{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276936","national_id":"00276936","name":"Linhartice","currency_code":"CZK","history_path":"/data/municipal-history/00276936.json"},"series":[{"year":2010,"revenue_approved":28571400.0,"revenue_adjusted":6488360.0,"revenue_actual":7043390.0,"expense_approved":41403200.0,"expense_adjusted":6488360.0,"expense_actual":4323130.0,"tax_revenue":5619250.0,"nontax_revenue":280760.0,"capital_revenue":671520.0,"transfer_revenue":471860.0,"current_expense":4129890.0,"capital_expense":193240.0,"budget_balance":2720260.0,"cash_current":6208220.0,"cash_previous":3539250.0,"population_mid_year":638,"expense_per_capita":6776.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":39626770.0,"revenue_adjusted":31717214.8,"revenue_actual":32297111.65,"expense_approved":55066770.0,"expense_adjusted":47157214.8,"expense_actual":37907941.69,"tax_revenue":5599995.2,"nontax_revenue":559796.42,"capital_revenue":749.0,"transfer_revenue":26136571.03,"current_expense":5055572.56,"capital_expense":32852369.13,"budget_balance":-5610830.04,"cash_current":7733581.88,"cash_previous":6208223.95,"population_mid_year":643,"expense_per_capita":58954.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6623800.0,"revenue_adjusted":15187850.0,"revenue_actual":15337451.81,"expense_approved":13063800.0,"expense_adjusted":24763950.0,"expense_actual":18211654.77,"tax_revenue":5772419.46,"nontax_revenue":440523.88,"capital_revenue":48584.0,"transfer_revenue":9075924.47,"current_expense":4658971.24,"capital_expense":13552683.53,"budget_balance":-2874202.96,"cash_current":7488712.83,"cash_previous":7733581.88,"population_mid_year":647,"expense_per_capita":28147.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4903100.0,"revenue_adjusted":7689200.0,"revenue_actual":7679710.06,"expense_approved":8485500.0,"expense_adjusted":6251600.0,"expense_actual":6156678.3,"tax_revenue":6946512.04,"nontax_revenue":535692.02,"capital_revenue":43060.0,"transfer_revenue":154446.0,"current_expense":4881314.3,"capital_expense":1275364.0,"budget_balance":1523031.76,"cash_current":8906509.59,"cash_previous":7488712.83,"population_mid_year":669,"expense_per_capita":9202.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6158400.0,"revenue_adjusted":8423370.0,"revenue_actual":8423367.2,"expense_approved":14085000.0,"expense_adjusted":16349970.0,"expense_actual":6263652.8,"tax_revenue":7329728.63,"nontax_revenue":541154.57,"capital_revenue":23560.0,"transfer_revenue":528924.0,"current_expense":5647548.8,"capital_expense":616104.0,"budget_balance":2159714.4,"cash_current":10790553.99,"cash_previous":8906509.59,"population_mid_year":646,"expense_per_capita":9696.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7773400.0,"revenue_adjusted":8093400.0,"revenue_actual":8093538.83,"expense_approved":10742100.0,"expense_adjusted":16849000.0,"expense_actual":6008470.12,"tax_revenue":7710711.95,"nontax_revenue":127260.88,"capital_revenue":9110.0,"transfer_revenue":246456.0,"current_expense":5824110.12,"capital_expense":184360.0,"budget_balance":2085068.71,"cash_current":13261834.7,"cash_previous":10790553.99,"population_mid_year":636,"expense_per_capita":9447.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8295500.0,"revenue_adjusted":8832900.0,"revenue_actual":8824584.71,"expense_approved":21000500.0,"expense_adjusted":21537900.0,"expense_actual":5964442.59,"tax_revenue":8030600.04,"nontax_revenue":324066.67,"capital_revenue":138456.0,"transfer_revenue":331462.0,"current_expense":5128459.59,"capital_expense":835983.0,"budget_balance":2860142.12,"cash_current":15940874.12,"cash_previous":13261834.7,"population_mid_year":637,"expense_per_capita":9363.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7441800.0,"revenue_adjusted":10207360.0,"revenue_actual":10137593.97,"expense_approved":16565900.0,"expense_adjusted":20679060.0,"expense_actual":6758076.37,"tax_revenue":9223449.56,"nontax_revenue":150950.41,"capital_revenue":58300.0,"transfer_revenue":704894.0,"current_expense":6704794.37,"capital_expense":53282.0,"budget_balance":3379517.6,"cash_current":16452323.7,"cash_previous":15940874.12,"population_mid_year":641,"expense_per_capita":10543.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8890000.0,"revenue_adjusted":15542890.0,"revenue_actual":15525824.77,"expense_approved":18999600.0,"expense_adjusted":31398090.0,"expense_actual":16534090.09,"tax_revenue":9485339.54,"nontax_revenue":161555.63,"capital_revenue":190972.0,"transfer_revenue":5687957.6,"current_expense":8115309.33,"capital_expense":8418780.76,"budget_balance":-1008265.32,"cash_current":15650099.35,"cash_previous":16452323.7,"population_mid_year":641,"expense_per_capita":25794.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8965100.0,"revenue_adjusted":12974270.0,"revenue_actual":12969024.69,"expense_approved":18844300.0,"expense_adjusted":22853470.0,"expense_actual":9919424.13,"tax_revenue":9946047.08,"nontax_revenue":208302.75,"capital_revenue":15957.0,"transfer_revenue":2798717.86,"current_expense":9071382.13,"capital_expense":848042.0,"budget_balance":3049600.56,"cash_current":18366420.32,"cash_previous":15650099.35,"population_mid_year":620,"expense_per_capita":15999.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10094600.0,"revenue_adjusted":11995555.0,"revenue_actual":11471208.63,"expense_approved":18355060.0,"expense_adjusted":21192600.0,"expense_actual":8577551.68,"tax_revenue":9277692.39,"nontax_revenue":263767.24,"capital_revenue":0.0,"transfer_revenue":1929749.0,"current_expense":7121332.15,"capital_expense":1456219.53,"budget_balance":2893656.95,"cash_current":21064165.93,"cash_previous":18366420.32,"population_mid_year":615,"expense_per_capita":13947.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12984600.0,"revenue_adjusted":17831920.0,"revenue_actual":16031749.17,"expense_approved":21008880.0,"expense_adjusted":22174390.0,"expense_actual":14229079.58,"tax_revenue":10680889.88,"nontax_revenue":2902480.22,"capital_revenue":0.0,"transfer_revenue":2448379.07,"current_expense":10483585.17,"capital_expense":3745494.41,"budget_balance":1802669.59,"cash_current":23118585.21,"cash_previous":21064165.93,"population_mid_year":620,"expense_per_capita":22950.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12712300.0,"revenue_adjusted":16443730.0,"revenue_actual":16244144.25,"expense_approved":22346250.0,"expense_adjusted":24815909.0,"expense_actual":11628634.55,"tax_revenue":11673954.12,"nontax_revenue":2938715.26,"capital_revenue":420.0,"transfer_revenue":1631054.87,"current_expense":9891240.7,"capital_expense":1737393.85,"budget_balance":4615509.7,"cash_current":27555908.14,"cash_previous":23118585.21,"population_mid_year":619,"expense_per_capita":18786.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15417900.0,"revenue_adjusted":25783332.62,"revenue_actual":25547190.11,"expense_approved":25481900.0,"expense_adjusted":28939320.07,"expense_actual":22275858.36,"tax_revenue":13146073.16,"nontax_revenue":5087547.89,"capital_revenue":0.0,"transfer_revenue":7313569.06,"current_expense":14156890.43,"capital_expense":8118967.93,"budget_balance":3271331.75,"cash_current":29488223.01,"cash_previous":27555908.14,"population_mid_year":625,"expense_per_capita":35641.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19963960.0,"revenue_adjusted":22492502.0,"revenue_actual":21681110.46,"expense_approved":24254340.0,"expense_adjusted":26642500.0,"expense_actual":14950956.46,"tax_revenue":13934804.02,"nontax_revenue":5181728.29,"capital_revenue":0.0,"transfer_revenue":2564578.15,"current_expense":14549931.73,"capital_expense":401024.73,"budget_balance":6730154.0,"cash_current":36218377.01,"cash_previous":29488223.01,"population_mid_year":628,"expense_per_capita":23807.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20345460.0,"revenue_adjusted":22550257.0,"revenue_actual":21708126.46,"expense_approved":23244567.0,"expense_adjusted":27033593.0,"expense_actual":15651708.18,"tax_revenue":15707522.13,"nontax_revenue":4581326.33,"capital_revenue":0.0,"transfer_revenue":1419278.0,"current_expense":13305398.58,"capital_expense":2346309.6,"budget_balance":6056418.28,"cash_current":42274795.29,"cash_previous":36218377.01,"population_mid_year":624,"expense_per_capita":25082.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
