{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276464","national_id":"00276464","name":"Brněnec","currency_code":"CZK","history_path":"/data/municipal-history/00276464.json"},"series":[{"year":2010,"revenue_approved":19019800.0,"revenue_adjusted":19295800.0,"revenue_actual":19295730.0,"expense_approved":18263600.0,"expense_adjusted":17497850.0,"expense_actual":17524290.0,"tax_revenue":10522770.0,"nontax_revenue":4635950.0,"capital_revenue":2050420.0,"transfer_revenue":2086590.0,"current_expense":15389950.0,"capital_expense":2134340.0,"budget_balance":1771440.0,"cash_current":787110.0,"cash_previous":1017750.0,"population_mid_year":1356,"expense_per_capita":12923.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18142900.0,"revenue_adjusted":22383314.0,"revenue_actual":22384199.52,"expense_approved":15329100.0,"expense_adjusted":20041323.0,"expense_actual":20029434.79,"tax_revenue":10937493.29,"nontax_revenue":6072452.23,"capital_revenue":3112418.0,"transfer_revenue":2261836.0,"current_expense":17576671.79,"capital_expense":2452763.0,"budget_balance":2354764.73,"cash_current":991359.45,"cash_previous":787109.27,"population_mid_year":1358,"expense_per_capita":14749.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18244000.0,"revenue_adjusted":19900664.2,"revenue_actual":19900635.93,"expense_approved":15663000.0,"expense_adjusted":16293295.8,"expense_actual":16284776.63,"tax_revenue":11208689.8,"nontax_revenue":5697270.93,"capital_revenue":242984.0,"transfer_revenue":2751691.2,"current_expense":15468392.7,"capital_expense":816383.93,"budget_balance":3615859.3,"cash_current":2094768.09,"cash_previous":991359.45,"population_mid_year":1333,"expense_per_capita":12216.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20854000.0,"revenue_adjusted":25450069.56,"revenue_actual":25443740.6,"expense_approved":17589000.0,"expense_adjusted":27230447.56,"expense_actual":27211195.28,"tax_revenue":14289515.54,"nontax_revenue":6719298.5,"capital_revenue":114219.0,"transfer_revenue":4320707.56,"current_expense":19480913.41,"capital_expense":7730281.87,"budget_balance":-1767454.68,"cash_current":2582678.34,"cash_previous":2094768.09,"population_mid_year":1327,"expense_per_capita":20505.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":26226400.0,"revenue_adjusted":26687202.82,"revenue_actual":26635995.51,"expense_approved":19583400.0,"expense_adjusted":19544103.44,"expense_actual":19478768.89,"tax_revenue":14952742.74,"nontax_revenue":6003582.95,"capital_revenue":618257.0,"transfer_revenue":5061412.82,"current_expense":18335899.46,"capital_expense":1142869.43,"budget_balance":7157226.62,"cash_current":2939136.68,"cash_previous":2582678.34,"population_mid_year":1309,"expense_per_capita":14880.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21665900.0,"revenue_adjusted":31413946.1,"revenue_actual":31360669.7,"expense_approved":17800000.0,"expense_adjusted":24983460.1,"expense_actual":24915204.63,"tax_revenue":15233422.27,"nontax_revenue":6260943.12,"capital_revenue":160348.0,"transfer_revenue":9705956.31,"current_expense":15793304.11,"capital_expense":9121900.52,"budget_balance":6445465.07,"cash_current":7623162.58,"cash_previous":2939136.68,"population_mid_year":1294,"expense_per_capita":19254.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22451000.0,"revenue_adjusted":26021756.81,"revenue_actual":25953055.34,"expense_approved":28451000.0,"expense_adjusted":23740065.81,"expense_actual":23309489.39,"tax_revenue":16206829.35,"nontax_revenue":7358070.18,"capital_revenue":83779.0,"transfer_revenue":2304376.81,"current_expense":15043257.81,"capital_expense":8266231.58,"budget_balance":2643565.95,"cash_current":12984989.15,"cash_previous":7623162.58,"population_mid_year":1289,"expense_per_capita":18083.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24148000.0,"revenue_adjusted":27359578.4,"revenue_actual":27237244.69,"expense_approved":23662000.0,"expense_adjusted":21384181.14,"expense_actual":21238608.6,"tax_revenue":18273402.51,"nontax_revenue":6451584.78,"capital_revenue":120460.0,"transfer_revenue":2391797.4,"current_expense":17646037.66,"capital_expense":3592570.94,"budget_balance":5998636.09,"cash_current":15527538.94,"cash_previous":12984989.15,"population_mid_year":1315,"expense_per_capita":16151.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29126000.0,"revenue_adjusted":30345001.8,"revenue_actual":30009136.15,"expense_approved":31224000.0,"expense_adjusted":29829338.85,"expense_actual":28952304.64,"tax_revenue":20361954.09,"nontax_revenue":6854633.26,"capital_revenue":113630.0,"transfer_revenue":2678918.8,"current_expense":19727380.32,"capital_expense":9224924.32,"budget_balance":1056831.51,"cash_current":12810827.76,"cash_previous":15527538.94,"population_mid_year":1280,"expense_per_capita":22618.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":52085000.0,"revenue_adjusted":39562415.56,"revenue_actual":39021910.17,"expense_approved":55593000.0,"expense_adjusted":33759538.0,"expense_actual":30177971.1,"tax_revenue":21271773.12,"nontax_revenue":6878583.79,"capital_revenue":63250.0,"transfer_revenue":10808303.26,"current_expense":21130772.72,"capital_expense":9047198.38,"budget_balance":8843939.07,"cash_current":17957704.63,"cash_previous":12810827.76,"population_mid_year":1268,"expense_per_capita":23799.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":50781000.0,"revenue_adjusted":64006127.55,"revenue_actual":63916798.45,"expense_approved":60256000.0,"expense_adjusted":73521427.18,"expense_actual":71566328.95,"tax_revenue":20090380.45,"nontax_revenue":7151365.45,"capital_revenue":82096.0,"transfer_revenue":36592956.55,"current_expense":20804510.75,"capital_expense":50761818.2,"budget_balance":-7649530.5,"cash_current":11617082.28,"cash_previous":17957704.63,"population_mid_year":1267,"expense_per_capita":56484.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":30395000.0,"revenue_adjusted":48996574.95,"revenue_actual":49839237.02,"expense_approved":44272000.0,"expense_adjusted":59174011.22,"expense_actual":53991734.9,"tax_revenue":22600457.33,"nontax_revenue":9788330.74,"capital_revenue":332984.0,"transfer_revenue":17117464.95,"current_expense":21735927.52,"capital_expense":32255807.38,"budget_balance":-4152497.88,"cash_current":19475986.45,"cash_previous":11617082.28,"population_mid_year":1263,"expense_per_capita":42748.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":36572000.0,"revenue_adjusted":40355745.57,"revenue_actual":42283580.06,"expense_approved":38237000.0,"expense_adjusted":43639418.39,"expense_actual":36862167.64,"tax_revenue":25944650.95,"nontax_revenue":8602544.84,"capital_revenue":72544.0,"transfer_revenue":7663840.27,"current_expense":21473705.06,"capital_expense":15388462.58,"budget_balance":5421412.42,"cash_current":20735289.83,"cash_previous":19475986.45,"population_mid_year":1258,"expense_per_capita":29302.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33614000.0,"revenue_adjusted":40545225.07,"revenue_actual":44564553.85,"expense_approved":35791000.0,"expense_adjusted":41492065.07,"expense_actual":27506059.53,"tax_revenue":28378820.87,"nontax_revenue":8565950.77,"capital_revenue":187068.0,"transfer_revenue":7432714.21,"current_expense":20483264.7,"capital_expense":7022794.83,"budget_balance":17058494.32,"cash_current":34771351.81,"cash_previous":20735289.83,"population_mid_year":1235,"expense_per_capita":22272.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":36625000.0,"revenue_adjusted":53214988.0,"revenue_actual":50238193.51,"expense_approved":48328000.0,"expense_adjusted":60046066.0,"expense_actual":50293295.25,"tax_revenue":28316235.1,"nontax_revenue":9506711.41,"capital_revenue":164741.0,"transfer_revenue":12250506.0,"current_expense":27892636.27,"capital_expense":22400658.98,"budget_balance":-55101.74,"cash_current":26554160.89,"cash_previous":34771351.81,"population_mid_year":1220,"expense_per_capita":41224.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38423000.0,"revenue_adjusted":47202984.46,"revenue_actual":48268630.64,"expense_approved":50911000.0,"expense_adjusted":61052317.99,"expense_actual":42824905.03,"tax_revenue":29560006.62,"nontax_revenue":9251256.9,"capital_revenue":1434414.0,"transfer_revenue":8022953.12,"current_expense":27571722.32,"capital_expense":15253182.71,"budget_balance":5443725.61,"cash_current":25050484.94,"cash_previous":26554160.89,"population_mid_year":1210,"expense_per_capita":35392.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}