{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276588","national_id":"00276588","name":"Dlouhá Loučka","currency_code":"CZK","history_path":"/data/municipal-history/00276588.json"},"series":[{"year":2010,"revenue_approved":5159000.0,"revenue_adjusted":5909860.0,"revenue_actual":5909770.0,"expense_approved":5159000.0,"expense_adjusted":5582220.0,"expense_actual":5568550.0,"tax_revenue":4412960.0,"nontax_revenue":704760.0,"capital_revenue":58960.0,"transfer_revenue":733090.0,"current_expense":5568550.0,"capital_expense":0.0,"budget_balance":341220.0,"cash_current":1018210.0,"cash_previous":876290.0,"population_mid_year":526,"expense_per_capita":10586.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5481000.0,"revenue_adjusted":5625100.0,"revenue_actual":5625019.8,"expense_approved":5481000.0,"expense_adjusted":5008990.0,"expense_actual":5007181.32,"tax_revenue":4515865.41,"nontax_revenue":696479.39,"capital_revenue":27350.0,"transfer_revenue":385325.0,"current_expense":5007181.32,"capital_expense":0.0,"budget_balance":617838.48,"cash_current":1433733.02,"cash_previous":1059894.14,"population_mid_year":535,"expense_per_capita":9359.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5383700.0,"revenue_adjusted":5980440.0,"revenue_actual":5979336.02,"expense_approved":5383700.0,"expense_adjusted":5604140.0,"expense_actual":5574991.96,"tax_revenue":4564293.96,"nontax_revenue":734141.66,"capital_revenue":28500.0,"transfer_revenue":652400.4,"current_expense":5257978.96,"capital_expense":317013.0,"budget_balance":404344.06,"cash_current":1594077.48,"cash_previous":1433733.02,"population_mid_year":530,"expense_per_capita":10518.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6271400.0,"revenue_adjusted":7128860.0,"revenue_actual":7106281.59,"expense_approved":6271400.0,"expense_adjusted":6654430.0,"expense_actual":6515313.99,"tax_revenue":5695062.43,"nontax_revenue":749985.16,"capital_revenue":0.0,"transfer_revenue":661234.0,"current_expense":5568763.99,"capital_expense":946550.0,"budget_balance":590967.6,"cash_current":2595353.48,"cash_previous":1594077.48,"population_mid_year":521,"expense_per_capita":12505.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6459600.0,"revenue_adjusted":8145270.0,"revenue_actual":8108889.53,"expense_approved":6459600.0,"expense_adjusted":7239170.0,"expense_actual":6986447.48,"tax_revenue":6061326.06,"nontax_revenue":801490.47,"capital_revenue":291473.0,"transfer_revenue":954600.0,"current_expense":6058733.35,"capital_expense":927714.13,"budget_balance":1122442.05,"cash_current":3269331.93,"cash_previous":2595353.48,"population_mid_year":529,"expense_per_capita":13206.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10806300.0,"revenue_adjusted":12729800.0,"revenue_actual":12587276.54,"expense_approved":10806300.0,"expense_adjusted":10930800.0,"expense_actual":10453694.63,"tax_revenue":6459626.17,"nontax_revenue":774759.57,"capital_revenue":213540.0,"transfer_revenue":5139350.8,"current_expense":5468262.2,"capital_expense":4985432.43,"budget_balance":2133581.91,"cash_current":4976831.44,"cash_previous":3269331.93,"population_mid_year":531,"expense_per_capita":19686.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7284300.0,"revenue_adjusted":9061170.0,"revenue_actual":9315598.6,"expense_approved":7284300.0,"expense_adjusted":9010870.0,"expense_actual":8836401.22,"tax_revenue":6972825.28,"nontax_revenue":825534.32,"capital_revenue":37370.0,"transfer_revenue":1479869.0,"current_expense":5343253.22,"capital_expense":3493148.0,"budget_balance":479197.38,"cash_current":5079588.82,"cash_previous":4976831.44,"population_mid_year":543,"expense_per_capita":16273.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7999900.0,"revenue_adjusted":10017290.0,"revenue_actual":10242864.42,"expense_approved":7518100.0,"expense_adjusted":9673490.0,"expense_actual":9490278.1,"tax_revenue":7720738.52,"nontax_revenue":1138189.5,"capital_revenue":79978.0,"transfer_revenue":1303958.4,"current_expense":5544313.4,"capital_expense":3945964.7,"budget_balance":752586.32,"cash_current":5457035.14,"cash_previous":5079588.82,"population_mid_year":545,"expense_per_capita":17413.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9277000.0,"revenue_adjusted":12774130.0,"revenue_actual":13616159.88,"expense_approved":8925760.0,"expense_adjusted":13521470.0,"expense_actual":10983760.36,"tax_revenue":8492117.78,"nontax_revenue":2162163.5,"capital_revenue":123619.0,"transfer_revenue":2838259.6,"current_expense":7339411.36,"capital_expense":3644349.0,"budget_balance":2632399.52,"cash_current":7738726.66,"cash_previous":5457035.14,"population_mid_year":547,"expense_per_capita":20080.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9752000.0,"revenue_adjusted":11523000.0,"revenue_actual":12682634.92,"expense_approved":9476120.0,"expense_adjusted":12902090.0,"expense_actual":10400572.28,"tax_revenue":9541682.42,"nontax_revenue":1127957.5,"capital_revenue":95588.0,"transfer_revenue":1917407.0,"current_expense":7279170.72,"capital_expense":3121401.56,"budget_balance":2282062.64,"cash_current":9749499.3,"cash_previous":7738726.66,"population_mid_year":562,"expense_per_capita":18506.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10778500.0,"revenue_adjusted":16842330.0,"revenue_actual":16976905.57,"expense_approved":10502620.0,"expense_adjusted":17819110.0,"expense_actual":17199596.13,"tax_revenue":9094624.96,"nontax_revenue":1444683.6,"capital_revenue":10460.0,"transfer_revenue":6427137.01,"current_expense":8246585.27,"capital_expense":8953010.86,"budget_balance":-222690.56,"cash_current":9248369.74,"cash_previous":9749499.3,"population_mid_year":560,"expense_per_capita":30713.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10000000.0,"revenue_adjusted":17130232.0,"revenue_actual":17784103.87,"expense_approved":9724120.0,"expense_adjusted":18506392.0,"expense_actual":14615867.94,"tax_revenue":10042651.36,"nontax_revenue":1447390.3,"capital_revenue":575474.0,"transfer_revenue":5718588.21,"current_expense":10451644.48,"capital_expense":4164223.46,"budget_balance":3168235.93,"cash_current":12140962.67,"cash_previous":9248369.74,"population_mid_year":559,"expense_per_capita":26146.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10560000.0,"revenue_adjusted":15709294.0,"revenue_actual":16975071.89,"expense_approved":10284120.0,"expense_adjusted":17383520.0,"expense_actual":15366475.51,"tax_revenue":11679497.6,"nontax_revenue":1446509.13,"capital_revenue":45380.0,"transfer_revenue":3803685.16,"current_expense":11170588.76,"capital_expense":4195886.75,"budget_balance":1608596.38,"cash_current":13471581.05,"cash_previous":12140962.67,"population_mid_year":560,"expense_per_capita":27440.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13000000.0,"revenue_adjusted":28191594.0,"revenue_actual":29011430.28,"expense_approved":12724120.0,"expense_adjusted":38624841.0,"expense_actual":33574464.98,"tax_revenue":13068826.68,"nontax_revenue":2704660.84,"capital_revenue":21260.0,"transfer_revenue":13216682.76,"current_expense":10610300.98,"capital_expense":22964164.0,"budget_balance":-4563034.7,"cash_current":8638691.35,"cash_previous":13471581.05,"population_mid_year":565,"expense_per_capita":59423.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15000000.0,"revenue_adjusted":15943900.0,"revenue_actual":16305022.84,"expense_approved":14724120.0,"expense_adjusted":19887647.0,"expense_actual":16988547.94,"tax_revenue":13162267.35,"nontax_revenue":2416588.69,"capital_revenue":177966.8,"transfer_revenue":548200.0,"current_expense":10577325.53,"capital_expense":6411222.41,"budget_balance":-683525.1,"cash_current":7680917.25,"cash_previous":8638691.35,"population_mid_year":568,"expense_per_capita":29909.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15300000.0,"revenue_adjusted":17005056.4,"revenue_actual":18008097.24,"expense_approved":15024120.0,"expense_adjusted":20195068.4,"expense_actual":17197017.37,"tax_revenue":13922674.3,"nontax_revenue":2581154.52,"capital_revenue":113610.2,"transfer_revenue":1390658.22,"current_expense":13627185.24,"capital_expense":3569832.13,"budget_balance":811079.87,"cash_current":8217151.12,"cash_previous":7680917.25,"population_mid_year":567,"expense_per_capita":30329.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}