{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276154","national_id":"00276154","name":"Stružinec","currency_code":"CZK","history_path":"/data/municipal-history/00276154.json"},"series":[{"year":2010,"revenue_approved":6539400.0,"revenue_adjusted":6897090.0,"revenue_actual":7236180.0,"expense_approved":6595280.0,"expense_adjusted":7252990.0,"expense_actual":6765490.0,"tax_revenue":5311090.0,"nontax_revenue":1610440.0,"capital_revenue":1660.0,"transfer_revenue":312990.0,"current_expense":5700930.0,"capital_expense":1064560.0,"budget_balance":470690.0,"cash_current":558070.0,"cash_previous":405210.0,"population_mid_year":698,"expense_per_capita":9692.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6910800.0,"revenue_adjusted":9318015.9,"revenue_actual":9342525.58,"expense_approved":6975910.0,"expense_adjusted":8783125.9,"expense_actual":8332906.5,"tax_revenue":5454970.34,"nontax_revenue":1495759.34,"capital_revenue":298940.0,"transfer_revenue":2092855.9,"current_expense":5720151.5,"capital_expense":2612755.0,"budget_balance":1009619.08,"cash_current":847904.16,"cash_previous":558070.61,"population_mid_year":712,"expense_per_capita":11703.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8087307.0,"revenue_adjusted":8732544.7,"revenue_actual":9044708.51,"expense_approved":8422120.0,"expense_adjusted":9038357.7,"expense_actual":8455423.62,"tax_revenue":5662893.7,"nontax_revenue":1550563.11,"capital_revenue":276800.0,"transfer_revenue":1554451.7,"current_expense":6427024.62,"capital_expense":2028399.0,"budget_balance":589284.89,"cash_current":2284056.73,"cash_previous":847904.16,"population_mid_year":724,"expense_per_capita":11678.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7886200.0,"revenue_adjusted":10373467.73,"revenue_actual":10425118.74,"expense_approved":8307735.0,"expense_adjusted":9490075.73,"expense_actual":9017215.6,"tax_revenue":6969308.09,"nontax_revenue":1151952.92,"capital_revenue":49390.0,"transfer_revenue":2254467.73,"current_expense":5984801.93,"capital_expense":3032413.67,"budget_balance":1407903.14,"cash_current":1594546.0,"cash_previous":2284056.73,"population_mid_year":728,"expense_per_capita":12386.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7830800.0,"revenue_adjusted":8057151.04,"revenue_actual":9052921.11,"expense_approved":9294674.0,"expense_adjusted":8485167.0,"expense_actual":7199961.05,"tax_revenue":7350224.63,"nontax_revenue":1403487.94,"capital_revenue":54530.0,"transfer_revenue":244678.54,"current_expense":6506992.05,"capital_expense":692969.0,"budget_balance":1852960.06,"cash_current":2447104.06,"cash_previous":1594546.0,"population_mid_year":701,"expense_per_capita":10270.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8383000.0,"revenue_adjusted":8675000.0,"revenue_actual":9330450.71,"expense_approved":8719952.0,"expense_adjusted":7514141.52,"expense_actual":6897332.0,"tax_revenue":7483949.62,"nontax_revenue":1438401.09,"capital_revenue":263100.0,"transfer_revenue":145000.0,"current_expense":6009490.7,"capital_expense":887841.3,"budget_balance":2433118.71,"cash_current":3381428.77,"cash_previous":2447104.06,"population_mid_year":702,"expense_per_capita":9825.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8709800.0,"revenue_adjusted":8792900.0,"revenue_actual":9614509.87,"expense_approved":10650000.0,"expense_adjusted":10733100.0,"expense_actual":8801857.66,"tax_revenue":8294336.29,"nontax_revenue":1096073.58,"capital_revenue":52800.0,"transfer_revenue":171300.0,"current_expense":7854741.76,"capital_expense":947115.9,"budget_balance":812652.21,"cash_current":4351069.98,"cash_previous":3381428.77,"population_mid_year":718,"expense_per_capita":12258.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9124800.0,"revenue_adjusted":9463320.8,"revenue_actual":10740804.24,"expense_approved":11049059.0,"expense_adjusted":11612579.8,"expense_actual":9945199.96,"tax_revenue":9097543.61,"nontax_revenue":1158409.83,"capital_revenue":0.0,"transfer_revenue":484850.8,"current_expense":6519595.66,"capital_expense":3425604.3,"budget_balance":795604.28,"cash_current":5308478.26,"cash_previous":4351069.98,"population_mid_year":712,"expense_per_capita":13967.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10963000.0,"revenue_adjusted":11308417.2,"revenue_actual":11849901.34,"expense_approved":12261671.0,"expense_adjusted":13850588.2,"expense_actual":12498961.58,"tax_revenue":9922455.2,"nontax_revenue":1418518.94,"capital_revenue":9960.0,"transfer_revenue":498967.2,"current_expense":7932426.16,"capital_expense":4566535.42,"budget_balance":-649060.24,"cash_current":4351791.02,"cash_previous":5308478.26,"population_mid_year":708,"expense_per_capita":17653.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11635800.0,"revenue_adjusted":12637125.0,"revenue_actual":13097688.94,"expense_approved":12745481.0,"expense_adjusted":13494806.0,"expense_actual":10173190.2,"tax_revenue":10650568.96,"nontax_revenue":1542414.98,"capital_revenue":0.0,"transfer_revenue":904705.0,"current_expense":7264435.85,"capital_expense":2908754.35,"budget_balance":2924498.74,"cash_current":12962040.09,"cash_previous":4351791.02,"population_mid_year":712,"expense_per_capita":14288.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12194700.0,"revenue_adjusted":12256700.0,"revenue_actual":12698230.82,"expense_approved":14180512.0,"expense_adjusted":14242512.0,"expense_actual":7791300.48,"tax_revenue":9983316.9,"nontax_revenue":1430221.92,"capital_revenue":150442.0,"transfer_revenue":1134250.0,"current_expense":7169377.78,"capital_expense":621922.7,"budget_balance":4906930.34,"cash_current":18892776.43,"cash_previous":12962040.09,"population_mid_year":698,"expense_per_capita":11162.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10862300.0,"revenue_adjusted":11370962.0,"revenue_actual":13440564.21,"expense_approved":16935735.0,"expense_adjusted":17419397.0,"expense_actual":10692956.74,"tax_revenue":11222558.01,"nontax_revenue":1523373.4,"capital_revenue":0.0,"transfer_revenue":694632.8,"current_expense":7933613.04,"capital_expense":2759343.7,"budget_balance":2747607.47,"cash_current":21616576.9,"cash_previous":18892776.43,"population_mid_year":692,"expense_per_capita":15452.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11923600.0,"revenue_adjusted":12291597.0,"revenue_actual":16141791.45,"expense_approved":25229144.0,"expense_adjusted":25844141.0,"expense_actual":19644577.75,"tax_revenue":12931877.69,"nontax_revenue":2641269.87,"capital_revenue":252122.56,"transfer_revenue":316521.33,"current_expense":13398776.34,"capital_expense":6245801.41,"budget_balance":-3502786.3,"cash_current":18315948.6,"cash_previous":21616576.9,"population_mid_year":695,"expense_per_capita":28265.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15283100.0,"revenue_adjusted":16240226.0,"revenue_actual":18647813.94,"expense_approved":19785162.0,"expense_adjusted":20671988.0,"expense_actual":11203067.82,"tax_revenue":14535656.58,"nontax_revenue":2936071.36,"capital_revenue":0.0,"transfer_revenue":1176086.0,"current_expense":10566738.02,"capital_expense":636329.8,"budget_balance":7444746.12,"cash_current":26286821.64,"cash_previous":18315948.6,"population_mid_year":688,"expense_per_capita":16283.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16821000.0,"revenue_adjusted":17080160.0,"revenue_actual":17169800.8,"expense_approved":26749300.0,"expense_adjusted":27008460.0,"expense_actual":18686432.99,"tax_revenue":14760166.71,"nontax_revenue":1808534.09,"capital_revenue":247000.0,"transfer_revenue":354100.0,"current_expense":17139433.09,"capital_expense":1546999.9,"budget_balance":-1516632.19,"cash_current":25628771.36,"cash_previous":26286821.64,"population_mid_year":685,"expense_per_capita":27279.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16826967.0,"revenue_adjusted":17359447.0,"revenue_actual":18378171.24,"expense_approved":25382088.0,"expense_adjusted":25914568.0,"expense_actual":20834460.38,"tax_revenue":15600239.12,"nontax_revenue":2070282.12,"capital_revenue":14450.0,"transfer_revenue":693200.0,"current_expense":17747905.83,"capital_expense":3086554.55,"budget_balance":-2456289.14,"cash_current":23920908.99,"cash_previous":25628771.36,"population_mid_year":687,"expense_per_capita":30326.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}