{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276201","national_id":"00276201","name":"Troskovice","currency_code":"CZK","history_path":"/data/municipal-history/00276201.json"},"series":[{"year":2010,"revenue_approved":2199200.0,"revenue_adjusted":2380410.0,"revenue_actual":2227620.0,"expense_approved":1830000.0,"expense_adjusted":2623410.0,"expense_actual":2188270.0,"tax_revenue":1566420.0,"nontax_revenue":512770.0,"capital_revenue":35000.0,"transfer_revenue":113430.0,"current_expense":2176030.0,"capital_expense":12240.0,"budget_balance":39350.0,"cash_current":370220.0,"cash_previous":330820.0,"population_mid_year":105,"expense_per_capita":20840.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2184800.0,"revenue_adjusted":2199515.0,"revenue_actual":2224999.86,"expense_approved":1905000.0,"expense_adjusted":1906915.0,"expense_actual":1788246.79,"tax_revenue":1568942.72,"nontax_revenue":595681.14,"capital_revenue":0.0,"transfer_revenue":60376.0,"current_expense":1788246.79,"capital_expense":0.0,"budget_balance":436753.07,"cash_current":806975.14,"cash_previous":370222.07,"population_mid_year":103,"expense_per_capita":17361.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2595000.0,"revenue_adjusted":2636820.0,"revenue_actual":2573122.19,"expense_approved":2702000.0,"expense_adjusted":2743820.0,"expense_actual":2307330.51,"tax_revenue":1572719.14,"nontax_revenue":841931.05,"capital_revenue":75630.0,"transfer_revenue":82842.0,"current_expense":2115890.51,"capital_expense":191440.0,"budget_balance":265791.68,"cash_current":1072766.82,"cash_previous":806975.14,"population_mid_year":108,"expense_per_capita":21364.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2707000.0,"revenue_adjusted":2738820.0,"revenue_actual":2680519.81,"expense_approved":2707000.0,"expense_adjusted":2738820.0,"expense_actual":2158211.59,"tax_revenue":1840660.7,"nontax_revenue":679214.11,"capital_revenue":74425.0,"transfer_revenue":86220.0,"current_expense":2154221.59,"capital_expense":3990.0,"budget_balance":522308.22,"cash_current":1595075.04,"cash_previous":1072766.82,"population_mid_year":105,"expense_per_capita":20554.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2469000.0,"revenue_adjusted":2886734.0,"revenue_actual":2758891.08,"expense_approved":2864000.0,"expense_adjusted":3281734.0,"expense_actual":2691214.08,"tax_revenue":1813790.52,"nontax_revenue":615751.56,"capital_revenue":0.0,"transfer_revenue":329349.0,"current_expense":2691214.08,"capital_expense":0.0,"budget_balance":67677.0,"cash_current":1662752.04,"cash_previous":1595075.04,"population_mid_year":96,"expense_per_capita":28033.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2455000.0,"revenue_adjusted":2482220.0,"revenue_actual":2551409.19,"expense_approved":3118000.0,"expense_adjusted":3145220.0,"expense_actual":3129164.89,"tax_revenue":1805164.43,"nontax_revenue":610124.76,"capital_revenue":48220.0,"transfer_revenue":87900.0,"current_expense":3033557.89,"capital_expense":95607.0,"budget_balance":-577755.7,"cash_current":1090910.34,"cash_previous":1662752.04,"population_mid_year":102,"expense_per_capita":30678.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2570000.0,"revenue_adjusted":2577884.0,"revenue_actual":2611379.52,"expense_approved":2660000.0,"expense_adjusted":2667884.0,"expense_actual":2118397.98,"tax_revenue":1938708.99,"nontax_revenue":604786.53,"capital_revenue":5000.0,"transfer_revenue":62884.0,"current_expense":2118397.98,"capital_expense":0.0,"budget_balance":492981.54,"cash_current":1580891.88,"cash_previous":1090910.34,"population_mid_year":104,"expense_per_capita":20369.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2670000.0,"revenue_adjusted":2868800.0,"revenue_actual":2869194.54,"expense_approved":2950000.0,"expense_adjusted":3148800.0,"expense_actual":2318688.22,"tax_revenue":1967027.94,"nontax_revenue":766566.6,"capital_revenue":15000.0,"transfer_revenue":120600.0,"current_expense":2318688.22,"capital_expense":0.0,"budget_balance":550506.32,"cash_current":2129941.2,"cash_previous":1580891.88,"population_mid_year":97,"expense_per_capita":23904.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2940000.0,"revenue_adjusted":4356518.0,"revenue_actual":4335751.88,"expense_approved":4940000.0,"expense_adjusted":3829518.0,"expense_actual":3307456.95,"tax_revenue":2151520.78,"nontax_revenue":1740331.1,"capital_revenue":0.0,"transfer_revenue":443900.0,"current_expense":2307456.95,"capital_expense":1000000.0,"budget_balance":1028294.93,"cash_current":3158236.13,"cash_previous":2129941.2,"population_mid_year":94,"expense_per_capita":35185.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3440000.0,"revenue_adjusted":4262612.9,"revenue_actual":4443491.84,"expense_approved":5940000.0,"expense_adjusted":6003332.0,"expense_actual":4968580.07,"tax_revenue":2458253.94,"nontax_revenue":1434626.9,"capital_revenue":2211.0,"transfer_revenue":548400.0,"current_expense":3412116.07,"capital_expense":1556464.0,"budget_balance":-525088.23,"cash_current":2633147.9,"cash_previous":3158236.13,"population_mid_year":94,"expense_per_capita":52857.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3050000.0,"revenue_adjusted":3204750.0,"revenue_actual":3101342.63,"expense_approved":4650000.0,"expense_adjusted":3310000.0,"expense_actual":3098110.73,"tax_revenue":2129087.37,"nontax_revenue":759405.26,"capital_revenue":0.0,"transfer_revenue":212850.0,"current_expense":3098110.73,"capital_expense":0.0,"budget_balance":3231.9,"cash_current":2636379.8,"cash_previous":2633147.9,"population_mid_year":90,"expense_per_capita":34423.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2280000.0,"revenue_adjusted":3115384.61,"revenue_actual":3114733.33,"expense_approved":3850000.0,"expense_adjusted":2949279.0,"expense_actual":2910486.76,"tax_revenue":2231711.41,"nontax_revenue":726119.7,"capital_revenue":0.0,"transfer_revenue":156902.22,"current_expense":2813607.76,"capital_expense":96879.0,"budget_balance":204246.57,"cash_current":2840626.37,"cash_previous":2636379.8,"population_mid_year":88,"expense_per_capita":33073.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3050000.0,"revenue_adjusted":3644785.27,"revenue_actual":3645007.04,"expense_approved":4870000.0,"expense_adjusted":4598769.8,"expense_actual":4581470.92,"tax_revenue":2581559.27,"nontax_revenue":809721.5,"capital_revenue":0.0,"transfer_revenue":253726.27,"current_expense":4581470.92,"capital_expense":0.0,"budget_balance":-936463.88,"cash_current":1904162.49,"cash_previous":2840626.37,"population_mid_year":89,"expense_per_capita":51477.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3803004.0,"revenue_adjusted":4467582.0,"revenue_actual":4378269.54,"expense_approved":3959867.88,"expense_adjusted":3780167.88,"expense_actual":2955505.16,"tax_revenue":3138289.04,"nontax_revenue":1099600.5,"capital_revenue":0.0,"transfer_revenue":140380.0,"current_expense":2955505.16,"capital_expense":0.0,"budget_balance":1422764.38,"cash_current":3342340.87,"cash_previous":1904162.49,"population_mid_year":86,"expense_per_capita":34366.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4171800.0,"revenue_adjusted":5181800.0,"revenue_actual":4974070.93,"expense_approved":4881100.0,"expense_adjusted":6409460.0,"expense_actual":6087530.38,"tax_revenue":3497578.43,"nontax_revenue":944692.5,"capital_revenue":20000.0,"transfer_revenue":511800.0,"current_expense":5630904.58,"capital_expense":456625.8,"budget_balance":-1113459.45,"cash_current":2270761.42,"cash_previous":3342340.87,"population_mid_year":81,"expense_per_capita":75154.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4675800.0,"revenue_adjusted":4829867.04,"revenue_actual":4748071.56,"expense_approved":5560093.0,"expense_adjusted":5756093.0,"expense_actual":4875756.38,"tax_revenue":3349103.02,"nontax_revenue":1194668.54,"capital_revenue":30000.0,"transfer_revenue":174300.0,"current_expense":4527706.38,"capital_expense":348050.0,"budget_balance":-127684.82,"cash_current":2204063.6,"cash_previous":2270761.42,"population_mid_year":79,"expense_per_capita":61718.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}