{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276294","national_id":"00276294","name":"Vysoké nad Jizerou","currency_code":"CZK","history_path":"/data/municipal-history/00276294.json"},"series":[{"year":2010,"revenue_approved":19011000.0,"revenue_adjusted":21204930.0,"revenue_actual":20077670.0,"expense_approved":16330000.0,"expense_adjusted":16640600.0,"expense_actual":16560880.0,"tax_revenue":11246820.0,"nontax_revenue":6385560.0,"capital_revenue":1025950.0,"transfer_revenue":1419340.0,"current_expense":14936510.0,"capital_expense":1624370.0,"budget_balance":3516790.0,"cash_current":3670970.0,"cash_previous":1496100.0,"population_mid_year":1310,"expense_per_capita":12641.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19128000.0,"revenue_adjusted":25242316.4,"revenue_actual":25238870.76,"expense_approved":16745000.0,"expense_adjusted":32001227.4,"expense_actual":32000716.71,"tax_revenue":10809912.49,"nontax_revenue":6429288.87,"capital_revenue":2475490.0,"transfer_revenue":5524179.4,"current_expense":15660929.86,"capital_expense":16339786.85,"budget_balance":-6761845.95,"cash_current":1003587.92,"cash_previous":3670968.87,"population_mid_year":1307,"expense_per_capita":24484.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19128000.0,"revenue_adjusted":20119701.6,"revenue_actual":20141062.19,"expense_approved":17148693.0,"expense_adjusted":26973895.2,"expense_actual":24137320.68,"tax_revenue":10988890.66,"nontax_revenue":7332324.93,"capital_revenue":486145.0,"transfer_revenue":1333701.6,"current_expense":15102610.58,"capital_expense":9034710.1,"budget_balance":-3996258.49,"cash_current":2376376.87,"cash_previous":1105362.92,"population_mid_year":1301,"expense_per_capita":18552.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20059189.0,"revenue_adjusted":25280353.2,"revenue_actual":25721080.94,"expense_approved":20012000.0,"expense_adjusted":29345875.42,"expense_actual":27554574.98,"tax_revenue":13739022.91,"nontax_revenue":7188843.83,"capital_revenue":394475.0,"transfer_revenue":4398739.2,"current_expense":17408828.09,"capital_expense":10145746.89,"budget_balance":-1833494.04,"cash_current":4072875.55,"cash_previous":2376376.87,"population_mid_year":1285,"expense_per_capita":21443.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20541000.0,"revenue_adjusted":42491198.62,"revenue_actual":42411388.33,"expense_approved":21635000.0,"expense_adjusted":57334913.71,"expense_actual":37990081.78,"tax_revenue":14672604.46,"nontax_revenue":7242894.25,"capital_revenue":710804.0,"transfer_revenue":19785085.62,"current_expense":16556060.43,"capital_expense":21434021.35,"budget_balance":4421306.55,"cash_current":12243796.75,"cash_previous":4072875.55,"population_mid_year":1291,"expense_per_capita":29426.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":47637000.0,"revenue_adjusted":51068501.94,"revenue_actual":49898114.0,"expense_approved":65946000.0,"expense_adjusted":69377501.94,"expense_actual":68401691.89,"tax_revenue":15155958.79,"nontax_revenue":6786837.27,"capital_revenue":948198.6,"transfer_revenue":27007119.34,"current_expense":19633521.39,"capital_expense":48768170.5,"budget_balance":-18503577.89,"cash_current":1753832.92,"cash_previous":12243796.75,"population_mid_year":1269,"expense_per_capita":53902.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24343200.0,"revenue_adjusted":29772604.03,"revenue_actual":29253520.5,"expense_approved":24736130.0,"expense_adjusted":29778392.78,"expense_actual":25826158.94,"tax_revenue":16505571.55,"nontax_revenue":8296569.92,"capital_revenue":54885.0,"transfer_revenue":4396494.03,"current_expense":23097797.01,"capital_expense":2728361.93,"budget_balance":3427361.56,"cash_current":4193280.88,"cash_previous":1753832.92,"population_mid_year":1281,"expense_per_capita":20160.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26604480.0,"revenue_adjusted":35130090.64,"revenue_actual":33863484.78,"expense_approved":29254868.0,"expense_adjusted":37780478.64,"expense_actual":35993628.74,"tax_revenue":18345203.93,"nontax_revenue":7909170.21,"capital_revenue":1627495.0,"transfer_revenue":5981615.64,"current_expense":26320019.2,"capital_expense":9673609.54,"budget_balance":-2130143.96,"cash_current":10908808.18,"cash_previous":4193280.88,"population_mid_year":1285,"expense_per_capita":28010.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29614636.0,"revenue_adjusted":33135284.34,"revenue_actual":33530258.82,"expense_approved":37979120.0,"expense_adjusted":41499768.34,"expense_actual":32640138.33,"tax_revenue":21207941.0,"nontax_revenue":9542891.4,"capital_revenue":81800.0,"transfer_revenue":2697626.42,"current_expense":29353953.96,"capital_expense":3286184.37,"budget_balance":890120.49,"cash_current":9765383.99,"cash_previous":10908808.18,"population_mid_year":1292,"expense_per_capita":25263.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":32476940.0,"revenue_adjusted":38596754.6,"revenue_actual":38052436.4,"expense_approved":39598880.0,"expense_adjusted":45718694.6,"expense_actual":41255722.72,"tax_revenue":22471358.76,"nontax_revenue":8321642.08,"capital_revenue":33460.0,"transfer_revenue":7225975.56,"current_expense":28096115.84,"capital_expense":13159606.88,"budget_balance":-3203286.32,"cash_current":6011593.13,"cash_previous":9765383.99,"population_mid_year":1301,"expense_per_capita":31710.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32440355.0,"revenue_adjusted":41025263.64,"revenue_actual":38659376.9,"expense_approved":34318868.0,"expense_adjusted":42903776.64,"expense_actual":34326084.45,"tax_revenue":21134789.58,"nontax_revenue":9860050.68,"capital_revenue":174003.0,"transfer_revenue":7490533.64,"current_expense":30321954.89,"capital_expense":4004129.56,"budget_balance":4333292.45,"cash_current":8347642.82,"cash_previous":6011593.13,"population_mid_year":1306,"expense_per_capita":26283.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":90642817.0,"revenue_adjusted":106546317.19,"revenue_actual":49863146.02,"expense_approved":90289255.0,"expense_adjusted":106192755.19,"expense_actual":42686455.98,"tax_revenue":23325035.16,"nontax_revenue":11387535.63,"capital_revenue":128027.0,"transfer_revenue":15022548.23,"current_expense":31638730.42,"capital_expense":11047725.56,"budget_balance":7176690.04,"cash_current":13618095.61,"cash_previous":8347642.82,"population_mid_year":1272,"expense_per_capita":33558.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":89992708.0,"revenue_adjusted":96032940.88,"revenue_actual":86983838.05,"expense_approved":92479348.0,"expense_adjusted":98519580.88,"expense_actual":79311349.23,"tax_revenue":27244120.91,"nontax_revenue":10097934.11,"capital_revenue":77851.0,"transfer_revenue":49563932.03,"current_expense":32687557.58,"capital_expense":46623791.65,"budget_balance":7672488.82,"cash_current":18815440.37,"cash_previous":13618095.61,"population_mid_year":1348,"expense_per_capita":58836.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":75009816.0,"revenue_adjusted":79007485.0,"revenue_actual":77655885.93,"expense_approved":74306875.0,"expense_adjusted":78304544.0,"expense_actual":67049892.34,"tax_revenue":32223294.31,"nontax_revenue":28508827.06,"capital_revenue":0.0,"transfer_revenue":16923764.56,"current_expense":32226914.68,"capital_expense":34822977.66,"budget_balance":10605993.59,"cash_current":27117243.57,"cash_previous":18815440.37,"population_mid_year":1353,"expense_per_capita":49556.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":43922611.0,"revenue_adjusted":45783288.01,"revenue_actual":46627665.84,"expense_approved":54215919.0,"expense_adjusted":65702063.46,"expense_actual":46425534.0,"tax_revenue":32049848.88,"nontax_revenue":11455649.96,"capital_revenue":315000.0,"transfer_revenue":2807167.0,"current_expense":36234671.3,"capital_expense":10190862.7,"budget_balance":202131.84,"cash_current":25070369.63,"cash_previous":27117243.57,"population_mid_year":1307,"expense_per_capita":35520.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":46432059.0,"revenue_adjusted":51264031.51,"revenue_actual":50681852.53,"expense_approved":68921506.0,"expense_adjusted":80753478.51,"expense_actual":69423907.92,"tax_revenue":32239494.68,"nontax_revenue":12161979.85,"capital_revenue":86149.0,"transfer_revenue":6194229.0,"current_expense":46602143.34,"capital_expense":22821764.58,"budget_balance":-18742055.39,"cash_current":13009360.37,"cash_previous":25070369.63,"population_mid_year":1278,"expense_per_capita":54322.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}