{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276693","national_id":"00276693","name":"Chornice","currency_code":"CZK","history_path":"/data/municipal-history/00276693.json"},"series":[{"year":2010,"revenue_approved":9871000.0,"revenue_adjusted":17100930.0,"revenue_actual":16397760.0,"expense_approved":10614000.0,"expense_adjusted":23843930.0,"expense_actual":22513470.0,"tax_revenue":7334860.0,"nontax_revenue":3426250.0,"capital_revenue":222880.0,"transfer_revenue":5413770.0,"current_expense":8393330.0,"capital_expense":14120140.0,"budget_balance":-6115710.0,"cash_current":721050.0,"cash_previous":1436310.0,"population_mid_year":884,"expense_per_capita":25467.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9141000.0,"revenue_adjusted":21915742.42,"revenue_actual":21984839.37,"expense_approved":9193000.0,"expense_adjusted":13957742.42,"expense_actual":10999985.28,"tax_revenue":8259325.08,"nontax_revenue":2923003.87,"capital_revenue":46768.0,"transfer_revenue":10755742.42,"current_expense":7689065.46,"capital_expense":3310919.82,"budget_balance":10984854.09,"cash_current":3075454.62,"cash_previous":721051.29,"population_mid_year":876,"expense_per_capita":12557.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9965000.0,"revenue_adjusted":11865540.2,"revenue_actual":12012221.65,"expense_approved":14480000.0,"expense_adjusted":16380540.2,"expense_actual":11047299.39,"tax_revenue":8121076.88,"nontax_revenue":2405460.57,"capital_revenue":22444.0,"transfer_revenue":1463240.2,"current_expense":8519830.39,"capital_expense":2527469.0,"budget_balance":964922.26,"cash_current":3506438.78,"cash_previous":3075454.62,"population_mid_year":876,"expense_per_capita":12611.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9346000.0,"revenue_adjusted":14172172.46,"revenue_actual":14332800.15,"expense_approved":14286000.0,"expense_adjusted":21398172.46,"expense_actual":18253788.79,"tax_revenue":9899785.36,"nontax_revenue":1718062.33,"capital_revenue":37680.0,"transfer_revenue":2677272.46,"current_expense":9533240.38,"capital_expense":8720548.41,"budget_balance":-3920988.64,"cash_current":5030231.83,"cash_previous":3506438.78,"population_mid_year":889,"expense_per_capita":20532.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11327000.0,"revenue_adjusted":36558434.0,"revenue_actual":17329100.17,"expense_approved":39963000.0,"expense_adjusted":45594434.0,"expense_actual":33550621.08,"tax_revenue":11408970.75,"nontax_revenue":1836873.42,"capital_revenue":2839110.0,"transfer_revenue":1244146.0,"current_expense":7331298.5,"capital_expense":26219322.58,"budget_balance":-16221520.91,"cash_current":4239857.98,"cash_previous":5030231.83,"population_mid_year":880,"expense_per_capita":38125.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":30640200.0,"revenue_adjusted":40535333.53,"revenue_actual":40515173.87,"expense_approved":17861200.0,"expense_adjusted":27496333.53,"expense_actual":20891732.67,"tax_revenue":11570463.88,"nontax_revenue":2119770.46,"capital_revenue":503668.0,"transfer_revenue":26321271.53,"current_expense":11076129.49,"capital_expense":9815603.18,"budget_balance":19623441.2,"cash_current":4975128.28,"cash_previous":4239857.98,"population_mid_year":880,"expense_per_capita":23740.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11358100.0,"revenue_adjusted":14659700.0,"revenue_actual":15356517.31,"expense_approved":17270100.0,"expense_adjusted":20571700.0,"expense_actual":14609254.44,"tax_revenue":12146026.89,"nontax_revenue":1537666.42,"capital_revenue":833824.0,"transfer_revenue":839000.0,"current_expense":10123307.12,"capital_expense":4485947.32,"budget_balance":747262.87,"cash_current":3467649.04,"cash_previous":4975128.28,"population_mid_year":865,"expense_per_capita":16889.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12204500.0,"revenue_adjusted":16208681.8,"revenue_actual":15964563.6,"expense_approved":18194500.0,"expense_adjusted":22198681.8,"expense_actual":10763711.07,"tax_revenue":12671833.27,"nontax_revenue":1850895.53,"capital_revenue":561053.0,"transfer_revenue":880781.8,"current_expense":10092231.07,"capital_expense":671480.0,"budget_balance":5200852.53,"cash_current":3404747.16,"cash_previous":3467649.04,"population_mid_year":857,"expense_per_capita":12559.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13195800.0,"revenue_adjusted":22469804.2,"revenue_actual":22351793.57,"expense_approved":23691800.0,"expense_adjusted":32965804.2,"expense_actual":24868650.23,"tax_revenue":14033309.84,"nontax_revenue":2648273.53,"capital_revenue":31506.0,"transfer_revenue":5638704.2,"current_expense":11588812.31,"capital_expense":13279837.92,"budget_balance":-2516856.66,"cash_current":3568384.17,"cash_previous":3404747.16,"population_mid_year":869,"expense_per_capita":28617.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":28240500.0,"revenue_adjusted":36134473.0,"revenue_actual":36076304.79,"expense_approved":49210500.0,"expense_adjusted":57104473.0,"expense_actual":48190689.19,"tax_revenue":15436767.76,"nontax_revenue":2827472.03,"capital_revenue":34992.0,"transfer_revenue":17777073.0,"current_expense":9047521.9,"capital_expense":39143167.29,"budget_balance":-12114384.4,"cash_current":6175799.73,"cash_previous":3568384.17,"population_mid_year":867,"expense_per_capita":55583.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16909000.0,"revenue_adjusted":20567415.0,"revenue_actual":20018287.55,"expense_approved":29611000.0,"expense_adjusted":33269415.0,"expense_actual":23448597.32,"tax_revenue":14193677.65,"nontax_revenue":2028250.9,"capital_revenue":878694.0,"transfer_revenue":2917665.0,"current_expense":10446396.87,"capital_expense":13002200.45,"budget_balance":-3430309.77,"cash_current":4478727.22,"cash_previous":6175799.73,"population_mid_year":853,"expense_per_capita":27489.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17679000.0,"revenue_adjusted":29548422.89,"revenue_actual":27808447.1,"expense_approved":19107886.0,"expense_adjusted":30977308.89,"expense_actual":17486070.52,"tax_revenue":15916745.96,"nontax_revenue":2415109.07,"capital_revenue":1443135.0,"transfer_revenue":8033457.07,"current_expense":15342602.5,"capital_expense":2143468.02,"budget_balance":10322376.58,"cash_current":11774128.85,"cash_previous":4478727.22,"population_mid_year":855,"expense_per_capita":20451.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18100000.0,"revenue_adjusted":27299134.86,"revenue_actual":27079877.78,"expense_approved":28641000.0,"expense_adjusted":37840134.86,"expense_actual":28861649.35,"tax_revenue":18230343.13,"nontax_revenue":3537731.44,"capital_revenue":2989178.0,"transfer_revenue":2322625.21,"current_expense":16622150.4,"capital_expense":12239498.95,"budget_balance":-1781771.57,"cash_current":8888209.53,"cash_previous":11774128.85,"population_mid_year":851,"expense_per_capita":33914.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19311700.0,"revenue_adjusted":29032360.32,"revenue_actual":28918433.61,"expense_approved":26924700.0,"expense_adjusted":36645360.32,"expense_actual":25157363.41,"tax_revenue":20567373.41,"nontax_revenue":3192568.88,"capital_revenue":29331.0,"transfer_revenue":5129160.32,"current_expense":17040558.25,"capital_expense":8116805.16,"budget_balance":3761070.2,"cash_current":11491081.25,"cash_previous":8888209.53,"population_mid_year":850,"expense_per_capita":29596.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20432500.0,"revenue_adjusted":28114424.0,"revenue_actual":28083740.58,"expense_approved":30652500.0,"expense_adjusted":38334424.0,"expense_actual":24203158.1,"tax_revenue":20723654.79,"nontax_revenue":3927410.79,"capital_revenue":12251.0,"transfer_revenue":3420424.0,"current_expense":16947059.37,"capital_expense":7256098.73,"budget_balance":3880582.48,"cash_current":13956838.42,"cash_previous":11491081.25,"population_mid_year":860,"expense_per_capita":28143.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21941300.0,"revenue_adjusted":25922213.21,"revenue_actual":26848641.65,"expense_approved":34591300.0,"expense_adjusted":38572213.21,"expense_actual":21654482.1,"tax_revenue":22496216.42,"nontax_revenue":3229402.02,"capital_revenue":14810.0,"transfer_revenue":1108213.21,"current_expense":18343978.56,"capital_expense":3310503.54,"budget_balance":5194159.55,"cash_current":17460682.08,"cash_previous":13956838.42,"population_mid_year":845,"expense_per_capita":25626.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
