{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276537","national_id":"00276537","name":"Cerekvice nad Loučnou","currency_code":"CZK","history_path":"/data/municipal-history/00276537.json"},"series":[{"year":2010,"revenue_approved":10005600.0,"revenue_adjusted":11089030.0,"revenue_actual":11006310.0,"expense_approved":14705000.0,"expense_adjusted":14796730.0,"expense_actual":14365660.0,"tax_revenue":6875590.0,"nontax_revenue":1612520.0,"capital_revenue":18450.0,"transfer_revenue":2499750.0,"current_expense":7890540.0,"capital_expense":6475120.0,"budget_balance":-3359350.0,"cash_current":3717210.0,"cash_previous":1648630.0,"population_mid_year":868,"expense_per_capita":16550.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12638400.0,"revenue_adjusted":17544193.0,"revenue_actual":17492252.24,"expense_approved":14758300.0,"expense_adjusted":18144193.0,"expense_actual":17432995.72,"tax_revenue":7078224.04,"nontax_revenue":1684262.36,"capital_revenue":2526290.0,"transfer_revenue":6203475.84,"current_expense":7190631.12,"capital_expense":10242364.6,"budget_balance":59256.52,"cash_current":4376443.01,"cash_previous":3717206.81,"population_mid_year":856,"expense_per_capita":20365.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11348100.0,"revenue_adjusted":12783078.0,"revenue_actual":12992479.35,"expense_approved":10848100.0,"expense_adjusted":11183078.0,"expense_actual":9768639.18,"tax_revenue":7625972.56,"nontax_revenue":1731223.23,"capital_revenue":1065229.0,"transfer_revenue":2570054.56,"current_expense":8196959.48,"capital_expense":1571679.7,"budget_balance":3223840.17,"cash_current":6035182.77,"cash_previous":4396787.64,"population_mid_year":839,"expense_per_capita":11643.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10971600.0,"revenue_adjusted":12457255.0,"revenue_actual":13124235.15,"expense_approved":13565200.0,"expense_adjusted":11957255.0,"expense_actual":10387194.7,"tax_revenue":10130545.11,"nontax_revenue":1655709.04,"capital_revenue":89450.0,"transfer_revenue":1248531.0,"current_expense":8198374.7,"capital_expense":2188820.0,"budget_balance":2737040.45,"cash_current":8465386.04,"cash_previous":6035182.77,"population_mid_year":842,"expense_per_capita":12336.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11825000.0,"revenue_adjusted":12317270.0,"revenue_actual":13835008.85,"expense_approved":14788600.0,"expense_adjusted":12317270.0,"expense_actual":10616715.9,"tax_revenue":10717995.02,"nontax_revenue":1512623.83,"capital_revenue":1121620.0,"transfer_revenue":482770.0,"current_expense":8644059.9,"capital_expense":1972656.0,"budget_balance":3218292.95,"cash_current":13277899.24,"cash_previous":8465386.04,"population_mid_year":846,"expense_per_capita":12549.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11338600.0,"revenue_adjusted":12422286.0,"revenue_actual":13782514.63,"expense_approved":18921000.0,"expense_adjusted":20004686.0,"expense_actual":15878789.81,"tax_revenue":11168958.09,"nontax_revenue":1553015.54,"capital_revenue":168755.0,"transfer_revenue":891786.0,"current_expense":10364283.84,"capital_expense":5514505.97,"budget_balance":-2096275.18,"cash_current":11160788.83,"cash_previous":13277899.24,"population_mid_year":836,"expense_per_capita":18993.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11932000.0,"revenue_adjusted":14110381.0,"revenue_actual":15736867.45,"expense_approved":15434000.0,"expense_adjusted":18996381.0,"expense_actual":13380579.46,"tax_revenue":11855501.09,"nontax_revenue":2860856.36,"capital_revenue":23110.0,"transfer_revenue":997400.0,"current_expense":9250393.46,"capital_expense":4130186.0,"budget_balance":2356287.99,"cash_current":13726673.3,"cash_previous":11160788.83,"population_mid_year":848,"expense_per_capita":15778.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18247600.0,"revenue_adjusted":18689750.0,"revenue_actual":16690366.14,"expense_approved":23570272.0,"expense_adjusted":23675922.0,"expense_actual":11138279.2,"tax_revenue":13229589.43,"nontax_revenue":2253512.71,"capital_revenue":301514.0,"transfer_revenue":905750.0,"current_expense":9991615.0,"capital_expense":1146664.2,"budget_balance":5552086.94,"cash_current":18836194.24,"cash_previous":13726673.3,"population_mid_year":850,"expense_per_capita":13103.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22850146.0,"revenue_adjusted":23331665.0,"revenue_actual":17740175.4,"expense_approved":28715546.0,"expense_adjusted":29197065.0,"expense_actual":21405001.17,"tax_revenue":14978594.0,"nontax_revenue":1564630.4,"capital_revenue":458286.0,"transfer_revenue":738665.0,"current_expense":10937289.99,"capital_expense":10467711.18,"budget_balance":-3664825.77,"cash_current":15389539.47,"cash_previous":18836194.24,"population_mid_year":846,"expense_per_capita":25301.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23401000.0,"revenue_adjusted":26281758.0,"revenue_actual":27862934.19,"expense_approved":19167200.0,"expense_adjusted":22247958.0,"expense_actual":18213092.0,"tax_revenue":16197278.55,"nontax_revenue":2406699.25,"capital_revenue":6631284.0,"transfer_revenue":2627672.39,"current_expense":15945378.0,"capital_expense":2267714.0,"budget_balance":9649842.19,"cash_current":26226149.86,"cash_previous":15389539.47,"population_mid_year":869,"expense_per_capita":20958.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17577600.0,"revenue_adjusted":22820167.0,"revenue_actual":25912480.83,"expense_approved":29421700.0,"expense_adjusted":34069267.0,"expense_actual":21910334.19,"tax_revenue":16829615.0,"nontax_revenue":1685879.22,"capital_revenue":0.0,"transfer_revenue":7396986.61,"current_expense":13692366.42,"capital_expense":8217967.77,"budget_balance":4002146.64,"cash_current":30023357.5,"cash_previous":26226149.86,"population_mid_year":871,"expense_per_capita":25155.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16014800.0,"revenue_adjusted":17255986.47,"revenue_actual":20969796.37,"expense_approved":25890850.0,"expense_adjusted":27132036.47,"expense_actual":17625647.08,"tax_revenue":17595348.7,"nontax_revenue":1883995.2,"capital_revenue":13966.0,"transfer_revenue":1476486.47,"current_expense":16484878.05,"capital_expense":1140769.03,"budget_balance":3344149.29,"cash_current":33168124.19,"cash_previous":30023357.5,"population_mid_year":831,"expense_per_capita":21210.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19565400.0,"revenue_adjusted":19781552.12,"revenue_actual":23798328.7,"expense_approved":23668300.0,"expense_adjusted":23884452.12,"expense_actual":14933591.28,"tax_revenue":19810328.08,"nontax_revenue":2005924.5,"capital_revenue":1524624.0,"transfer_revenue":457452.12,"current_expense":12790062.55,"capital_expense":2143528.73,"budget_balance":8864737.42,"cash_current":41937672.71,"cash_previous":33168124.19,"population_mid_year":871,"expense_per_capita":17145.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29356900.0,"revenue_adjusted":31341500.56,"revenue_actual":33466793.87,"expense_approved":32636000.0,"expense_adjusted":37257020.56,"expense_actual":33373026.49,"tax_revenue":22577488.38,"nontax_revenue":2861387.43,"capital_revenue":14435.0,"transfer_revenue":8013483.06,"current_expense":16883655.42,"capital_expense":16489371.07,"budget_balance":93767.38,"cash_current":42633692.34,"cash_previous":41937672.71,"population_mid_year":891,"expense_per_capita":37455.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29747700.0,"revenue_adjusted":59999995.48,"revenue_actual":45460948.44,"expense_approved":32723033.0,"expense_adjusted":68708106.98,"expense_actual":46604350.18,"tax_revenue":23672162.18,"nontax_revenue":3634163.69,"capital_revenue":127292.0,"transfer_revenue":18027330.57,"current_expense":22800636.5,"capital_expense":23803713.68,"budget_balance":-1143401.74,"cash_current":40157318.19,"cash_previous":42633692.34,"population_mid_year":885,"expense_per_capita":52660.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":44019749.0,"revenue_adjusted":44075249.0,"revenue_actual":40628955.97,"expense_approved":51234449.65,"expense_adjusted":53552126.65,"expense_actual":45516351.07,"tax_revenue":24813153.17,"nontax_revenue":3425924.61,"capital_revenue":187800.0,"transfer_revenue":12202078.19,"current_expense":24752405.76,"capital_expense":20763945.31,"budget_balance":-4887395.1,"cash_current":35197812.45,"cash_previous":40157318.19,"population_mid_year":886,"expense_per_capita":51372.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}