{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276782","national_id":"00276782","name":"Jedlová","currency_code":"CZK","history_path":"/data/municipal-history/00276782.json"},"series":[{"year":2010,"revenue_approved":9061800.0,"revenue_adjusted":10022400.0,"revenue_actual":10582520.0,"expense_approved":9480000.0,"expense_adjusted":10440600.0,"expense_actual":10397000.0,"tax_revenue":8476390.0,"nontax_revenue":910330.0,"capital_revenue":297950.0,"transfer_revenue":897850.0,"current_expense":10326160.0,"capital_expense":70840.0,"budget_balance":185520.0,"cash_current":603800.0,"cash_previous":418230.0,"population_mid_year":1028,"expense_per_capita":10113.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10490200.0,"revenue_adjusted":12384230.0,"revenue_actual":12386774.7,"expense_approved":11248600.0,"expense_adjusted":12041594.0,"expense_actual":12047809.05,"tax_revenue":8739862.51,"nontax_revenue":1123781.19,"capital_revenue":436501.0,"transfer_revenue":2086630.0,"current_expense":9772354.55,"capital_expense":2275454.5,"budget_balance":338965.65,"cash_current":1091447.41,"cash_previous":603799.76,"population_mid_year":1022,"expense_per_capita":11788.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10561396.2,"revenue_adjusted":11518668.2,"revenue_actual":11596802.73,"expense_approved":9909450.2,"expense_adjusted":12322346.2,"expense_actual":12068634.34,"tax_revenue":8716173.5,"nontax_revenue":908815.03,"capital_revenue":516915.0,"transfer_revenue":1454899.2,"current_expense":8725153.32,"capital_expense":3343481.02,"budget_balance":-471831.61,"cash_current":563440.02,"cash_previous":1091447.41,"population_mid_year":1023,"expense_per_capita":11797.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12729329.0,"revenue_adjusted":12578225.0,"revenue_actual":12577759.17,"expense_approved":13235129.0,"expense_adjusted":11622698.0,"expense_actual":11543221.88,"tax_revenue":10503506.42,"nontax_revenue":804046.75,"capital_revenue":280075.0,"transfer_revenue":990131.0,"current_expense":10253066.88,"capital_expense":1290155.0,"budget_balance":1034537.29,"cash_current":1540370.67,"cash_previous":563440.02,"population_mid_year":1021,"expense_per_capita":11305.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11192684.0,"revenue_adjusted":13753993.5,"revenue_actual":13803324.54,"expense_approved":11052949.0,"expense_adjusted":13112491.5,"expense_actual":11280219.93,"tax_revenue":11472917.03,"nontax_revenue":1273198.51,"capital_revenue":172225.0,"transfer_revenue":884984.0,"current_expense":10963199.93,"capital_expense":317020.0,"budget_balance":2523104.61,"cash_current":4004411.87,"cash_previous":1540370.67,"population_mid_year":1035,"expense_per_capita":10898.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14215616.0,"revenue_adjusted":20304608.09,"revenue_actual":20091402.69,"expense_approved":12593290.0,"expense_adjusted":21284620.64,"expense_actual":21137579.39,"tax_revenue":11897954.24,"nontax_revenue":630069.16,"capital_revenue":545025.0,"transfer_revenue":7018354.29,"current_expense":12447933.91,"capital_expense":8689645.48,"budget_balance":-1046176.7,"cash_current":2953246.39,"cash_previous":4004411.87,"population_mid_year":1046,"expense_per_capita":20208.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14098345.0,"revenue_adjusted":37255866.23,"revenue_actual":37255866.77,"expense_approved":14098345.0,"expense_adjusted":37259510.23,"expense_actual":34535632.09,"tax_revenue":12779344.29,"nontax_revenue":428896.48,"capital_revenue":751266.0,"transfer_revenue":23296360.0,"current_expense":8798343.8,"capital_expense":25737288.29,"budget_balance":2720234.68,"cash_current":5677125.07,"cash_previous":2953246.39,"population_mid_year":1041,"expense_per_capita":33175.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24958620.0,"revenue_adjusted":46944460.78,"revenue_actual":46944461.0,"expense_approved":24958620.0,"expense_adjusted":57552891.31,"expense_actual":57552835.84,"tax_revenue":13689823.45,"nontax_revenue":840961.77,"capital_revenue":252995.0,"transfer_revenue":32160680.78,"current_expense":10325161.45,"capital_expense":47227674.39,"budget_balance":-10608374.84,"cash_current":6065106.23,"cash_previous":5677125.07,"population_mid_year":1026,"expense_per_capita":56094.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15877145.0,"revenue_adjusted":18425524.65,"revenue_actual":18425524.05,"expense_approved":16933145.0,"expense_adjusted":20304588.16,"expense_actual":20304471.95,"tax_revenue":15884274.11,"nontax_revenue":923423.94,"capital_revenue":106305.0,"transfer_revenue":1511521.0,"current_expense":13587908.12,"capital_expense":6716563.83,"budget_balance":-1878947.9,"cash_current":3130158.33,"cash_previous":6065106.23,"population_mid_year":1023,"expense_per_capita":19847.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16867623.0,"revenue_adjusted":18223425.15,"revenue_actual":18223425.1,"expense_approved":13804557.0,"expense_adjusted":19085534.12,"expense_actual":19085533.23,"tax_revenue":16315252.31,"nontax_revenue":715497.79,"capital_revenue":708175.0,"transfer_revenue":484500.0,"current_expense":14052923.48,"capital_expense":5032609.75,"budget_balance":-862108.13,"cash_current":1212050.2,"cash_previous":3130158.33,"population_mid_year":1025,"expense_per_capita":18620.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17826133.0,"revenue_adjusted":21265799.0,"revenue_actual":21264048.91,"expense_approved":15113826.0,"expense_adjusted":18770508.36,"expense_actual":18713312.37,"tax_revenue":15757744.02,"nontax_revenue":1022034.89,"capital_revenue":263025.0,"transfer_revenue":4221245.0,"current_expense":15147901.82,"capital_expense":3565410.55,"budget_balance":2550736.54,"cash_current":2706786.74,"cash_previous":1212050.2,"population_mid_year":1018,"expense_per_capita":18382.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15599124.0,"revenue_adjusted":20762321.08,"revenue_actual":20762321.57,"expense_approved":14271401.0,"expense_adjusted":16822274.72,"expense_actual":16822223.66,"tax_revenue":18131549.39,"nontax_revenue":1285789.28,"capital_revenue":388350.0,"transfer_revenue":956632.9,"current_expense":15437867.07,"capital_expense":1384356.59,"budget_balance":3940097.91,"cash_current":5590884.65,"cash_previous":2706786.74,"population_mid_year":1031,"expense_per_capita":16316.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25605103.0,"revenue_adjusted":24883603.71,"revenue_actual":24883071.06,"expense_approved":30139988.0,"expense_adjusted":22059566.07,"expense_actual":22059033.42,"tax_revenue":20643810.26,"nontax_revenue":1111322.23,"capital_revenue":509013.0,"transfer_revenue":2618925.57,"current_expense":17787000.9,"capital_expense":4272032.52,"budget_balance":2824037.64,"cash_current":7758922.29,"cash_previous":5590884.65,"population_mid_year":1044,"expense_per_capita":21129.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30817494.14,"revenue_adjusted":34018416.14,"revenue_actual":34018331.13,"expense_approved":36229393.94,"expense_adjusted":35391994.46,"expense_actual":35386638.77,"tax_revenue":23753116.93,"nontax_revenue":1784509.88,"capital_revenue":371834.32,"transfer_revenue":8108870.0,"current_expense":19802014.85,"capital_expense":15584623.92,"budget_balance":-1368307.64,"cash_current":4934614.65,"cash_previous":7758922.29,"population_mid_year":1045,"expense_per_capita":33862.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28194346.0,"revenue_adjusted":29387449.0,"revenue_actual":28091069.59,"expense_approved":27138346.0,"expense_adjusted":27936476.23,"expense_actual":27916962.15,"tax_revenue":24023814.92,"nontax_revenue":1736451.67,"capital_revenue":133603.0,"transfer_revenue":2197200.0,"current_expense":21054298.87,"capital_expense":6862663.28,"budget_balance":174107.44,"cash_current":4052722.09,"cash_previous":4934614.65,"population_mid_year":1073,"expense_per_capita":26017.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33067932.0,"revenue_adjusted":34101742.49,"revenue_actual":34101632.2,"expense_approved":31290444.74,"expense_adjusted":32695344.61,"expense_actual":32691422.05,"tax_revenue":25505486.4,"nontax_revenue":2121010.2,"capital_revenue":162550.0,"transfer_revenue":6312585.6,"current_expense":23424706.37,"capital_expense":9266715.68,"budget_balance":1410210.15,"cash_current":4406932.24,"cash_previous":4052722.09,"population_mid_year":1100,"expense_per_capita":29719.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}