{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276839","national_id":"00276839","name":"KOCLÍŘOV","currency_code":"CZK","history_path":"/data/municipal-history/00276839.json"},"series":[{"year":2010,"revenue_approved":9121000.0,"revenue_adjusted":10344300.0,"revenue_actual":10397940.0,"expense_approved":8181000.0,"expense_adjusted":9590160.0,"expense_actual":9547940.0,"tax_revenue":5821970.0,"nontax_revenue":2852140.0,"capital_revenue":150030.0,"transfer_revenue":1573800.0,"current_expense":8386700.0,"capital_expense":1161240.0,"budget_balance":850000.0,"cash_current":31360.0,"cash_previous":30940.0,"population_mid_year":689,"expense_per_capita":13857.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9669000.0,"revenue_adjusted":10409127.0,"revenue_actual":10856518.31,"expense_approved":8715130.0,"expense_adjusted":10570884.6,"expense_actual":10618343.96,"tax_revenue":5715610.17,"nontax_revenue":3959224.14,"capital_revenue":236561.0,"transfer_revenue":945123.0,"current_expense":10032007.96,"capital_expense":586336.0,"budget_balance":238174.35,"cash_current":259687.49,"cash_previous":31357.3,"population_mid_year":686,"expense_per_capita":15478.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9353914.0,"revenue_adjusted":19528517.06,"revenue_actual":19114495.09,"expense_approved":8855914.0,"expense_adjusted":20430517.06,"expense_actual":19984505.75,"tax_revenue":5797014.7,"nontax_revenue":3557072.33,"capital_revenue":391648.0,"transfer_revenue":9368760.06,"current_expense":9787856.45,"capital_expense":10196649.3,"budget_balance":-870010.66,"cash_current":125211.4,"cash_previous":259687.49,"population_mid_year":683,"expense_per_capita":29259.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10854300.0,"revenue_adjusted":13706536.0,"revenue_actual":13860193.92,"expense_approved":10801300.0,"expense_adjusted":13605450.0,"expense_actual":12474109.58,"tax_revenue":7472999.8,"nontax_revenue":3391233.12,"capital_revenue":729750.0,"transfer_revenue":2266211.0,"current_expense":8721692.01,"capital_expense":3752417.57,"budget_balance":1386084.34,"cash_current":809296.22,"cash_previous":125211.4,"population_mid_year":684,"expense_per_capita":18237.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12228000.0,"revenue_adjusted":18581534.0,"revenue_actual":18393904.59,"expense_approved":10916000.0,"expense_adjusted":17369534.0,"expense_actual":15902507.99,"tax_revenue":7771968.82,"nontax_revenue":4697030.33,"capital_revenue":485387.0,"transfer_revenue":5439518.44,"current_expense":9822601.44,"capital_expense":6079906.55,"budget_balance":2491396.6,"cash_current":2081138.6,"cash_previous":809296.22,"population_mid_year":699,"expense_per_capita":22750.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11430500.0,"revenue_adjusted":19384371.0,"revenue_actual":19178490.03,"expense_approved":10711090.0,"expense_adjusted":19056461.0,"expense_actual":14363860.35,"tax_revenue":8726696.56,"nontax_revenue":4753155.47,"capital_revenue":2795650.0,"transfer_revenue":2902988.0,"current_expense":12761147.37,"capital_expense":1602712.98,"budget_balance":4814629.68,"cash_current":6258875.31,"cash_previous":2081138.6,"population_mid_year":699,"expense_per_capita":20549.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11925865.0,"revenue_adjusted":19021915.0,"revenue_actual":18942562.09,"expense_approved":15535500.0,"expense_adjusted":24897050.0,"expense_actual":21338350.08,"tax_revenue":9657374.37,"nontax_revenue":4275871.72,"capital_revenue":3279065.0,"transfer_revenue":1730251.0,"current_expense":11488573.75,"capital_expense":9849776.33,"budget_balance":-2395787.99,"cash_current":4828420.27,"cash_previous":6258875.31,"population_mid_year":688,"expense_per_capita":31015.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11914800.0,"revenue_adjusted":18844143.59,"revenue_actual":18807464.69,"expense_approved":14755060.0,"expense_adjusted":21684403.59,"expense_actual":17560522.83,"tax_revenue":10922627.56,"nontax_revenue":4754332.13,"capital_revenue":494555.0,"transfer_revenue":2635950.0,"current_expense":14660348.4,"capital_expense":2900174.43,"budget_balance":1246941.86,"cash_current":5478469.15,"cash_previous":4828420.27,"population_mid_year":696,"expense_per_capita":25230.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14109435.0,"revenue_adjusted":27749946.69,"revenue_actual":27493551.63,"expense_approved":17733000.0,"expense_adjusted":31373511.69,"expense_actual":27930698.43,"tax_revenue":12289632.47,"nontax_revenue":4167004.38,"capital_revenue":504742.0,"transfer_revenue":10532172.78,"current_expense":17062905.19,"capital_expense":10867793.24,"budget_balance":-437146.8,"cash_current":4652549.01,"cash_previous":5478469.15,"population_mid_year":704,"expense_per_capita":39674.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15119400.0,"revenue_adjusted":35293390.5,"revenue_actual":34633833.37,"expense_approved":17768500.0,"expense_adjusted":37942490.5,"expense_actual":36175453.34,"tax_revenue":13216176.99,"nontax_revenue":4381231.81,"capital_revenue":1905179.0,"transfer_revenue":15131245.57,"current_expense":18060098.99,"capital_expense":18115354.35,"budget_balance":-1541619.97,"cash_current":3071807.86,"cash_previous":4652549.01,"population_mid_year":707,"expense_per_capita":51167.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16117820.0,"revenue_adjusted":25834084.1,"revenue_actual":23933225.63,"expense_approved":16117820.0,"expense_adjusted":32286405.1,"expense_actual":21259666.41,"tax_revenue":12435258.44,"nontax_revenue":4776085.12,"capital_revenue":481056.0,"transfer_revenue":6240826.07,"current_expense":14134289.52,"capital_expense":7125376.89,"budget_balance":2673559.22,"cash_current":8324815.01,"cash_previous":3071807.86,"population_mid_year":718,"expense_per_capita":29609.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13566100.0,"revenue_adjusted":29207042.56,"revenue_actual":29110069.93,"expense_approved":16593000.0,"expense_adjusted":34662262.42,"expense_actual":23995312.7,"tax_revenue":13648293.33,"nontax_revenue":6052286.12,"capital_revenue":5566988.0,"transfer_revenue":3842502.48,"current_expense":19967179.16,"capital_expense":4028133.54,"budget_balance":5114757.23,"cash_current":14034656.29,"cash_previous":8324815.01,"population_mid_year":726,"expense_per_capita":33051.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17059600.0,"revenue_adjusted":43767676.68,"revenue_actual":43215181.84,"expense_approved":26635000.0,"expense_adjusted":57350846.68,"expense_actual":41775709.13,"tax_revenue":17244141.01,"nontax_revenue":5694978.77,"capital_revenue":6814581.5,"transfer_revenue":13461480.56,"current_expense":21784639.93,"capital_expense":19991069.2,"budget_balance":1439472.71,"cash_current":14963582.68,"cash_previous":14034656.29,"population_mid_year":724,"expense_per_capita":57701.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21533200.0,"revenue_adjusted":29197490.54,"revenue_actual":28022069.98,"expense_approved":31473500.0,"expense_adjusted":43658716.54,"expense_actual":30692675.93,"tax_revenue":19247397.95,"nontax_revenue":6018632.3,"capital_revenue":1021682.85,"transfer_revenue":1734356.88,"current_expense":25749355.16,"capital_expense":4943320.77,"budget_balance":-2670605.95,"cash_current":11882726.97,"cash_previous":14963582.68,"population_mid_year":769,"expense_per_capita":39912.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23168000.0,"revenue_adjusted":33301683.9,"revenue_actual":32448877.09,"expense_approved":34132500.0,"expense_adjusted":44266183.9,"expense_actual":33449709.14,"tax_revenue":18318707.32,"nontax_revenue":7103350.87,"capital_revenue":3189085.0,"transfer_revenue":3837733.9,"current_expense":25013636.15,"capital_expense":8436072.99,"budget_balance":-1000832.05,"cash_current":10472951.02,"cash_previous":11882726.97,"population_mid_year":731,"expense_per_capita":45758.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24779198.0,"revenue_adjusted":36551086.11,"revenue_actual":35300154.72,"expense_approved":32855950.0,"expense_adjusted":54627838.11,"expense_actual":49902806.91,"tax_revenue":19559465.26,"nontax_revenue":8838570.36,"capital_revenue":679586.0,"transfer_revenue":6222533.1,"current_expense":27966790.6,"capital_expense":21936016.31,"budget_balance":-14602652.19,"cash_current":5494759.73,"cash_previous":10472951.02,"population_mid_year":721,"expense_per_capita":69213.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}