{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276413","national_id":"00276413","name":"Bohuňov","currency_code":"CZK","history_path":"/data/municipal-history/00276413.json"},"series":[{"year":2010,"revenue_approved":1577800.0,"revenue_adjusted":1943810.0,"revenue_actual":1938060.0,"expense_approved":1577800.0,"expense_adjusted":1943810.0,"expense_actual":1703600.0,"tax_revenue":1371860.0,"nontax_revenue":332560.0,"capital_revenue":730.0,"transfer_revenue":232910.0,"current_expense":1661180.0,"capital_expense":42420.0,"budget_balance":234460.0,"cash_current":1759810.0,"cash_previous":1554680.0,"population_mid_year":170,"expense_per_capita":10021.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1735100.0,"revenue_adjusted":2017310.0,"revenue_actual":1871229.03,"expense_approved":1735100.0,"expense_adjusted":2335350.0,"expense_actual":2071470.91,"tax_revenue":1344792.42,"nontax_revenue":340961.61,"capital_revenue":4430.0,"transfer_revenue":181045.0,"current_expense":2068470.91,"capital_expense":3000.0,"budget_balance":-200241.88,"cash_current":1559566.97,"cash_previous":1759808.85,"population_mid_year":173,"expense_per_capita":11973.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1529100.0,"revenue_adjusted":1819500.0,"revenue_actual":1813241.73,"expense_approved":2336000.0,"expense_adjusted":2626400.0,"expense_actual":2309371.54,"tax_revenue":1323034.56,"nontax_revenue":297107.17,"capital_revenue":0.0,"transfer_revenue":193100.0,"current_expense":2309371.54,"capital_expense":0.0,"budget_balance":-496129.81,"cash_current":1063437.16,"cash_previous":1559566.97,"population_mid_year":175,"expense_per_capita":13196.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1632900.0,"revenue_adjusted":2142200.0,"revenue_actual":2092357.22,"expense_approved":2371400.0,"expense_adjusted":2880700.0,"expense_actual":2513379.66,"tax_revenue":1511655.15,"nontax_revenue":381996.07,"capital_revenue":3900.0,"transfer_revenue":194806.0,"current_expense":2513379.66,"capital_expense":0.0,"budget_balance":-421022.44,"cash_current":642414.72,"cash_previous":1063437.16,"population_mid_year":165,"expense_per_capita":15232.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1618900.0,"revenue_adjusted":2050900.0,"revenue_actual":2049419.35,"expense_approved":2049900.0,"expense_adjusted":2481900.0,"expense_actual":1679874.54,"tax_revenue":1641289.92,"nontax_revenue":215449.43,"capital_revenue":280.0,"transfer_revenue":192400.0,"current_expense":1679874.54,"capital_expense":0.0,"budget_balance":369544.81,"cash_current":1011959.53,"cash_previous":642414.72,"population_mid_year":165,"expense_per_capita":10181.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1671900.0,"revenue_adjusted":2139700.0,"revenue_actual":2104520.23,"expense_approved":1671900.0,"expense_adjusted":2139700.0,"expense_actual":1998611.48,"tax_revenue":1685398.17,"nontax_revenue":226997.06,"capital_revenue":2725.0,"transfer_revenue":189400.0,"current_expense":1998611.48,"capital_expense":0.0,"budget_balance":105908.75,"cash_current":1117868.28,"cash_previous":1011959.53,"population_mid_year":161,"expense_per_capita":12413.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1749500.0,"revenue_adjusted":2228400.0,"revenue_actual":2205223.75,"expense_approved":2133000.0,"expense_adjusted":2228400.0,"expense_actual":1964753.27,"tax_revenue":1747288.66,"nontax_revenue":253035.09,"capital_revenue":0.0,"transfer_revenue":204900.0,"current_expense":1871129.27,"capital_expense":93624.0,"budget_balance":240470.48,"cash_current":1358338.76,"cash_previous":1117868.28,"population_mid_year":159,"expense_per_capita":12356.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1947300.0,"revenue_adjusted":2444000.0,"revenue_actual":2459858.77,"expense_approved":1947300.0,"expense_adjusted":2655500.0,"expense_actual":2045225.23,"tax_revenue":1921649.23,"nontax_revenue":301350.54,"capital_revenue":9310.0,"transfer_revenue":227549.0,"current_expense":2045225.23,"capital_expense":0.0,"budget_balance":414633.54,"cash_current":1772972.3,"cash_previous":1358338.76,"population_mid_year":164,"expense_per_capita":12470.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1951900.0,"revenue_adjusted":2650600.0,"revenue_actual":2805786.04,"expense_approved":2954000.0,"expense_adjusted":3488200.0,"expense_actual":2838575.67,"tax_revenue":2142921.66,"nontax_revenue":223938.38,"capital_revenue":2000.0,"transfer_revenue":436926.0,"current_expense":2838575.67,"capital_expense":0.0,"budget_balance":-32789.63,"cash_current":1740182.67,"cash_previous":1772972.3,"population_mid_year":156,"expense_per_capita":18196.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2382400.0,"revenue_adjusted":2796900.0,"revenue_actual":2713961.35,"expense_approved":2382400.0,"expense_adjusted":3096900.0,"expense_actual":2474730.84,"tax_revenue":2168565.61,"nontax_revenue":260995.74,"capital_revenue":0.0,"transfer_revenue":284400.0,"current_expense":2440245.84,"capital_expense":34485.0,"budget_balance":239230.51,"cash_current":1979413.18,"cash_previous":1740182.67,"population_mid_year":147,"expense_per_capita":16834.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2398600.0,"revenue_adjusted":3627690.0,"revenue_actual":2633750.3,"expense_approved":3450800.0,"expense_adjusted":4547100.0,"expense_actual":1803126.06,"tax_revenue":2005053.7,"nontax_revenue":244211.6,"capital_revenue":0.0,"transfer_revenue":384485.0,"current_expense":1792126.06,"capital_expense":11000.0,"budget_balance":830624.24,"cash_current":2810037.42,"cash_previous":1979413.18,"population_mid_year":142,"expense_per_capita":12698.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4339500.0,"revenue_adjusted":5930000.0,"revenue_actual":5723903.61,"expense_approved":5109190.0,"expense_adjusted":7604410.0,"expense_actual":6948658.93,"tax_revenue":2169777.12,"nontax_revenue":638784.92,"capital_revenue":5385.0,"transfer_revenue":2909956.57,"current_expense":2769739.64,"capital_expense":4178919.29,"budget_balance":-1224755.32,"cash_current":1585282.1,"cash_previous":2810037.42,"population_mid_year":130,"expense_per_capita":53451.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2685300.0,"revenue_adjusted":3269480.0,"revenue_actual":3484777.54,"expense_approved":2685300.0,"expense_adjusted":3817290.0,"expense_actual":3149133.37,"tax_revenue":2497107.32,"nontax_revenue":580905.97,"capital_revenue":1415.0,"transfer_revenue":405349.25,"current_expense":2299013.76,"capital_expense":850119.61,"budget_balance":335644.17,"cash_current":1920926.27,"cash_previous":1585282.1,"population_mid_year":121,"expense_per_capita":26025.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2969700.0,"revenue_adjusted":3677010.0,"revenue_actual":3642444.53,"expense_approved":2958820.0,"expense_adjusted":3500240.0,"expense_actual":2563217.42,"tax_revenue":2645531.64,"nontax_revenue":357612.89,"capital_revenue":0.0,"transfer_revenue":639300.0,"current_expense":2485632.02,"capital_expense":77585.4,"budget_balance":1079227.11,"cash_current":3000153.38,"cash_previous":1920926.27,"population_mid_year":125,"expense_per_capita":20505.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2941300.0,"revenue_adjusted":3616476.65,"revenue_actual":3500464.68,"expense_approved":2941300.0,"expense_adjusted":5916641.65,"expense_actual":5869484.12,"tax_revenue":2648490.63,"nontax_revenue":398870.05,"capital_revenue":13104.0,"transfer_revenue":440000.0,"current_expense":3313857.62,"capital_expense":2555626.5,"budget_balance":-2369019.44,"cash_current":631133.94,"cash_previous":3000153.38,"population_mid_year":122,"expense_per_capita":48110.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2998650.0,"revenue_adjusted":5473981.0,"revenue_actual":5274238.02,"expense_approved":2998650.0,"expense_adjusted":7692481.0,"expense_actual":7556506.8,"tax_revenue":2790155.05,"nontax_revenue":502782.97,"capital_revenue":0.0,"transfer_revenue":1981300.0,"current_expense":3136017.12,"capital_expense":4420489.68,"budget_balance":-2282268.78,"cash_current":34255.2,"cash_previous":631133.94,"population_mid_year":123,"expense_per_capita":61435.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}