{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276251","national_id":"00276251","name":"VÍCHOVÁ NAD JIZEROU","currency_code":"CZK","history_path":"/data/municipal-history/00276251.json"},"series":[{"year":2010,"revenue_approved":9332800.0,"revenue_adjusted":9964410.0,"revenue_actual":10147700.0,"expense_approved":8340800.0,"expense_adjusted":9022400.0,"expense_actual":7994070.0,"tax_revenue":7302900.0,"nontax_revenue":1737910.0,"capital_revenue":724590.0,"transfer_revenue":382300.0,"current_expense":7093970.0,"capital_expense":900100.0,"budget_balance":2153630.0,"cash_current":1841500.0,"cash_previous":679600.0,"population_mid_year":914,"expense_per_capita":8746.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8965000.0,"revenue_adjusted":9771829.4,"revenue_actual":9724126.78,"expense_approved":9623000.0,"expense_adjusted":10619829.4,"expense_actual":10331493.8,"tax_revenue":7296379.95,"nontax_revenue":1230639.43,"capital_revenue":265180.0,"transfer_revenue":931927.4,"current_expense":7222363.7,"capital_expense":3109130.1,"budget_balance":-607367.02,"cash_current":242396.39,"cash_previous":1841503.41,"population_mid_year":936,"expense_per_capita":11037.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9446800.0,"revenue_adjusted":9890917.6,"revenue_actual":10702866.56,"expense_approved":8454800.0,"expense_adjusted":8382832.6,"expense_actual":7324150.19,"tax_revenue":7766789.62,"nontax_revenue":1353559.34,"capital_revenue":3600.0,"transfer_revenue":1578917.6,"current_expense":7026011.19,"capital_expense":298139.0,"budget_balance":3378716.37,"cash_current":2629372.76,"cash_previous":242396.39,"population_mid_year":954,"expense_per_capita":7677.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14291300.0,"revenue_adjusted":14335105.0,"revenue_actual":14502956.31,"expense_approved":14059300.0,"expense_adjusted":14935105.0,"expense_actual":13752609.46,"tax_revenue":9502020.53,"nontax_revenue":1257196.3,"capital_revenue":2040.0,"transfer_revenue":3741699.48,"current_expense":6601576.54,"capital_expense":7151032.92,"budget_balance":750346.85,"cash_current":2654903.54,"cash_previous":2629372.76,"population_mid_year":965,"expense_per_capita":14251.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13726300.0,"revenue_adjusted":13760391.0,"revenue_actual":13969519.16,"expense_approved":13974300.0,"expense_adjusted":14008391.0,"expense_actual":12674401.03,"tax_revenue":10032600.79,"nontax_revenue":1199979.51,"capital_revenue":3300.0,"transfer_revenue":2733638.86,"current_expense":7900856.61,"capital_expense":4773544.42,"budget_balance":1295118.13,"cash_current":2687079.87,"cash_previous":2654903.54,"population_mid_year":960,"expense_per_capita":13202.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11250000.0,"revenue_adjusted":11320085.0,"revenue_actual":11955480.0,"expense_approved":10258000.0,"expense_adjusted":10598085.0,"expense_actual":7133448.35,"tax_revenue":10341656.55,"nontax_revenue":1437358.45,"capital_revenue":80.0,"transfer_revenue":176385.0,"current_expense":6741802.85,"capital_expense":391645.5,"budget_balance":4822031.65,"cash_current":6523640.52,"cash_previous":2687079.87,"population_mid_year":944,"expense_per_capita":7556.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11250000.0,"revenue_adjusted":11961582.92,"revenue_actual":13603091.64,"expense_approved":13140000.0,"expense_adjusted":10898524.0,"expense_actual":8435639.17,"tax_revenue":11799828.66,"nontax_revenue":1414992.96,"capital_revenue":300.0,"transfer_revenue":387970.02,"current_expense":7396364.17,"capital_expense":1039275.0,"budget_balance":5167452.47,"cash_current":8001972.99,"cash_previous":6523640.52,"population_mid_year":934,"expense_per_capita":9031.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12300000.0,"revenue_adjusted":13148587.6,"revenue_actual":13943214.96,"expense_approved":16300000.0,"expense_adjusted":16860981.6,"expense_actual":10245469.88,"tax_revenue":12062645.74,"nontax_revenue":1340004.72,"capital_revenue":11880.0,"transfer_revenue":528684.5,"current_expense":7035668.96,"capital_expense":3209800.92,"budget_balance":3697745.08,"cash_current":11699718.07,"cash_previous":8001972.99,"population_mid_year":940,"expense_per_capita":10899.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13800000.0,"revenue_adjusted":14681936.4,"revenue_actual":16484383.25,"expense_approved":18000000.0,"expense_adjusted":18881936.4,"expense_actual":14539045.98,"tax_revenue":13450879.29,"nontax_revenue":1408446.64,"capital_revenue":430.0,"transfer_revenue":1624627.32,"current_expense":10038692.54,"capital_expense":4500353.44,"budget_balance":1945337.27,"cash_current":13645055.34,"cash_previous":11699718.07,"population_mid_year":953,"expense_per_capita":15256.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14900000.0,"revenue_adjusted":15343779.0,"revenue_actual":18328104.84,"expense_approved":14900000.0,"expense_adjusted":17010360.0,"expense_actual":15424895.63,"tax_revenue":14403959.22,"nontax_revenue":3241666.62,"capital_revenue":20000.0,"transfer_revenue":662479.0,"current_expense":13339489.15,"capital_expense":2085406.48,"budget_balance":2903209.21,"cash_current":16548264.55,"cash_previous":13645055.34,"population_mid_year":951,"expense_per_capita":16219.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15750000.0,"revenue_adjusted":19282080.11,"revenue_actual":18476859.22,"expense_approved":15750000.0,"expense_adjusted":20484766.0,"expense_actual":15537312.64,"tax_revenue":13331837.81,"nontax_revenue":1367323.3,"capital_revenue":32418.0,"transfer_revenue":3745280.11,"current_expense":11114077.15,"capital_expense":4423235.49,"budget_balance":2939546.58,"cash_current":19487811.13,"cash_previous":16548264.55,"population_mid_year":923,"expense_per_capita":16833.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14000000.0,"revenue_adjusted":16491798.93,"revenue_actual":17041674.99,"expense_approved":18000000.0,"expense_adjusted":18882545.95,"expense_actual":14896090.53,"tax_revenue":14492988.61,"nontax_revenue":1399013.24,"capital_revenue":67328.0,"transfer_revenue":1082345.14,"current_expense":10783152.61,"capital_expense":4112937.92,"budget_balance":2145584.46,"cash_current":21633395.59,"cash_previous":19487811.13,"population_mid_year":891,"expense_per_capita":16718.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18250000.0,"revenue_adjusted":22318205.2,"revenue_actual":24836311.06,"expense_approved":20250000.0,"expense_adjusted":23760530.44,"expense_actual":18260403.23,"tax_revenue":16298422.22,"nontax_revenue":1507214.46,"capital_revenue":16900.0,"transfer_revenue":7013774.38,"current_expense":11555057.22,"capital_expense":6705346.01,"budget_balance":6575907.83,"cash_current":28209303.42,"cash_previous":21633395.59,"population_mid_year":886,"expense_per_capita":20609.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20000000.0,"revenue_adjusted":20100000.0,"revenue_actual":21437626.07,"expense_approved":20000000.0,"expense_adjusted":23920000.0,"expense_actual":15962280.48,"tax_revenue":18013611.35,"nontax_revenue":2454150.23,"capital_revenue":3400.0,"transfer_revenue":966464.49,"current_expense":10848557.89,"capital_expense":5113722.59,"budget_balance":5475345.59,"cash_current":33699260.01,"cash_previous":28209303.42,"population_mid_year":889,"expense_per_capita":17955.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24000000.0,"revenue_adjusted":24331086.0,"revenue_actual":24245085.35,"expense_approved":24000000.0,"expense_adjusted":28348000.0,"expense_actual":22218300.74,"tax_revenue":18273173.2,"nontax_revenue":2560346.56,"capital_revenue":27700.0,"transfer_revenue":3383865.59,"current_expense":14040598.12,"capital_expense":8177702.62,"budget_balance":2026784.61,"cash_current":35726044.62,"cash_previous":33699260.01,"population_mid_year":856,"expense_per_capita":25955.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21800000.0,"revenue_adjusted":23640018.43,"revenue_actual":24656262.58,"expense_approved":26050000.0,"expense_adjusted":31277541.43,"expense_actual":26139506.5,"tax_revenue":18909750.32,"nontax_revenue":2400547.81,"capital_revenue":33960.0,"transfer_revenue":3312004.45,"current_expense":17304402.66,"capital_expense":8835103.84,"budget_balance":-1483243.92,"cash_current":34396194.7,"cash_previous":35726044.62,"population_mid_year":842,"expense_per_capita":31044.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}