{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276430","national_id":"00276430","name":"Borová","currency_code":"CZK","history_path":"/data/municipal-history/00276430.json"},"series":[{"year":2010,"revenue_approved":13172500.0,"revenue_adjusted":16838200.0,"revenue_actual":16841260.0,"expense_approved":12653700.0,"expense_adjusted":16818950.0,"expense_actual":16820650.0,"tax_revenue":9364050.0,"nontax_revenue":3360530.0,"capital_revenue":582740.0,"transfer_revenue":3533940.0,"current_expense":8865070.0,"capital_expense":7955580.0,"budget_balance":20610.0,"cash_current":420550.0,"cash_previous":918660.0,"population_mid_year":979,"expense_per_capita":17181.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13273270.0,"revenue_adjusted":17622367.1,"revenue_actual":17618417.34,"expense_approved":17754470.0,"expense_adjusted":22103567.1,"expense_actual":21263961.62,"tax_revenue":8119948.46,"nontax_revenue":3427820.78,"capital_revenue":3050.0,"transfer_revenue":6067598.1,"current_expense":9019960.09,"capital_expense":12244001.53,"budget_balance":-3645544.28,"cash_current":1256203.54,"cash_previous":420547.82,"population_mid_year":975,"expense_per_capita":21809.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18175002.0,"revenue_adjusted":19821534.0,"revenue_actual":19824069.29,"expense_approved":13456202.0,"expense_adjusted":13564987.0,"expense_actual":13567387.89,"tax_revenue":9436967.91,"nontax_revenue":3490607.18,"capital_revenue":2281520.0,"transfer_revenue":4614974.2,"current_expense":10025656.51,"capital_expense":3541731.38,"budget_balance":6256681.4,"cash_current":4328208.15,"cash_previous":1491203.54,"population_mid_year":981,"expense_per_capita":13830.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19645710.0,"revenue_adjusted":25517194.11,"revenue_actual":25280239.76,"expense_approved":17726910.0,"expense_adjusted":24016432.67,"expense_actual":23806284.71,"tax_revenue":10819251.03,"nontax_revenue":4147161.13,"capital_revenue":3700.0,"transfer_revenue":10310127.6,"current_expense":12829543.02,"capital_expense":10976741.69,"budget_balance":1473955.05,"cash_current":5515085.35,"cash_previous":4328208.15,"population_mid_year":973,"expense_per_capita":24466.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14700114.0,"revenue_adjusted":17308791.87,"revenue_actual":17233102.18,"expense_approved":13981314.0,"expense_adjusted":12334535.97,"expense_actual":12294022.45,"tax_revenue":11348587.71,"nontax_revenue":3831535.6,"capital_revenue":281663.0,"transfer_revenue":1771315.87,"current_expense":11127713.68,"capital_expense":1166308.77,"budget_balance":4939079.73,"cash_current":9486482.26,"cash_previous":5515085.35,"population_mid_year":979,"expense_per_capita":12557.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16865665.5,"revenue_adjusted":18944683.5,"revenue_actual":19525674.48,"expense_approved":16146865.5,"expense_adjusted":17206228.5,"expense_actual":13656261.96,"tax_revenue":11658337.53,"nontax_revenue":4449597.81,"capital_revenue":9789.0,"transfer_revenue":3407950.14,"current_expense":10792929.49,"capital_expense":2863332.47,"budget_balance":5869412.52,"cash_current":14824158.97,"cash_previous":9486482.26,"population_mid_year":987,"expense_per_capita":13836.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15709465.0,"revenue_adjusted":17831779.0,"revenue_actual":18110335.12,"expense_approved":15347020.0,"expense_adjusted":18186679.23,"expense_actual":17294610.09,"tax_revenue":12113552.29,"nontax_revenue":3868334.83,"capital_revenue":0.0,"transfer_revenue":2128448.0,"current_expense":13320526.34,"capital_expense":3974083.75,"budget_balance":815725.03,"cash_current":15687059.12,"cash_previous":14824158.97,"population_mid_year":981,"expense_per_capita":17629.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17245202.0,"revenue_adjusted":21372818.79,"revenue_actual":21331426.74,"expense_approved":17889454.0,"expense_adjusted":18858536.32,"expense_actual":18306988.48,"tax_revenue":13117854.79,"nontax_revenue":4206866.95,"capital_revenue":1744723.0,"transfer_revenue":2261982.0,"current_expense":13076189.99,"capital_expense":5230798.49,"budget_balance":3024438.26,"cash_current":18230852.03,"cash_previous":15687059.12,"population_mid_year":1005,"expense_per_capita":18215.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19402314.0,"revenue_adjusted":21473319.78,"revenue_actual":21560826.02,"expense_approved":17646765.0,"expense_adjusted":18967176.73,"expense_actual":18024265.83,"tax_revenue":15089409.82,"nontax_revenue":3964307.2,"capital_revenue":58999.0,"transfer_revenue":2448110.0,"current_expense":16344772.17,"capital_expense":1679493.66,"budget_balance":3536560.19,"cash_current":21108906.6,"cash_previous":18230852.03,"population_mid_year":1020,"expense_per_capita":17670.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20993438.0,"revenue_adjusted":22386192.13,"revenue_actual":22697839.35,"expense_approved":44993642.52,"expense_adjusted":51284419.7,"expense_actual":49100840.0,"tax_revenue":15907315.36,"nontax_revenue":4176373.04,"capital_revenue":64252.0,"transfer_revenue":2549898.95,"current_expense":12525403.22,"capital_expense":36575436.78,"budget_balance":-26403000.65,"cash_current":21865219.86,"cash_previous":21108906.6,"population_mid_year":1013,"expense_per_capita":48470.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24037552.1,"revenue_adjusted":33361204.79,"revenue_actual":32113058.26,"expense_approved":44623940.0,"expense_adjusted":49031200.06,"expense_actual":47883991.48,"tax_revenue":14946336.22,"nontax_revenue":3951132.68,"capital_revenue":31870.0,"transfer_revenue":13183719.36,"current_expense":15112035.43,"capital_expense":32771956.05,"budget_balance":-15770933.22,"cash_current":16016179.02,"cash_previous":21865219.86,"population_mid_year":1010,"expense_per_capita":47409.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17294425.0,"revenue_adjusted":19873998.6,"revenue_actual":22079781.39,"expense_approved":28981200.0,"expense_adjusted":19285484.87,"expense_actual":17509224.19,"tax_revenue":16722064.98,"nontax_revenue":3958256.81,"capital_revenue":19770.0,"transfer_revenue":1379689.6,"current_expense":13746761.38,"capital_expense":3762462.81,"budget_balance":4570557.2,"cash_current":18680947.32,"cash_previous":16016179.02,"population_mid_year":1030,"expense_per_capita":16999.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18969808.0,"revenue_adjusted":20416197.29,"revenue_actual":24585228.47,"expense_approved":29735740.0,"expense_adjusted":32269359.13,"expense_actual":26573778.42,"tax_revenue":19653371.29,"nontax_revenue":3663752.6,"capital_revenue":0.0,"transfer_revenue":1268104.58,"current_expense":22345624.96,"capital_expense":4228153.46,"budget_balance":-1988549.95,"cash_current":14811923.07,"cash_previous":18680947.32,"population_mid_year":1042,"expense_per_capita":25502.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22161800.0,"revenue_adjusted":28027570.91,"revenue_actual":29775744.53,"expense_approved":29534508.0,"expense_adjusted":36805012.12,"expense_actual":27261733.28,"tax_revenue":22295095.5,"nontax_revenue":4813379.23,"capital_revenue":0.0,"transfer_revenue":2667269.8,"current_expense":17330309.41,"capital_expense":9931423.87,"budget_balance":2514011.25,"cash_current":15470145.06,"cash_previous":14811923.07,"population_mid_year":1036,"expense_per_capita":26314.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24912000.0,"revenue_adjusted":44734526.1,"revenue_actual":47165570.59,"expense_approved":30492628.0,"expense_adjusted":52703119.44,"expense_actual":41042006.26,"tax_revenue":22937898.91,"nontax_revenue":5367325.21,"capital_revenue":50000.0,"transfer_revenue":18810346.47,"current_expense":15703474.44,"capital_expense":25338531.82,"budget_balance":6123564.33,"cash_current":19691047.81,"cash_previous":15470145.06,"population_mid_year":1042,"expense_per_capita":39387.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27482877.78,"revenue_adjusted":29449262.37,"revenue_actual":31375516.48,"expense_approved":36326612.69,"expense_adjusted":47191927.08,"expense_actual":31125507.16,"tax_revenue":24553722.13,"nontax_revenue":5104188.61,"capital_revenue":1377.0,"transfer_revenue":1716228.74,"current_expense":18802328.35,"capital_expense":12323178.81,"budget_balance":250009.32,"cash_current":18030248.94,"cash_previous":19691047.81,"population_mid_year":1037,"expense_per_capita":30014.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}