{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276634","national_id":"00276634","name":"Hartmanice","currency_code":"CZK","history_path":"/data/municipal-history/00276634.json"},"series":[{"year":2010,"revenue_approved":3127000.0,"revenue_adjusted":3701630.0,"revenue_actual":3735840.0,"expense_approved":2990200.0,"expense_adjusted":3564830.0,"expense_actual":3568740.0,"tax_revenue":2322830.0,"nontax_revenue":937360.0,"capital_revenue":126850.0,"transfer_revenue":348800.0,"current_expense":3212880.0,"capital_expense":355860.0,"budget_balance":167100.0,"cash_current":30310.0,"cash_previous":0.0,"population_mid_year":285,"expense_per_capita":12521.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3448000.0,"revenue_adjusted":4033160.0,"revenue_actual":4036128.57,"expense_approved":3188000.0,"expense_adjusted":3693160.0,"expense_actual":3688730.04,"tax_revenue":2528450.54,"nontax_revenue":1364515.03,"capital_revenue":500.0,"transfer_revenue":142663.0,"current_expense":3668730.04,"capital_expense":20000.0,"budget_balance":347398.53,"cash_current":77711.4,"cash_previous":30312.87,"population_mid_year":277,"expense_per_capita":13316.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3496000.0,"revenue_adjusted":3782800.0,"revenue_actual":3776972.83,"expense_approved":3346000.0,"expense_adjusted":3726800.0,"expense_actual":3728427.13,"tax_revenue":2387787.56,"nontax_revenue":1268677.27,"capital_revenue":0.0,"transfer_revenue":120508.0,"current_expense":3287347.03,"capital_expense":441080.1,"budget_balance":48545.7,"cash_current":0.0,"cash_previous":77711.4,"population_mid_year":283,"expense_per_capita":13174.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3399000.0,"revenue_adjusted":6747900.0,"revenue_actual":6747128.95,"expense_approved":2740000.0,"expense_adjusted":2941800.0,"expense_actual":2929269.11,"tax_revenue":2959169.32,"nontax_revenue":697655.63,"capital_revenue":0.0,"transfer_revenue":3090304.0,"current_expense":2776532.34,"capital_expense":152736.77,"budget_balance":3817859.84,"cash_current":3620116.94,"cash_previous":0.0,"population_mid_year":286,"expense_per_capita":10242.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4106100.0,"revenue_adjusted":10937980.0,"revenue_actual":10941698.78,"expense_approved":3052200.0,"expense_adjusted":11148990.0,"expense_actual":11132179.54,"tax_revenue":3305148.94,"nontax_revenue":1404307.34,"capital_revenue":0.0,"transfer_revenue":6232242.5,"current_expense":1519200.1,"capital_expense":9612979.44,"budget_balance":-190480.76,"cash_current":3429636.18,"cash_previous":3620116.94,"population_mid_year":283,"expense_per_capita":39336.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19984000.0,"revenue_adjusted":21540830.0,"revenue_actual":21538348.37,"expense_approved":24109400.0,"expense_adjusted":24846430.0,"expense_actual":24801991.52,"tax_revenue":3427947.2,"nontax_revenue":532346.64,"capital_revenue":0.0,"transfer_revenue":17578054.53,"current_expense":-1149100.72,"capital_expense":25951092.24,"budget_balance":-3263643.15,"cash_current":1694405.7,"cash_previous":3429636.18,"population_mid_year":282,"expense_per_capita":87950.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3907900.0,"revenue_adjusted":4544130.0,"revenue_actual":4548034.77,"expense_approved":3258000.0,"expense_adjusted":4493540.0,"expense_actual":4435392.32,"tax_revenue":3791933.82,"nontax_revenue":527785.95,"capital_revenue":0.0,"transfer_revenue":228315.0,"current_expense":4351388.32,"capital_expense":84004.0,"budget_balance":112642.45,"cash_current":730121.15,"cash_previous":1694405.7,"population_mid_year":283,"expense_per_capita":15672.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4365100.0,"revenue_adjusted":6402560.0,"revenue_actual":6395429.87,"expense_approved":3403400.0,"expense_adjusted":6349920.0,"expense_actual":6336596.15,"tax_revenue":4011509.1,"nontax_revenue":814196.97,"capital_revenue":112910.0,"transfer_revenue":1456813.8,"current_expense":4008571.68,"capital_expense":2328024.47,"budget_balance":58833.72,"cash_current":894607.41,"cash_previous":730121.15,"population_mid_year":287,"expense_per_capita":22078.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5147300.0,"revenue_adjusted":6711950.0,"revenue_actual":6712761.82,"expense_approved":3997500.0,"expense_adjusted":5314740.0,"expense_actual":5312418.4,"tax_revenue":4398642.9,"nontax_revenue":855570.72,"capital_revenue":5103.0,"transfer_revenue":1453445.2,"current_expense":3855969.94,"capital_expense":1456448.46,"budget_balance":1400343.42,"cash_current":2109226.83,"cash_previous":894607.41,"population_mid_year":285,"expense_per_capita":18640.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5392300.0,"revenue_adjusted":6477870.0,"revenue_actual":6480098.89,"expense_approved":4885500.0,"expense_adjusted":4817040.0,"expense_actual":4772913.5,"tax_revenue":4720912.01,"nontax_revenue":967632.08,"capital_revenue":8600.0,"transfer_revenue":782954.8,"current_expense":4025060.32,"capital_expense":747853.18,"budget_balance":1707185.39,"cash_current":3630688.22,"cash_previous":2109226.83,"population_mid_year":287,"expense_per_capita":16630.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5902900.0,"revenue_adjusted":6089470.0,"revenue_actual":6092678.82,"expense_approved":6062700.0,"expense_adjusted":4754770.0,"expense_actual":4753205.67,"tax_revenue":4478933.1,"nontax_revenue":1026765.72,"capital_revenue":26040.0,"transfer_revenue":560940.0,"current_expense":4389690.67,"capital_expense":363515.0,"budget_balance":1339473.15,"cash_current":4784471.37,"cash_previous":3630688.22,"population_mid_year":283,"expense_per_capita":16795.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5527800.0,"revenue_adjusted":7341520.0,"revenue_actual":7342905.69,"expense_approved":7124900.0,"expense_adjusted":7749940.0,"expense_actual":7732658.38,"tax_revenue":4903088.51,"nontax_revenue":1480532.96,"capital_revenue":16620.0,"transfer_revenue":942664.22,"current_expense":4685107.38,"capital_expense":3047551.0,"budget_balance":-389752.69,"cash_current":5394718.68,"cash_previous":4784471.37,"population_mid_year":279,"expense_per_capita":27715.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6007500.0,"revenue_adjusted":6267060.0,"revenue_actual":8393045.52,"expense_approved":7144500.0,"expense_adjusted":7144500.0,"expense_actual":8211943.03,"tax_revenue":5658542.5,"nontax_revenue":2422257.66,"capital_revenue":2880.0,"transfer_revenue":309365.36,"current_expense":7064609.03,"capital_expense":1147334.0,"budget_balance":181102.49,"cash_current":5571039.17,"cash_previous":5394718.68,"population_mid_year":274,"expense_per_capita":29970.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10441100.0,"revenue_adjusted":9240324.0,"revenue_actual":8750833.84,"expense_approved":10441100.0,"expense_adjusted":9103685.0,"expense_actual":6920809.91,"tax_revenue":6468470.74,"nontax_revenue":1269339.1,"capital_revenue":176710.0,"transfer_revenue":836314.0,"current_expense":6164698.91,"capital_expense":756111.0,"budget_balance":1830023.93,"cash_current":7201059.1,"cash_previous":5571039.17,"population_mid_year":268,"expense_per_capita":25823.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10271100.0,"revenue_adjusted":9309845.0,"revenue_actual":9307211.03,"expense_approved":10271100.0,"expense_adjusted":8282808.83,"expense_actual":8241294.05,"tax_revenue":6273248.98,"nontax_revenue":1479370.05,"capital_revenue":1202180.0,"transfer_revenue":352412.0,"current_expense":6875953.05,"capital_expense":1365341.0,"budget_balance":1065916.98,"cash_current":8066972.08,"cash_previous":7201059.1,"population_mid_year":259,"expense_per_capita":31819.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9380300.0,"revenue_adjusted":9510882.6,"revenue_actual":9509995.33,"expense_approved":14738300.0,"expense_adjusted":12976274.7,"expense_actual":12954379.33,"tax_revenue":6707401.43,"nontax_revenue":1495956.3,"capital_revenue":2020.0,"transfer_revenue":1304617.6,"current_expense":6135608.83,"capital_expense":6818770.5,"budget_balance":-3444384.0,"cash_current":4422584.08,"cash_previous":8066972.08,"population_mid_year":251,"expense_per_capita":51611.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}