{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276375","national_id":"00276375","name":"Benátky","currency_code":"CZK","history_path":"/data/municipal-history/00276375.json"},"series":[{"year":2010,"revenue_approved":5908000.0,"revenue_adjusted":6261000.0,"revenue_actual":4685610.0,"expense_approved":4658000.0,"expense_adjusted":5011000.0,"expense_actual":2889460.0,"tax_revenue":3102990.0,"nontax_revenue":259820.0,"capital_revenue":1126450.0,"transfer_revenue":196350.0,"current_expense":2764120.0,"capital_expense":125340.0,"budget_balance":1796150.0,"cash_current":1681970.0,"cash_previous":2181840.0,"population_mid_year":363,"expense_per_capita":7959.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4421300.0,"revenue_adjusted":4487655.0,"revenue_actual":4473231.57,"expense_approved":5417300.0,"expense_adjusted":5483655.0,"expense_actual":2515354.23,"tax_revenue":3148274.55,"nontax_revenue":348375.02,"capital_revenue":867838.0,"transfer_revenue":108744.0,"current_expense":2352394.23,"capital_expense":162960.0,"budget_balance":1957877.34,"cash_current":3135849.69,"cash_previous":1681968.35,"population_mid_year":366,"expense_per_capita":6872.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3991800.0,"revenue_adjusted":4199800.0,"revenue_actual":4075468.1,"expense_approved":6991800.0,"expense_adjusted":7199800.0,"expense_actual":3848081.44,"tax_revenue":3125341.18,"nontax_revenue":261801.92,"capital_revenue":384525.0,"transfer_revenue":303800.0,"current_expense":2969835.44,"capital_expense":878246.0,"budget_balance":227386.66,"cash_current":3363236.35,"cash_previous":3135849.69,"population_mid_year":365,"expense_per_capita":10542.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3643200.0,"revenue_adjusted":4439359.0,"revenue_actual":4343950.26,"expense_approved":6643200.0,"expense_adjusted":7439359.0,"expense_actual":4573589.92,"tax_revenue":3745645.86,"nontax_revenue":280358.4,"capital_revenue":14670.0,"transfer_revenue":303276.0,"current_expense":2604022.2,"capital_expense":1969567.72,"budget_balance":-229639.66,"cash_current":3133596.69,"cash_previous":3363236.35,"population_mid_year":368,"expense_per_capita":12428.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3714000.0,"revenue_adjusted":9930100.0,"revenue_actual":9827783.58,"expense_approved":6714000.0,"expense_adjusted":12930100.0,"expense_actual":9544980.2,"tax_revenue":4078947.72,"nontax_revenue":277603.4,"capital_revenue":2175.0,"transfer_revenue":5469057.46,"current_expense":2532366.2,"capital_expense":7012614.0,"budget_balance":282803.38,"cash_current":3416400.07,"cash_previous":3133596.69,"population_mid_year":376,"expense_per_capita":25385.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16242000.0,"revenue_adjusted":19490500.0,"revenue_actual":19212423.09,"expense_approved":20147000.0,"expense_adjusted":24253500.0,"expense_actual":20572523.29,"tax_revenue":4184526.06,"nontax_revenue":380939.86,"capital_revenue":53400.0,"transfer_revenue":14593557.17,"current_expense":2697468.29,"capital_expense":17875055.0,"budget_balance":-1360100.2,"cash_current":2820035.87,"cash_previous":3416400.07,"population_mid_year":372,"expense_per_capita":55302.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4511000.0,"revenue_adjusted":6036970.0,"revenue_actual":6028287.14,"expense_approved":6645000.0,"expense_adjusted":7129820.0,"expense_actual":5751426.68,"tax_revenue":4567807.36,"nontax_revenue":840991.78,"capital_revenue":37845.0,"transfer_revenue":581643.0,"current_expense":4064537.68,"capital_expense":1686889.0,"budget_balance":276860.46,"cash_current":1489598.33,"cash_previous":2820035.87,"population_mid_year":362,"expense_per_capita":15887.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4589000.0,"revenue_adjusted":5295649.0,"revenue_actual":5759409.07,"expense_approved":5069000.0,"expense_adjusted":9297797.0,"expense_actual":7644614.1,"tax_revenue":4817114.73,"nontax_revenue":480794.34,"capital_revenue":77805.0,"transfer_revenue":383695.0,"current_expense":4541758.1,"capital_expense":3102856.0,"budget_balance":-1885205.03,"cash_current":2407927.3,"cash_previous":1489598.33,"population_mid_year":357,"expense_per_capita":21413.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5368000.0,"revenue_adjusted":7924619.0,"revenue_actual":8019400.75,"expense_approved":6858000.0,"expense_adjusted":9414619.0,"expense_actual":8358032.24,"tax_revenue":5366199.04,"nontax_revenue":536149.71,"capital_revenue":13433.0,"transfer_revenue":2103619.0,"current_expense":5189043.94,"capital_expense":3168988.3,"budget_balance":-338631.49,"cash_current":1351335.81,"cash_previous":2407927.3,"population_mid_year":367,"expense_per_capita":22773.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6263000.0,"revenue_adjusted":10545963.04,"revenue_actual":10512997.73,"expense_approved":6782000.0,"expense_adjusted":11064963.04,"expense_actual":8603249.26,"tax_revenue":5857314.38,"nontax_revenue":455784.81,"capital_revenue":883845.0,"transfer_revenue":3316053.54,"current_expense":5059799.81,"capital_expense":3543449.45,"budget_balance":1909748.47,"cash_current":2543124.28,"cash_previous":1351335.81,"population_mid_year":380,"expense_per_capita":22640.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6384000.0,"revenue_adjusted":14004071.0,"revenue_actual":13760415.15,"expense_approved":7666000.0,"expense_adjusted":15286071.0,"expense_actual":12381660.34,"tax_revenue":5610529.32,"nontax_revenue":3669959.73,"capital_revenue":38555.0,"transfer_revenue":4441371.1,"current_expense":8507627.29,"capital_expense":3874033.05,"budget_balance":1378754.81,"cash_current":3203919.09,"cash_previous":2543124.28,"population_mid_year":379,"expense_per_capita":32669.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5469000.0,"revenue_adjusted":10648233.55,"revenue_actual":10727219.26,"expense_approved":6951000.0,"expense_adjusted":13365272.55,"expense_actual":10521817.27,"tax_revenue":6342437.75,"nontax_revenue":567911.75,"capital_revenue":13920.0,"transfer_revenue":3802949.76,"current_expense":5972474.59,"capital_expense":4549342.68,"budget_balance":205401.99,"cash_current":3926360.08,"cash_previous":3203919.09,"population_mid_year":396,"expense_per_capita":26570.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6687000.0,"revenue_adjusted":9062808.0,"revenue_actual":9511376.76,"expense_approved":9709000.0,"expense_adjusted":12084808.0,"expense_actual":8358099.52,"tax_revenue":7511827.19,"nontax_revenue":1032436.17,"capital_revenue":22905.0,"transfer_revenue":944208.4,"current_expense":5969092.95,"capital_expense":2389006.57,"budget_balance":1153277.24,"cash_current":4101673.32,"cash_previous":3926360.08,"population_mid_year":407,"expense_per_capita":20535.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7950500.0,"revenue_adjusted":8114100.0,"revenue_actual":9455734.63,"expense_approved":10372500.0,"expense_adjusted":10536100.0,"expense_actual":6014457.71,"tax_revenue":8559399.98,"nontax_revenue":633734.65,"capital_revenue":0.0,"transfer_revenue":262600.0,"current_expense":5632460.71,"capital_expense":381997.0,"budget_balance":3441276.92,"cash_current":6564986.24,"cash_previous":4101673.32,"population_mid_year":408,"expense_per_capita":14741.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8739500.0,"revenue_adjusted":9526254.0,"revenue_actual":9853770.98,"expense_approved":13561500.0,"expense_adjusted":14348254.0,"expense_actual":5381554.34,"tax_revenue":8777023.37,"nontax_revenue":886158.61,"capital_revenue":8235.0,"transfer_revenue":182354.0,"current_expense":5149135.34,"capital_expense":232419.0,"budget_balance":4472216.64,"cash_current":10051257.88,"cash_previous":6564986.24,"population_mid_year":404,"expense_per_capita":13320.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9374000.0,"revenue_adjusted":11720660.15,"revenue_actual":12744897.11,"expense_approved":29396000.0,"expense_adjusted":31742660.15,"expense_actual":17329877.59,"tax_revenue":9372768.28,"nontax_revenue":975648.68,"capital_revenue":3720.0,"transfer_revenue":2392760.15,"current_expense":5930015.95,"capital_expense":11399861.64,"budget_balance":-4584980.48,"cash_current":11482385.4,"cash_previous":10051257.88,"population_mid_year":412,"expense_per_capita":42062.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
