{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276707","national_id":"00276707","name":"Chotěnov","currency_code":"CZK","history_path":"/data/municipal-history/00276707.json"},"series":[{"year":2010,"revenue_approved":1400000.0,"revenue_adjusted":2207480.0,"revenue_actual":2150350.0,"expense_approved":1400000.0,"expense_adjusted":3207480.0,"expense_actual":2767520.0,"tax_revenue":1095330.0,"nontax_revenue":400340.0,"capital_revenue":0.0,"transfer_revenue":654680.0,"current_expense":2486460.0,"capital_expense":281060.0,"budget_balance":-617170.0,"cash_current":278560.0,"cash_previous":895750.0,"population_mid_year":128,"expense_per_capita":21621.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1600000.0,"revenue_adjusted":2032481.0,"revenue_actual":1853627.84,"expense_approved":1600000.0,"expense_adjusted":2032481.0,"expense_actual":2021669.63,"tax_revenue":1103611.17,"nontax_revenue":392628.67,"capital_revenue":63000.0,"transfer_revenue":294388.0,"current_expense":1602628.63,"capital_expense":419041.0,"budget_balance":-168041.79,"cash_current":110520.03,"cash_previous":278561.82,"population_mid_year":128,"expense_per_capita":15794.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1580000.0,"revenue_adjusted":2810275.0,"revenue_actual":2804270.35,"expense_approved":1580000.0,"expense_adjusted":2810275.0,"expense_actual":2713259.0,"tax_revenue":1121371.86,"nontax_revenue":443453.49,"capital_revenue":15470.0,"transfer_revenue":1223975.0,"current_expense":2713259.0,"capital_expense":0.0,"budget_balance":91011.35,"cash_current":201531.38,"cash_previous":110520.03,"population_mid_year":125,"expense_per_capita":21706.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1600000.0,"revenue_adjusted":2221700.0,"revenue_actual":2147996.35,"expense_approved":1600000.0,"expense_adjusted":2221700.0,"expense_actual":2209717.57,"tax_revenue":1342096.57,"nontax_revenue":349478.78,"capital_revenue":0.0,"transfer_revenue":456421.0,"current_expense":1933147.57,"capital_expense":276570.0,"budget_balance":-61721.22,"cash_current":235810.16,"cash_previous":201531.38,"population_mid_year":128,"expense_per_capita":17263.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1580000.0,"revenue_adjusted":2521712.0,"revenue_actual":2517994.51,"expense_approved":1580000.0,"expense_adjusted":2478300.0,"expense_actual":2453789.64,"tax_revenue":1392122.82,"nontax_revenue":572317.19,"capital_revenue":99002.0,"transfer_revenue":454552.5,"current_expense":2256573.64,"capital_expense":197216.0,"budget_balance":64204.87,"cash_current":700015.03,"cash_previous":235810.16,"population_mid_year":126,"expense_per_capita":19474.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1815400.0,"revenue_adjusted":4427769.5,"revenue_actual":4427200.52,"expense_approved":1726400.0,"expense_adjusted":4623592.0,"expense_actual":4622775.33,"tax_revenue":1502949.97,"nontax_revenue":515671.05,"capital_revenue":0.0,"transfer_revenue":2408579.5,"current_expense":2562527.05,"capital_expense":2060248.28,"budget_balance":-195574.81,"cash_current":699631.02,"cash_previous":700015.03,"population_mid_year":127,"expense_per_capita":36399.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1734099.0,"revenue_adjusted":2304660.0,"revenue_actual":2304585.65,"expense_approved":1454099.0,"expense_adjusted":1850510.0,"expense_actual":1849396.22,"tax_revenue":1601757.1,"nontax_revenue":282696.55,"capital_revenue":15532.0,"transfer_revenue":404600.0,"current_expense":1689900.22,"capital_expense":159496.0,"budget_balance":455189.43,"cash_current":943999.45,"cash_previous":699631.02,"population_mid_year":126,"expense_per_capita":14677.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1778500.0,"revenue_adjusted":2527649.0,"revenue_actual":2525599.06,"expense_approved":1586500.0,"expense_adjusted":4529599.0,"expense_actual":4521543.1,"tax_revenue":1754616.19,"nontax_revenue":286433.87,"capital_revenue":0.0,"transfer_revenue":484549.0,"current_expense":2009921.1,"capital_expense":2511622.0,"budget_balance":-1995944.04,"cash_current":1063685.61,"cash_previous":943999.45,"population_mid_year":128,"expense_per_capita":35324.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2176500.0,"revenue_adjusted":3460156.0,"revenue_actual":3439224.08,"expense_approved":1926500.0,"expense_adjusted":3608216.0,"expense_actual":3500999.31,"tax_revenue":1866484.24,"nontax_revenue":261889.84,"capital_revenue":9940.0,"transfer_revenue":1300910.0,"current_expense":1509148.31,"capital_expense":1991851.0,"budget_balance":-61775.23,"cash_current":745494.38,"cash_previous":1063685.61,"population_mid_year":119,"expense_per_capita":29420.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2186700.0,"revenue_adjusted":2754500.0,"revenue_actual":2745932.48,"expense_approved":1734200.0,"expense_adjusted":2589906.0,"expense_actual":2534100.21,"tax_revenue":1998475.47,"nontax_revenue":291987.01,"capital_revenue":180.0,"transfer_revenue":455290.0,"current_expense":1955373.06,"capital_expense":578727.15,"budget_balance":211832.27,"cash_current":700910.65,"cash_previous":745494.38,"population_mid_year":126,"expense_per_capita":20111.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2273100.0,"revenue_adjusted":7265800.0,"revenue_actual":7219681.32,"expense_approved":1950000.0,"expense_adjusted":6922600.0,"expense_actual":6912370.13,"tax_revenue":1905916.18,"nontax_revenue":295607.04,"capital_revenue":3150.0,"transfer_revenue":5015008.1,"current_expense":1530266.19,"capital_expense":5382103.94,"budget_balance":307311.19,"cash_current":6027440.68,"cash_previous":700910.65,"population_mid_year":119,"expense_per_capita":58087.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2021100.0,"revenue_adjusted":9271400.0,"revenue_actual":9267313.06,"expense_approved":1777200.0,"expense_adjusted":9866800.0,"expense_actual":9819423.52,"tax_revenue":2051849.01,"nontax_revenue":771508.93,"capital_revenue":134220.0,"transfer_revenue":6309735.12,"current_expense":2586069.17,"capital_expense":7233354.35,"budget_balance":-552110.46,"cash_current":707571.2,"cash_previous":6027440.68,"population_mid_year":128,"expense_per_capita":76714.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2472200.0,"revenue_adjusted":3676200.0,"revenue_actual":3651132.7,"expense_approved":1669600.0,"expense_adjusted":2794300.0,"expense_actual":2699159.55,"tax_revenue":2573664.84,"nontax_revenue":606269.95,"capital_revenue":0.0,"transfer_revenue":471197.91,"current_expense":2566285.98,"capital_expense":132873.57,"budget_balance":951973.15,"cash_current":1031386.35,"cash_previous":707571.2,"population_mid_year":133,"expense_per_capita":20294.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3049200.0,"revenue_adjusted":3768700.0,"revenue_actual":3768411.07,"expense_approved":2692200.0,"expense_adjusted":3830200.0,"expense_actual":2331672.11,"tax_revenue":2921477.11,"nontax_revenue":497193.96,"capital_revenue":0.0,"transfer_revenue":349740.0,"current_expense":2323612.11,"capital_expense":8060.0,"budget_balance":1436738.96,"cash_current":1633445.31,"cash_previous":1031386.35,"population_mid_year":130,"expense_per_capita":17935.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3433500.0,"revenue_adjusted":3937300.0,"revenue_actual":3924180.32,"expense_approved":2930600.0,"expense_adjusted":3429600.0,"expense_actual":3278590.08,"tax_revenue":3077832.5,"nontax_revenue":493307.82,"capital_revenue":0.0,"transfer_revenue":353040.0,"current_expense":2776800.08,"capital_expense":501790.0,"budget_balance":645590.24,"cash_current":2039267.55,"cash_previous":1633445.31,"population_mid_year":133,"expense_per_capita":24651.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3708200.0,"revenue_adjusted":4446700.0,"revenue_actual":4417323.15,"expense_approved":3872200.0,"expense_adjusted":5623220.0,"expense_actual":5371604.49,"tax_revenue":3175131.46,"nontax_revenue":449891.69,"capital_revenue":0.0,"transfer_revenue":792300.0,"current_expense":4015331.5,"capital_expense":1356272.99,"budget_balance":-954281.34,"cash_current":1006722.21,"cash_previous":2039267.55,"population_mid_year":134,"expense_per_capita":40086.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
