{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276278","national_id":"00276278","name":"Všeň","currency_code":"CZK","history_path":"/data/municipal-history/00276278.json"},"series":[{"year":2010,"revenue_approved":4720000.0,"revenue_adjusted":5481560.0,"revenue_actual":5481570.0,"expense_approved":5020000.0,"expense_adjusted":4988110.0,"expense_actual":4988110.0,"tax_revenue":3913930.0,"nontax_revenue":770810.0,"capital_revenue":238300.0,"transfer_revenue":558530.0,"current_expense":4965410.0,"capital_expense":22700.0,"budget_balance":493460.0,"cash_current":9820.0,"cash_previous":28640.0,"population_mid_year":540,"expense_per_capita":9237.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4725000.0,"revenue_adjusted":6334026.0,"revenue_actual":7035471.96,"expense_approved":5300000.0,"expense_adjusted":6909026.0,"expense_actual":6090259.23,"tax_revenue":4025539.55,"nontax_revenue":1916022.41,"capital_revenue":137300.0,"transfer_revenue":956610.0,"current_expense":5517327.23,"capital_expense":572932.0,"budget_balance":945212.73,"cash_current":290036.27,"cash_previous":9815.04,"population_mid_year":586,"expense_per_capita":10392.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4900000.0,"revenue_adjusted":6519142.8,"revenue_actual":6500715.85,"expense_approved":5800000.0,"expense_adjusted":7715952.35,"expense_actual":7021282.7,"tax_revenue":4180287.87,"nontax_revenue":725954.18,"capital_revenue":16000.0,"transfer_revenue":1578473.8,"current_expense":6167782.7,"capital_expense":853500.0,"budget_balance":-520566.85,"cash_current":37466.55,"cash_previous":290036.27,"population_mid_year":609,"expense_per_capita":11529.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10600000.0,"revenue_adjusted":11267825.38,"revenue_actual":11033082.38,"expense_approved":11000000.0,"expense_adjusted":11058483.13,"expense_actual":10717406.39,"tax_revenue":5339208.61,"nontax_revenue":1134777.39,"capital_revenue":176480.0,"transfer_revenue":4382616.38,"current_expense":5183107.83,"capital_expense":5534298.56,"budget_balance":315675.99,"cash_current":463945.41,"cash_previous":37466.55,"population_mid_year":607,"expense_per_capita":17656.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6100000.0,"revenue_adjusted":8500000.0,"revenue_actual":8378619.46,"expense_approved":5600000.0,"expense_adjusted":7400000.0,"expense_actual":7236894.98,"tax_revenue":6116536.37,"nontax_revenue":606815.75,"capital_revenue":876363.9,"transfer_revenue":778903.44,"current_expense":6690236.33,"capital_expense":546658.65,"budget_balance":1141724.48,"cash_current":1370289.69,"cash_previous":463945.41,"population_mid_year":618,"expense_per_capita":11710.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7610000.0,"revenue_adjusted":8775804.0,"revenue_actual":8623344.03,"expense_approved":6760000.0,"expense_adjusted":8125800.0,"expense_actual":6324747.7,"tax_revenue":6446735.36,"nontax_revenue":1369188.67,"capital_revenue":0.0,"transfer_revenue":807420.0,"current_expense":6257314.4,"capital_expense":67433.3,"budget_balance":2298596.33,"cash_current":3399634.05,"cash_previous":1370289.69,"population_mid_year":612,"expense_per_capita":10334.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8520000.0,"revenue_adjusted":9662031.8,"revenue_actual":9119731.17,"expense_approved":9170000.0,"expense_adjusted":10312031.8,"expense_actual":9627877.38,"tax_revenue":7227643.81,"nontax_revenue":839611.56,"capital_revenue":0.0,"transfer_revenue":1052475.8,"current_expense":6530767.0,"capital_expense":3097110.38,"budget_balance":-508146.21,"cash_current":2686718.26,"cash_previous":3399634.05,"population_mid_year":617,"expense_per_capita":15604.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7744520.0,"revenue_adjusted":8431318.0,"revenue_actual":9434799.29,"expense_approved":8474520.0,"expense_adjusted":9011318.0,"expense_actual":6999472.15,"tax_revenue":7772242.44,"nontax_revenue":787208.35,"capital_revenue":59400.0,"transfer_revenue":815948.5,"current_expense":6422548.15,"capital_expense":576924.0,"budget_balance":2435327.14,"cash_current":4711230.97,"cash_previous":2686718.26,"population_mid_year":611,"expense_per_capita":11455.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8049900.0,"revenue_adjusted":8507345.0,"revenue_actual":10260818.84,"expense_approved":8049900.0,"expense_adjusted":8507345.0,"expense_actual":7412768.48,"tax_revenue":9121706.79,"nontax_revenue":555167.05,"capital_revenue":5000.0,"transfer_revenue":578945.0,"current_expense":6276820.48,"capital_expense":1135948.0,"budget_balance":2848050.36,"cash_current":7605475.51,"cash_previous":4711230.97,"population_mid_year":604,"expense_per_capita":12272.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8307500.0,"revenue_adjusted":9628838.28,"revenue_actual":11186157.43,"expense_approved":8307500.0,"expense_adjusted":9628838.28,"expense_actual":9201480.16,"tax_revenue":9161846.95,"nontax_revenue":569972.2,"capital_revenue":11500.0,"transfer_revenue":1442838.28,"current_expense":8969778.16,"capital_expense":231702.0,"budget_balance":1984677.27,"cash_current":9598185.98,"cash_previous":7605475.51,"population_mid_year":611,"expense_per_capita":15059.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8500000.0,"revenue_adjusted":10412368.29,"revenue_actual":10969059.08,"expense_approved":12218000.0,"expense_adjusted":14130368.29,"expense_actual":8475665.46,"tax_revenue":8606768.01,"nontax_revenue":571039.93,"capital_revenue":6960.0,"transfer_revenue":1784291.14,"current_expense":8245065.46,"capital_expense":230600.0,"budget_balance":2493393.62,"cash_current":12017368.4,"cash_previous":9598185.98,"population_mid_year":613,"expense_per_capita":13826.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8296000.0,"revenue_adjusted":12314557.48,"revenue_actual":14326367.67,"expense_approved":12670000.0,"expense_adjusted":16688557.48,"expense_actual":14097198.17,"tax_revenue":9760306.24,"nontax_revenue":389383.95,"capital_revenue":4520.0,"transfer_revenue":4172157.48,"current_expense":8817459.84,"capital_expense":5279738.33,"budget_balance":229169.5,"cash_current":12246537.9,"cash_previous":12017368.4,"population_mid_year":599,"expense_per_capita":23534.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9072200.0,"revenue_adjusted":10644118.56,"revenue_actual":13585010.51,"expense_approved":9072200.0,"expense_adjusted":11982868.56,"expense_actual":11335501.12,"tax_revenue":11265437.86,"nontax_revenue":413954.09,"capital_revenue":161200.0,"transfer_revenue":1744418.56,"current_expense":11092381.87,"capital_expense":243119.25,"budget_balance":2249509.39,"cash_current":14496047.29,"cash_previous":12246537.9,"population_mid_year":606,"expense_per_capita":18705.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10290400.0,"revenue_adjusted":13295142.0,"revenue_actual":16422465.76,"expense_approved":12790400.0,"expense_adjusted":16793015.19,"expense_actual":16604910.99,"tax_revenue":12796074.03,"nontax_revenue":427449.73,"capital_revenue":310000.0,"transfer_revenue":2888942.0,"current_expense":13258217.83,"capital_expense":3346693.16,"budget_balance":-182445.23,"cash_current":2035611.06,"cash_previous":14496047.29,"population_mid_year":622,"expense_per_capita":26696.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12760000.0,"revenue_adjusted":16544909.35,"revenue_actual":17061224.25,"expense_approved":13760000.0,"expense_adjusted":17544909.35,"expense_actual":17103957.09,"tax_revenue":14053960.98,"nontax_revenue":642853.92,"capital_revenue":24800.0,"transfer_revenue":2339609.35,"current_expense":13621497.94,"capital_expense":3482459.15,"budget_balance":-42732.84,"cash_current":1436895.22,"cash_previous":2035611.06,"population_mid_year":634,"expense_per_capita":26977.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":58666000.0,"revenue_adjusted":64756700.5,"revenue_actual":49980976.4,"expense_approved":73975600.0,"expense_adjusted":80066300.5,"expense_actual":62441162.73,"tax_revenue":14848190.14,"nontax_revenue":1198498.99,"capital_revenue":9920.0,"transfer_revenue":33924367.27,"current_expense":15109220.68,"capital_expense":47331942.05,"budget_balance":-12460186.33,"cash_current":3978673.71,"cash_previous":1436895.22,"population_mid_year":615,"expense_per_capita":101530.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}