{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276511","national_id":"00276511","name":"Budislav","currency_code":"CZK","history_path":"/data/municipal-history/00276511.json"},"series":[{"year":2010,"revenue_approved":4482600.0,"revenue_adjusted":5191000.0,"revenue_actual":5119850.0,"expense_approved":4346800.0,"expense_adjusted":5158900.0,"expense_actual":5170160.0,"tax_revenue":3800580.0,"nontax_revenue":447790.0,"capital_revenue":42460.0,"transfer_revenue":829020.0,"current_expense":3599080.0,"capital_expense":1571080.0,"budget_balance":-50310.0,"cash_current":21240.0,"cash_previous":71480.0,"population_mid_year":443,"expense_per_capita":11670.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4615900.0,"revenue_adjusted":6933000.0,"revenue_actual":6914553.2,"expense_approved":4111400.0,"expense_adjusted":5502400.0,"expense_actual":5478359.43,"tax_revenue":3763458.96,"nontax_revenue":607072.04,"capital_revenue":8540.0,"transfer_revenue":2535482.2,"current_expense":4640702.58,"capital_expense":837656.85,"budget_balance":1436193.77,"cash_current":207434.71,"cash_previous":21240.94,"population_mid_year":441,"expense_per_capita":12422.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4471600.0,"revenue_adjusted":5710400.0,"revenue_actual":5709795.78,"expense_approved":4899600.0,"expense_adjusted":6070400.0,"expense_actual":6027703.56,"tax_revenue":3782724.3,"nontax_revenue":680504.28,"capital_revenue":95200.0,"transfer_revenue":1151367.2,"current_expense":4464207.56,"capital_expense":1563496.0,"budget_balance":-317907.78,"cash_current":1141026.93,"cash_previous":1458934.71,"population_mid_year":451,"expense_per_capita":13365.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4952700.0,"revenue_adjusted":7008000.0,"revenue_actual":7008720.99,"expense_approved":5202700.0,"expense_adjusted":6929000.0,"expense_actual":6883677.43,"tax_revenue":4827039.49,"nontax_revenue":500594.5,"capital_revenue":132050.0,"transfer_revenue":1549037.0,"current_expense":4446481.09,"capital_expense":2437196.34,"budget_balance":125043.56,"cash_current":1266070.49,"cash_previous":1141026.93,"population_mid_year":435,"expense_per_capita":15824.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5136700.0,"revenue_adjusted":8538300.0,"revenue_actual":8537838.27,"expense_approved":5224700.0,"expense_adjusted":8437600.0,"expense_actual":8431227.95,"tax_revenue":5028333.0,"nontax_revenue":575772.57,"capital_revenue":258350.0,"transfer_revenue":2675382.7,"current_expense":5289292.86,"capital_expense":3141935.09,"budget_balance":106610.32,"cash_current":1372680.81,"cash_previous":1266070.49,"population_mid_year":431,"expense_per_capita":19562.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5235800.0,"revenue_adjusted":7073200.0,"revenue_actual":7072435.53,"expense_approved":5235800.0,"expense_adjusted":6285900.0,"expense_actual":6284604.35,"tax_revenue":5213453.62,"nontax_revenue":809427.91,"capital_revenue":94000.0,"transfer_revenue":955554.0,"current_expense":5176636.98,"capital_expense":1107967.37,"budget_balance":787831.18,"cash_current":2160511.99,"cash_previous":1372680.81,"population_mid_year":444,"expense_per_capita":14154.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5691400.0,"revenue_adjusted":7534600.0,"revenue_actual":7534778.22,"expense_approved":6291400.0,"expense_adjusted":7249500.0,"expense_actual":7250762.21,"tax_revenue":5655079.76,"nontax_revenue":481443.46,"capital_revenue":533400.0,"transfer_revenue":864855.0,"current_expense":5509240.51,"capital_expense":1741521.7,"budget_balance":284016.01,"cash_current":2444528.0,"cash_previous":2160511.99,"population_mid_year":444,"expense_per_capita":16330.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6456000.0,"revenue_adjusted":9013900.0,"revenue_actual":9013219.1,"expense_approved":6456000.0,"expense_adjusted":7569500.0,"expense_actual":7568634.9,"tax_revenue":6300671.32,"nontax_revenue":597481.78,"capital_revenue":393670.0,"transfer_revenue":1721396.0,"current_expense":5584779.1,"capital_expense":1983855.8,"budget_balance":1444584.2,"cash_current":5889112.2,"cash_previous":2444528.0,"population_mid_year":452,"expense_per_capita":16744.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7067000.0,"revenue_adjusted":8640100.0,"revenue_actual":8639956.27,"expense_approved":6605500.0,"expense_adjusted":6315400.0,"expense_actual":6314601.31,"tax_revenue":7105394.99,"nontax_revenue":448126.28,"capital_revenue":162134.0,"transfer_revenue":924301.0,"current_expense":6036014.21,"capital_expense":278587.1,"budget_balance":2325354.96,"cash_current":7752923.16,"cash_previous":5889112.2,"population_mid_year":453,"expense_per_capita":13939.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12140200.0,"revenue_adjusted":14346700.0,"revenue_actual":14345410.74,"expense_approved":14459900.0,"expense_adjusted":18124700.0,"expense_actual":18123119.99,"tax_revenue":7533516.1,"nontax_revenue":555145.64,"capital_revenue":4431250.0,"transfer_revenue":1825499.0,"current_expense":7253097.07,"capital_expense":10870022.92,"budget_balance":-3777709.25,"cash_current":3513669.91,"cash_previous":7752923.16,"population_mid_year":445,"expense_per_capita":40726.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8257100.0,"revenue_adjusted":11931400.0,"revenue_actual":11934421.94,"expense_approved":7795600.0,"expense_adjusted":8411400.0,"expense_actual":8410061.1,"tax_revenue":7764130.84,"nontax_revenue":627013.49,"capital_revenue":60.0,"transfer_revenue":3543217.61,"current_expense":7101231.73,"capital_expense":1308829.37,"budget_balance":3524360.84,"cash_current":6576486.75,"cash_previous":3513669.91,"population_mid_year":451,"expense_per_capita":18647.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15018400.0,"revenue_adjusted":23974500.0,"revenue_actual":23974449.21,"expense_approved":28361200.0,"expense_adjusted":27639300.0,"expense_actual":27648632.25,"tax_revenue":7736177.71,"nontax_revenue":1000832.35,"capital_revenue":1098248.0,"transfer_revenue":14139191.15,"current_expense":7646643.12,"capital_expense":20001989.13,"budget_balance":-3674183.04,"cash_current":18886313.72,"cash_previous":6576486.75,"population_mid_year":453,"expense_per_capita":61034.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":49312400.0,"revenue_adjusted":54118500.0,"revenue_actual":54118322.79,"expense_approved":61606600.0,"expense_adjusted":67153200.0,"expense_actual":67153346.78,"tax_revenue":9610714.79,"nontax_revenue":2351419.81,"capital_revenue":632780.0,"transfer_revenue":41523408.19,"current_expense":16662412.18,"capital_expense":50490934.6,"budget_balance":-13035023.99,"cash_current":9251911.72,"cash_previous":18886313.72,"population_mid_year":479,"expense_per_capita":140194.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15720100.0,"revenue_adjusted":18219700.0,"revenue_actual":18219115.41,"expense_approved":13015600.0,"expense_adjusted":13233600.0,"expense_actual":13232212.61,"tax_revenue":10887793.81,"nontax_revenue":826598.93,"capital_revenue":302000.0,"transfer_revenue":6202722.67,"current_expense":7699308.86,"capital_expense":5532903.75,"budget_balance":4986902.8,"cash_current":13584262.52,"cash_previous":9251911.72,"population_mid_year":498,"expense_per_capita":26570.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11893200.0,"revenue_adjusted":17842800.0,"revenue_actual":17850414.27,"expense_approved":10540800.0,"expense_adjusted":18041200.0,"expense_actual":18030491.48,"tax_revenue":11607071.79,"nontax_revenue":1712411.99,"capital_revenue":54900.0,"transfer_revenue":4476030.49,"current_expense":8091039.71,"capital_expense":9939451.77,"budget_balance":-180077.21,"cash_current":12533915.46,"cash_previous":13584262.52,"population_mid_year":508,"expense_per_capita":35493.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11735900.0,"revenue_adjusted":20411400.0,"revenue_actual":20413376.65,"expense_approved":13359800.0,"expense_adjusted":19443600.0,"expense_actual":19285456.55,"tax_revenue":12727322.7,"nontax_revenue":1294104.48,"capital_revenue":251050.0,"transfer_revenue":6140899.47,"current_expense":12270474.1,"capital_expense":7014982.45,"budget_balance":1127920.1,"cash_current":12804561.34,"cash_previous":12533915.46,"population_mid_year":515,"expense_per_capita":37447.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}