{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276880","national_id":"00276880","name":"Kunčina","currency_code":"CZK","history_path":"/data/municipal-history/00276880.json"},"series":[{"year":2010,"revenue_approved":10116450.0,"revenue_adjusted":15344780.0,"revenue_actual":15346600.0,"expense_approved":9466450.0,"expense_adjusted":20789850.0,"expense_actual":17979660.0,"tax_revenue":10446360.0,"nontax_revenue":1091940.0,"capital_revenue":1586450.0,"transfer_revenue":2221850.0,"current_expense":9569700.0,"capital_expense":8409960.0,"budget_balance":-2633060.0,"cash_current":6057510.0,"cash_previous":9354780.0,"population_mid_year":1322,"expense_per_capita":13600.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11893500.0,"revenue_adjusted":27721140.0,"revenue_actual":27716605.85,"expense_approved":11243500.0,"expense_adjusted":25278250.0,"expense_actual":25023156.64,"tax_revenue":10544095.65,"nontax_revenue":1368241.49,"capital_revenue":1529231.0,"transfer_revenue":14275037.71,"current_expense":7949322.91,"capital_expense":17073833.73,"budget_balance":2693449.21,"cash_current":8054541.87,"cash_previous":6057509.62,"population_mid_year":1340,"expense_per_capita":18674.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12726000.0,"revenue_adjusted":20035030.0,"revenue_actual":20038901.42,"expense_approved":12086000.0,"expense_adjusted":20584070.0,"expense_actual":20272871.58,"tax_revenue":10763811.21,"nontax_revenue":1214462.15,"capital_revenue":1455805.0,"transfer_revenue":6604823.06,"current_expense":8930205.11,"capital_expense":11342666.47,"budget_balance":-233970.16,"cash_current":7081456.94,"cash_previous":8054541.87,"population_mid_year":1349,"expense_per_capita":15028.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13022100.0,"revenue_adjusted":23650450.0,"revenue_actual":23111129.1,"expense_approved":12372100.0,"expense_adjusted":14305170.0,"expense_actual":9588872.23,"tax_revenue":14322237.24,"nontax_revenue":1167746.91,"capital_revenue":2310604.5,"transfer_revenue":5310540.45,"current_expense":8689185.23,"capital_expense":899687.0,"budget_balance":13522256.87,"cash_current":19259570.85,"cash_previous":7081456.94,"population_mid_year":1376,"expense_per_capita":6968.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16122700.0,"revenue_adjusted":19781530.0,"revenue_actual":19469660.91,"expense_approved":15472700.0,"expense_adjusted":23889390.0,"expense_actual":19393778.94,"tax_revenue":15649444.61,"nontax_revenue":1394797.3,"capital_revenue":1480135.0,"transfer_revenue":945284.0,"current_expense":16089668.94,"capital_expense":3304110.0,"budget_balance":75881.97,"cash_current":13519995.76,"cash_previous":19259570.85,"population_mid_year":1390,"expense_per_capita":13952.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15460800.0,"revenue_adjusted":27640250.0,"revenue_actual":28859091.13,"expense_approved":14810800.0,"expense_adjusted":23363480.0,"expense_actual":17429078.29,"tax_revenue":16290157.78,"nontax_revenue":6256985.61,"capital_revenue":1441302.0,"transfer_revenue":4870645.74,"current_expense":13471056.69,"capital_expense":3958021.6,"budget_balance":11430012.84,"cash_current":12245496.82,"cash_previous":13519995.76,"population_mid_year":1399,"expense_per_capita":12458.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16197760.0,"revenue_adjusted":25584230.0,"revenue_actual":25906347.13,"expense_approved":16197760.0,"expense_adjusted":23593770.0,"expense_actual":16746108.11,"tax_revenue":17661314.94,"nontax_revenue":1280229.19,"capital_revenue":4160662.0,"transfer_revenue":2804141.0,"current_expense":14823849.36,"capital_expense":1922258.75,"budget_balance":9160239.02,"cash_current":21405735.84,"cash_previous":12245496.82,"population_mid_year":1388,"expense_per_capita":12064.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19224800.0,"revenue_adjusted":28241280.0,"revenue_actual":29255088.36,"expense_approved":19224800.0,"expense_adjusted":27330300.0,"expense_actual":20558569.46,"tax_revenue":19827012.83,"nontax_revenue":1402845.88,"capital_revenue":3057468.0,"transfer_revenue":4967761.65,"current_expense":15544286.46,"capital_expense":5014283.0,"budget_balance":8696518.9,"cash_current":30102254.74,"cash_previous":21405735.84,"population_mid_year":1375,"expense_per_capita":14951.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22737100.0,"revenue_adjusted":33335980.0,"revenue_actual":38102038.58,"expense_approved":22737100.0,"expense_adjusted":41565550.0,"expense_actual":32937546.16,"tax_revenue":22382951.7,"nontax_revenue":1461514.07,"capital_revenue":3394114.66,"transfer_revenue":10863458.15,"current_expense":15400823.64,"capital_expense":17536722.52,"budget_balance":5164492.42,"cash_current":38111934.16,"cash_previous":30102254.74,"population_mid_year":1389,"expense_per_capita":23713.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23439100.0,"revenue_adjusted":90703410.0,"revenue_actual":94089813.42,"expense_approved":88439100.0,"expense_adjusted":168805430.0,"expense_actual":146190848.39,"tax_revenue":26129722.41,"nontax_revenue":1593601.81,"capital_revenue":973102.0,"transfer_revenue":65393387.2,"current_expense":22591145.51,"capital_expense":123599702.88,"budget_balance":-52101034.97,"cash_current":47810202.58,"cash_previous":38111934.16,"population_mid_year":1378,"expense_per_capita":106089.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28404500.0,"revenue_adjusted":52221200.0,"revenue_actual":49832580.27,"expense_approved":47184000.0,"expense_adjusted":87751310.0,"expense_actual":70385808.57,"tax_revenue":22200482.49,"nontax_revenue":4285381.1,"capital_revenue":1716687.0,"transfer_revenue":21630029.68,"current_expense":22620066.07,"capital_expense":47765742.5,"budget_balance":-20553228.3,"cash_current":32761468.29,"cash_previous":47810202.58,"population_mid_year":1383,"expense_per_capita":50893.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32868680.0,"revenue_adjusted":34926420.0,"revenue_actual":37540596.38,"expense_approved":42425000.0,"expense_adjusted":75282390.0,"expense_actual":54184102.79,"tax_revenue":24473898.81,"nontax_revenue":2676622.63,"capital_revenue":1008950.0,"transfer_revenue":9381124.94,"current_expense":31898236.59,"capital_expense":22285866.2,"budget_balance":-16643506.41,"cash_current":14167997.24,"cash_previous":32761468.29,"population_mid_year":1368,"expense_per_capita":39608.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28134860.0,"revenue_adjusted":39524000.0,"revenue_actual":45269160.11,"expense_approved":35503000.0,"expense_adjusted":51588430.0,"expense_actual":45097876.91,"tax_revenue":28419218.2,"nontax_revenue":2750021.33,"capital_revenue":990921.0,"transfer_revenue":13108999.58,"current_expense":23348492.31,"capital_expense":21749384.6,"budget_balance":171283.2,"cash_current":11142552.44,"cash_previous":14167997.24,"population_mid_year":1388,"expense_per_capita":32491.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36751800.0,"revenue_adjusted":39636260.0,"revenue_actual":43526828.59,"expense_approved":31665000.0,"expense_adjusted":51595690.0,"expense_actual":41533648.69,"tax_revenue":31921919.84,"nontax_revenue":3531993.75,"capital_revenue":4823655.0,"transfer_revenue":3249260.0,"current_expense":35612716.28,"capital_expense":5920932.41,"budget_balance":1993179.9,"cash_current":9939004.34,"cash_previous":11142552.44,"population_mid_year":1373,"expense_per_capita":30250.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38000000.0,"revenue_adjusted":40620060.0,"revenue_actual":40171580.12,"expense_approved":36000000.0,"expense_adjusted":51926330.0,"expense_actual":42510751.06,"tax_revenue":33251936.22,"nontax_revenue":3495130.9,"capital_revenue":448453.0,"transfer_revenue":2976060.0,"current_expense":33401103.45,"capital_expense":9109647.61,"budget_balance":-2339170.94,"cash_current":4403105.4,"cash_previous":9939004.34,"population_mid_year":1393,"expense_per_capita":30517.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43721290.0,"revenue_adjusted":46473030.0,"revenue_actual":51390248.8,"expense_approved":40150000.0,"expense_adjusted":53553750.0,"expense_actual":45918147.91,"tax_revenue":34938181.53,"nontax_revenue":3870963.83,"capital_revenue":7197078.15,"transfer_revenue":5384025.29,"current_expense":33124449.18,"capital_expense":12793698.73,"budget_balance":5472100.89,"cash_current":6948478.29,"cash_previous":4403105.4,"population_mid_year":1401,"expense_per_capita":32775.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}