{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276812","national_id":"00276812","name":"Kamenná Horka","currency_code":"CZK","history_path":"/data/municipal-history/00276812.json"},"series":[{"year":2010,"revenue_approved":4712800.0,"revenue_adjusted":5635140.0,"revenue_actual":5599240.0,"expense_approved":4712800.0,"expense_adjusted":5635130.0,"expense_actual":5581430.0,"tax_revenue":2950070.0,"nontax_revenue":1837570.0,"capital_revenue":388290.0,"transfer_revenue":423310.0,"current_expense":3259180.0,"capital_expense":2322250.0,"budget_balance":17810.0,"cash_current":2762770.0,"cash_previous":2745000.0,"population_mid_year":288,"expense_per_capita":19379.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4970000.0,"revenue_adjusted":6467424.0,"revenue_actual":6415252.97,"expense_approved":4970000.0,"expense_adjusted":6467424.0,"expense_actual":4341568.86,"tax_revenue":3025201.51,"nontax_revenue":2795434.46,"capital_revenue":315605.0,"transfer_revenue":279012.0,"current_expense":3533069.86,"capital_expense":808499.0,"budget_balance":2073684.11,"cash_current":4836458.66,"cash_previous":2762774.55,"population_mid_year":302,"expense_per_capita":14376.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4508000.0,"revenue_adjusted":6780537.0,"revenue_actual":6780250.7,"expense_approved":4508000.0,"expense_adjusted":6780597.0,"expense_actual":5931540.91,"tax_revenue":3476661.42,"nontax_revenue":2317899.28,"capital_revenue":503390.0,"transfer_revenue":482300.0,"current_expense":3931436.91,"capital_expense":2000104.0,"budget_balance":848709.79,"cash_current":5685227.45,"cash_previous":4836458.66,"population_mid_year":293,"expense_per_capita":20244.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5448000.0,"revenue_adjusted":6346628.0,"revenue_actual":6186641.86,"expense_approved":5448000.0,"expense_adjusted":6346568.0,"expense_actual":4652600.89,"tax_revenue":3566934.73,"nontax_revenue":1482903.13,"capital_revenue":187100.0,"transfer_revenue":949704.0,"current_expense":3490444.29,"capital_expense":1162156.6,"budget_balance":1534040.97,"cash_current":2219209.51,"cash_previous":5685227.45,"population_mid_year":292,"expense_per_capita":15933.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4875400.0,"revenue_adjusted":6096526.0,"revenue_actual":6064500.18,"expense_approved":4875400.0,"expense_adjusted":6240526.0,"expense_actual":6075176.83,"tax_revenue":3938633.06,"nontax_revenue":1448545.12,"capital_revenue":298069.0,"transfer_revenue":379253.0,"current_expense":4961781.55,"capital_expense":1113395.28,"budget_balance":-10676.65,"cash_current":3751010.33,"cash_previous":2219209.51,"population_mid_year":302,"expense_per_capita":20116.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5620300.0,"revenue_adjusted":9490827.0,"revenue_actual":9483862.3,"expense_approved":5620300.0,"expense_adjusted":7662389.02,"expense_actual":4921453.63,"tax_revenue":4661192.0,"nontax_revenue":3353603.3,"capital_revenue":883200.0,"transfer_revenue":585867.0,"current_expense":4836550.15,"capital_expense":84903.48,"budget_balance":4562408.67,"cash_current":6484981.02,"cash_previous":3751010.33,"population_mid_year":305,"expense_per_capita":16135.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6307500.0,"revenue_adjusted":7730533.0,"revenue_actual":7569003.11,"expense_approved":6307500.0,"expense_adjusted":7730533.0,"expense_actual":3544685.51,"tax_revenue":4320483.2,"nontax_revenue":2366949.91,"capital_revenue":370813.0,"transfer_revenue":510757.0,"current_expense":3372235.51,"capital_expense":172450.0,"budget_balance":4024317.6,"cash_current":10512674.87,"cash_previous":6484981.02,"population_mid_year":292,"expense_per_capita":12139.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6314900.0,"revenue_adjusted":11496205.0,"revenue_actual":11452913.83,"expense_approved":6314900.0,"expense_adjusted":11496205.0,"expense_actual":7979542.88,"tax_revenue":4804997.68,"nontax_revenue":4245981.15,"capital_revenue":242260.0,"transfer_revenue":2159675.0,"current_expense":5732715.88,"capital_expense":2246827.0,"budget_balance":3473370.95,"cash_current":14008589.38,"cash_previous":10512674.87,"population_mid_year":299,"expense_per_capita":26687.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7754800.0,"revenue_adjusted":10180129.0,"revenue_actual":9674522.96,"expense_approved":7754800.0,"expense_adjusted":10180129.0,"expense_actual":9274532.82,"tax_revenue":5641885.01,"nontax_revenue":2385540.07,"capital_revenue":464397.0,"transfer_revenue":1182700.88,"current_expense":6520866.74,"capital_expense":2753666.08,"budget_balance":399990.14,"cash_current":14824593.73,"cash_previous":14008589.38,"population_mid_year":310,"expense_per_capita":29917.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8405100.0,"revenue_adjusted":10361150.0,"revenue_actual":8853429.62,"expense_approved":13774700.0,"expense_adjusted":16686038.0,"expense_actual":14504618.82,"tax_revenue":6116292.53,"nontax_revenue":1553072.81,"capital_revenue":403902.28,"transfer_revenue":780162.0,"current_expense":5538380.86,"capital_expense":8966237.96,"budget_balance":-5651189.2,"cash_current":8821580.83,"cash_previous":14824593.73,"population_mid_year":322,"expense_per_capita":45045.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7934900.0,"revenue_adjusted":11706197.96,"revenue_actual":10070898.88,"expense_approved":9334900.0,"expense_adjusted":16356427.96,"expense_actual":10798212.41,"tax_revenue":5673236.56,"nontax_revenue":1500715.36,"capital_revenue":661023.0,"transfer_revenue":2235923.96,"current_expense":5996134.63,"capital_expense":4802077.78,"budget_balance":-727313.53,"cash_current":8126257.2,"cash_previous":8821580.83,"population_mid_year":329,"expense_per_capita":32821.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7372000.0,"revenue_adjusted":17190908.0,"revenue_actual":16502315.33,"expense_approved":7372000.0,"expense_adjusted":17190908.0,"expense_actual":11795324.37,"tax_revenue":6408309.48,"nontax_revenue":2970204.45,"capital_revenue":4038010.65,"transfer_revenue":3085790.75,"current_expense":8845622.32,"capital_expense":2949702.05,"budget_balance":4706990.96,"cash_current":12733248.19,"cash_previous":8126257.2,"population_mid_year":324,"expense_per_capita":36405.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8031411.0,"revenue_adjusted":17390207.0,"revenue_actual":16912230.19,"expense_approved":8031411.0,"expense_adjusted":17390207.0,"expense_actual":10966244.32,"tax_revenue":8123846.33,"nontax_revenue":6895032.68,"capital_revenue":83800.0,"transfer_revenue":1809551.18,"current_expense":10373848.51,"capital_expense":592395.81,"budget_balance":5945985.87,"cash_current":18683543.85,"cash_previous":12733248.19,"population_mid_year":352,"expense_per_capita":31154.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":0.0,"revenue_adjusted":0.0,"revenue_actual":11990329.93,"expense_approved":0.0,"expense_adjusted":0.0,"expense_actual":5622173.44,"tax_revenue":8418605.1,"nontax_revenue":2915181.57,"capital_revenue":0.0,"transfer_revenue":656543.26,"current_expense":5315317.44,"capital_expense":306856.0,"budget_balance":6368156.49,"cash_current":25069230.11,"cash_previous":18683543.85,"population_mid_year":364,"expense_per_capita":15445.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12048620.0,"revenue_adjusted":12471362.0,"revenue_actual":11171739.44,"expense_approved":12048620.0,"expense_adjusted":14280311.0,"expense_actual":9032810.57,"tax_revenue":8835190.24,"nontax_revenue":2009107.2,"capital_revenue":0.0,"transfer_revenue":327442.0,"current_expense":6866778.08,"capital_expense":2166032.49,"budget_balance":2138928.87,"cash_current":27196088.8,"cash_previous":25069230.11,"population_mid_year":356,"expense_per_capita":25373.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10551100.0,"revenue_adjusted":19193796.0,"revenue_actual":18110503.55,"expense_approved":20551100.0,"expense_adjusted":29193796.0,"expense_actual":20166590.16,"tax_revenue":9420115.15,"nontax_revenue":6308717.4,"capital_revenue":474650.0,"transfer_revenue":1907021.0,"current_expense":19140626.74,"capital_expense":1025963.42,"budget_balance":-2056086.61,"cash_current":24792983.42,"cash_previous":27196088.8,"population_mid_year":369,"expense_per_capita":54652.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}