{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276871","national_id":"00276871","name":"Křenov","currency_code":"CZK","history_path":"/data/municipal-history/00276871.json"},"series":[{"year":2010,"revenue_approved":4645800.0,"revenue_adjusted":5445250.0,"revenue_actual":5445400.0,"expense_approved":4122000.0,"expense_adjusted":4827490.0,"expense_actual":4821810.0,"tax_revenue":3336470.0,"nontax_revenue":603980.0,"capital_revenue":46710.0,"transfer_revenue":1458240.0,"current_expense":4585480.0,"capital_expense":236330.0,"budget_balance":623590.0,"cash_current":217630.0,"cash_previous":177860.0,"population_mid_year":415,"expense_per_capita":11618.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4670800.0,"revenue_adjusted":6179950.0,"revenue_actual":6179772.08,"expense_approved":4147000.0,"expense_adjusted":5389500.0,"expense_actual":5388909.07,"tax_revenue":3486828.37,"nontax_revenue":730034.71,"capital_revenue":24100.0,"transfer_revenue":1938809.0,"current_expense":5376249.07,"capital_expense":12660.0,"budget_balance":790863.01,"cash_current":484330.62,"cash_previous":217628.87,"population_mid_year":417,"expense_per_capita":12923.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4820000.0,"revenue_adjusted":6200650.0,"revenue_actual":6200367.0,"expense_approved":4296200.0,"expense_adjusted":5451570.0,"expense_actual":5451547.22,"tax_revenue":3603124.12,"nontax_revenue":884709.88,"capital_revenue":32625.0,"transfer_revenue":1679908.0,"current_expense":5342707.22,"capital_expense":108840.0,"budget_balance":748819.78,"cash_current":840209.92,"cash_previous":615154.14,"population_mid_year":416,"expense_per_capita":13104.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5564610.0,"revenue_adjusted":7175980.0,"revenue_actual":7175995.23,"expense_approved":5143400.0,"expense_adjusted":5841390.0,"expense_actual":5841295.25,"tax_revenue":4931505.11,"nontax_revenue":703556.12,"capital_revenue":40000.0,"transfer_revenue":1500934.0,"current_expense":4731046.25,"capital_expense":1110249.0,"budget_balance":1334699.98,"cash_current":1753699.9,"cash_previous":840209.92,"population_mid_year":404,"expense_per_capita":14458.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5491000.0,"revenue_adjusted":6726550.0,"revenue_actual":6726556.95,"expense_approved":5649800.0,"expense_adjusted":6932260.0,"expense_actual":6873317.76,"tax_revenue":5060793.73,"nontax_revenue":663113.22,"capital_revenue":10250.0,"transfer_revenue":992400.0,"current_expense":5441357.45,"capital_expense":1431960.31,"budget_balance":-146760.81,"cash_current":1606939.09,"cash_previous":1753699.9,"population_mid_year":402,"expense_per_capita":17097.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5358200.0,"revenue_adjusted":9789090.0,"revenue_actual":9789091.11,"expense_approved":5358200.0,"expense_adjusted":8840860.0,"expense_actual":8840781.4,"tax_revenue":5326293.37,"nontax_revenue":794015.75,"capital_revenue":403960.0,"transfer_revenue":3264821.99,"current_expense":7063068.4,"capital_expense":1777713.0,"budget_balance":948309.71,"cash_current":2555248.8,"cash_previous":1606939.09,"population_mid_year":409,"expense_per_capita":21615.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5818000.0,"revenue_adjusted":8039580.0,"revenue_actual":7931068.22,"expense_approved":5818000.0,"expense_adjusted":7821400.0,"expense_actual":7812812.56,"tax_revenue":5683777.9,"nontax_revenue":893034.32,"capital_revenue":91415.0,"transfer_revenue":1262841.0,"current_expense":5787036.46,"capital_expense":2025776.1,"budget_balance":118255.66,"cash_current":2675975.46,"cash_previous":2555248.8,"population_mid_year":401,"expense_per_capita":19483.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5901800.0,"revenue_adjusted":8046060.0,"revenue_actual":8481841.76,"expense_approved":6336000.0,"expense_adjusted":8520130.0,"expense_actual":8508117.72,"tax_revenue":6264037.84,"nontax_revenue":785491.32,"capital_revenue":51650.0,"transfer_revenue":1380662.6,"current_expense":6927090.72,"capital_expense":1581027.0,"budget_balance":-26275.96,"cash_current":2649699.5,"cash_previous":2675975.46,"population_mid_year":383,"expense_per_capita":22214.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8006000.0,"revenue_adjusted":9433490.0,"revenue_actual":9963287.49,"expense_approved":8006000.0,"expense_adjusted":9666320.0,"expense_actual":9641229.76,"tax_revenue":7063008.55,"nontax_revenue":1089377.54,"capital_revenue":357613.0,"transfer_revenue":1453288.4,"current_expense":7533937.13,"capital_expense":2107292.63,"budget_balance":322057.73,"cash_current":2971757.23,"cash_previous":2649699.5,"population_mid_year":393,"expense_per_capita":24532.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8293400.0,"revenue_adjusted":12424590.0,"revenue_actual":12678372.17,"expense_approved":8792400.0,"expense_adjusted":12397580.0,"expense_actual":12388533.24,"tax_revenue":7808087.46,"nontax_revenue":1154609.71,"capital_revenue":51000.0,"transfer_revenue":3664675.0,"current_expense":8299459.04,"capital_expense":4089074.2,"budget_balance":289838.93,"cash_current":3261596.16,"cash_previous":2971757.23,"population_mid_year":394,"expense_per_capita":31442.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9224900.0,"revenue_adjusted":10942620.0,"revenue_actual":10353853.19,"expense_approved":9224900.0,"expense_adjusted":8064680.0,"expense_actual":8049464.01,"tax_revenue":7430203.3,"nontax_revenue":1206060.89,"capital_revenue":1925.0,"transfer_revenue":1715664.0,"current_expense":7800512.01,"capital_expense":248952.0,"budget_balance":2304389.18,"cash_current":5565985.34,"cash_previous":3261596.16,"population_mid_year":406,"expense_per_capita":19826.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8491800.0,"revenue_adjusted":10260470.0,"revenue_actual":11071312.9,"expense_approved":8491800.0,"expense_adjusted":10091850.0,"expense_actual":10082320.95,"tax_revenue":8263186.52,"nontax_revenue":968653.87,"capital_revenue":0.0,"transfer_revenue":1839472.51,"current_expense":9520110.15,"capital_expense":562210.8,"budget_balance":988991.95,"cash_current":6554977.29,"cash_previous":5565985.34,"population_mid_year":409,"expense_per_capita":24651.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8793000.0,"revenue_adjusted":10392720.0,"revenue_actual":11991103.25,"expense_approved":12318900.0,"expense_adjusted":12035010.0,"expense_actual":12017425.59,"tax_revenue":9400744.67,"nontax_revenue":864634.31,"capital_revenue":30000.0,"transfer_revenue":1695724.27,"current_expense":7173159.5,"capital_expense":4844266.09,"budget_balance":-26322.34,"cash_current":6528654.95,"cash_previous":6554977.29,"population_mid_year":406,"expense_per_capita":29599.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10676000.0,"revenue_adjusted":12007910.0,"revenue_actual":12893176.96,"expense_approved":13321880.0,"expense_adjusted":15267680.0,"expense_actual":15255542.17,"tax_revenue":10458710.2,"nontax_revenue":1102558.76,"capital_revenue":0.0,"transfer_revenue":1331908.0,"current_expense":9975665.25,"capital_expense":5279876.92,"budget_balance":-2362365.21,"cash_current":4166289.74,"cash_previous":6528654.95,"population_mid_year":404,"expense_per_capita":37761.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11323400.0,"revenue_adjusted":12444340.0,"revenue_actual":13265157.4,"expense_approved":12180800.0,"expense_adjusted":15225830.0,"expense_actual":15194478.57,"tax_revenue":10667412.24,"nontax_revenue":1439458.16,"capital_revenue":19950.0,"transfer_revenue":1138337.0,"current_expense":10528915.37,"capital_expense":4665563.2,"budget_balance":-1929321.17,"cash_current":2236968.57,"cash_previous":4166289.74,"population_mid_year":402,"expense_per_capita":37797.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11888000.0,"revenue_adjusted":17232340.0,"revenue_actual":17919098.98,"expense_approved":11888000.0,"expense_adjusted":17023640.0,"expense_actual":17011882.94,"tax_revenue":11408741.44,"nontax_revenue":1169017.0,"capital_revenue":0.0,"transfer_revenue":5341340.54,"current_expense":12179089.37,"capital_expense":4832793.57,"budget_balance":907216.04,"cash_current":3144184.61,"cash_previous":2236968.57,"population_mid_year":393,"expense_per_capita":43287.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
