,"tax_revenue":14583204.12,"nontax_revenue":1699590.16,"capital_revenue":2100.0,"transfer_revenue":1285984.2,"current_expense":10636963.47,"capital_expense":8825978.22,"budget_balance":-1892063.21,"cash_current":10380390.17,"cash_previous":11695336.51,"population_mid_year":970,"expense_per_capita":20064.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17096446.0,"revenue_adjusted":21351794.8,"revenue_actual":21365804.99,"expense_approved":27476446.0,"expense_adjusted":29047114.8,"expense_actual":14010690.5,"tax_revenue":16190610.61,"nontax_revenue":2030174.58,"capital_revenue":1209050.0,"transfer_revenue":1935969.8,"current_expense":11068634.66,"capital_expense":2942055.84,"budget_balance":7355114.49,"cash_current":17168547.58,"cash_previous":10380390.17,"population_mid_year":966,"expense_per_capita":14503.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19622903.0,"revenue_adjusted":21139689.0,"revenue_actual":22126958.44,"expense_approved":36761903.0,"expense_adjusted":38278689.0,"expense_actual":18736530.75,"tax_revenue":17821475.27,"nontax_revenue":2232612.37,"capital_revenue":57750.0,"transfer_revenue":2015120.8,"current_expense":13810907.36,"capital_expense":4925623.39,"budget_balance":3390427.69,"cash_current":20551155.01,"cash_previous":17168547.58,"population_mid_year":953,"expense_per_capita":19660.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20957500.0,"revenue_adjusted":22333686.0,"revenue_actual":20430521.5,"expense_approved":41399600.0,"expense_adjusted":42775786.0,"expense_actual":24113770.61,"tax_revenue":16327535.07,"nontax_revenue":2168827.43,"capital_revenue":29198.0,"transfer_revenue":1904961.0,"current_expense":15462435.88,"capital_expense":8651334.73,"budget_balance":-3683249.11,"cash_current":17624273.69,"cash_previous":20551155.01,"population_mid_year":948,"expense_per_capita":25436.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17081100.0,"revenue_adjusted":24188646.0,"revenue_actual":28029854.13,"expense_approved":34581100.0,"expense_adjusted":41688646.0,"expense_actual":24445553.43,"tax_revenue":18049511.22,"nontax_revenue":2844297.91,"capital_revenue":5965620.0,"transfer_revenue":1170425.0,"current_expense":14898961.41,"capital_expense":9546592.02,"budget_balance":3584300.7,"cash_current":21183896.42,"cash_previous":17624273.69,"population_mid_year":944,"expense_per_capita":25895.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23264975.0,"revenue_adjusted":24038587.0,"revenue_actual":26565890.76,"expense_approved":44264975.0,"expense_adjusted":45038587.0,"expense_actual":28345177.81,"tax_revenue":22542772.84,"nontax_revenue":3274919.55,"capital_revenue":166586.0,"transfer_revenue":581612.37,"current_expense":17212371.97,"capital_expense":11132805.84,"budget_balance":-1779287.05,"cash_current":19700710.59,"cash_previous":21183896.42,"population_mid_year":939,"expense_per_capita":30186.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25983602.0,"revenue_adjusted":29203606.0,"revenue_actual":31521948.44,"expense_approved":45483602.0,"expense_adjusted":48703606.0,"expense_actual":25453714.91,"tax_revenue":23431476.19,"nontax_revenue":4531193.34,"capital_revenue":1821683.0,"transfer_revenue":1737595.91,"current_expense":20265060.96,"capital_expense":5188653.95,"budget_balance":6068233.53,"cash_current":25685621.1,"cash_previous":19700710.59,"population_mid_year":941,"expense_per_capita":27049.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28248100.0,"revenue_adjusted":44506643.0,"revenue_actual":29589363.25,"expense_approved":52937100.0,"expense_adjusted":69195643.0,"expense_actual":30731973.88,"tax_revenue":24383977.37,"nontax_revenue":4380425.88,"capital_revenue":47726.0,"transfer_revenue":777234.0,"current_expense":21958693.21,"capital_expense":8773280.67,"budget_balance":-1142610.63,"cash_current":24556105.84,"cash_previous":25685621.1,"population_mid_year":942,"expense_per_capita":32624.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":46067041.0,"revenue_adjusted":47892826.9,"revenue_actual":39219771.99,"expense_approved":70127041.0,"expense_adjusted":71952826.9,"expense_actual":51350047.37,"tax_revenue":25059606.91,"nontax_revenue":4618302.18,"capital_revenue":2347200.0,"transfer_revenue":7194662.9,"current_expense":20559366.58,"capital_expense":30790680.79,"budget_balance":-12130275.38,"cash_current":12285642.65,"cash_previous":24556105.84,"population_mid_year":944,"expense_per_capita":54396.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}