{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276111","national_id":"00276111","name":"Semily","currency_code":"CZK","history_path":"/data/municipal-history/00276111.json"},"series":[{"year":2010,"revenue_approved":128541230.0,"revenue_adjusted":247940490.0,"revenue_actual":255260620.0,"expense_approved":174287500.0,"expense_adjusted":297574800.0,"expense_actual":286944890.0,"tax_revenue":84443610.0,"nontax_revenue":17023760.0,"capital_revenue":0.0,"transfer_revenue":153793250.0,"current_expense":177832750.0,"capital_expense":109112140.0,"budget_balance":-31684270.0,"cash_current":9510310.0,"cash_previous":28012760.0,"population_mid_year":8784,"expense_per_capita":32666.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":157577350.0,"revenue_adjusted":216373929.19,"revenue_actual":215238968.68,"expense_approved":153160036.0,"expense_adjusted":218818673.6,"expense_actual":212142246.48,"tax_revenue":81091064.85,"nontax_revenue":20115106.59,"capital_revenue":0.0,"transfer_revenue":114032797.24,"current_expense":174290618.79,"capital_expense":37851627.69,"budget_balance":3096722.2,"cash_current":2294828.02,"cash_previous":9510302.36,"population_mid_year":8707,"expense_per_capita":24364.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":133729143.11,"revenue_adjusted":158974482.64,"revenue_actual":160452985.7,"expense_approved":118430494.61,"expense_adjusted":167040375.79,"expense_actual":157438392.0,"tax_revenue":82199649.69,"nontax_revenue":15436824.68,"capital_revenue":2000.0,"transfer_revenue":62814511.33,"current_expense":123995248.57,"capital_expense":33443143.43,"budget_balance":3014593.7,"cash_current":15051941.78,"cash_previous":4329984.58,"population_mid_year":8649,"expense_per_capita":18203.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":150481536.27,"revenue_adjusted":161157786.72,"revenue_actual":160477544.87,"expense_approved":139816677.77,"expense_adjusted":155656854.18,"expense_actual":143091426.96,"tax_revenue":102317045.94,"nontax_revenue":16125355.48,"capital_revenue":10000.0,"transfer_revenue":42025143.45,"current_expense":125185858.0,"capital_expense":17905568.96,"budget_balance":17386117.91,"cash_current":25990440.58,"cash_previous":15051941.78,"population_mid_year":8628,"expense_per_capita":16584.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":143669285.07,"revenue_adjusted":203525947.19,"revenue_actual":192763363.01,"expense_approved":150025744.07,"expense_adjusted":219037218.74,"expense_actual":185846250.14,"tax_revenue":108193084.77,"nontax_revenue":20984716.16,"capital_revenue":15500.0,"transfer_revenue":63570062.08,"current_expense":145386786.36,"capital_expense":40459463.78,"budget_balance":6917112.87,"cash_current":29941048.52,"cash_previous":25990440.58,"population_mid_year":8571,"expense_per_capita":21683.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":193157150.66,"revenue_adjusted":227235544.45,"revenue_actual":230178806.11,"expense_approved":219658929.62,"expense_adjusted":252030896.67,"expense_actual":229950007.06,"tax_revenue":110589669.12,"nontax_revenue":21783203.29,"capital_revenue":5560.0,"transfer_revenue":97800373.7,"current_expense":157172541.06,"capital_expense":72777466.0,"budget_balance":228799.05,"cash_current":35572374.68,"cash_previous":29941048.52,"population_mid_year":8493,"expense_per_capita":27075.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":152693258.04,"revenue_adjusted":180845819.5,"revenue_actual":191942699.82,"expense_approved":164127867.06,"expense_adjusted":205701295.2,"expense_actual":188992142.23,"tax_revenue":120367383.05,"nontax_revenue":22448310.84,"capital_revenue":2000.0,"transfer_revenue":49125005.93,"current_expense":164234409.83,"capital_expense":24757732.4,"budget_balance":2950557.59,"cash_current":41281933.71,"cash_previous":35572374.68,"population_mid_year":8463,"expense_per_capita":22331.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":161900464.95,"revenue_adjusted":195983690.91,"revenue_actual":203883253.04,"expense_approved":176507445.11,"expense_adjusted":222745582.11,"expense_actual":188505350.35,"tax_revenue":128806844.71,"nontax_revenue":19885895.93,"capital_revenue":121001.0,"transfer_revenue":55069511.4,"current_expense":164970860.53,"capital_expense":23534489.82,"budget_balance":15377902.69,"cash_current":60304612.03,"cash_previous":41281933.71,"population_mid_year":8428,"expense_per_capita":22366.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":173445158.0,"revenue_adjusted":207050555.25,"revenue_actual":215658513.46,"expense_approved":203240516.26,"expense_adjusted":236025048.4,"expense_actual":210826256.09,"tax_revenue":139253198.42,"nontax_revenue":19054282.46,"capital_revenue":46604.0,"transfer_revenue":57304428.58,"current_expense":170319164.41,"capital_expense":40507091.68,"budget_balance":4832257.37,"cash_current":52139737.68,"cash_previous":60304612.03,"population_mid_year":8378,"expense_per_capita":25164.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":204092465.6,"revenue_adjusted":256849379.61,"revenue_actual":259380649.86,"expense_approved":227469040.0,"expense_adjusted":302815774.06,"expense_actual":276406775.59,"tax_revenue":145494975.47,"nontax_revenue":23706578.37,"capital_revenue":2652745.41,"transfer_revenue":87526350.61,"current_expense":197259702.35,"capital_expense":79147073.24,"budget_balance":-17026125.73,"cash_current":36689693.74,"cash_previous":52139737.68,"population_mid_year":8352,"expense_per_capita":33094.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":207554876.21,"revenue_adjusted":245632131.56,"revenue_actual":254101330.93,"expense_approved":281832370.0,"expense_adjusted":307174016.08,"expense_actual":237768985.75,"tax_revenue":136645303.94,"nontax_revenue":25849839.77,"capital_revenue":2587700.59,"transfer_revenue":89018486.63,"current_expense":189296827.08,"capital_expense":48472158.67,"budget_balance":16332345.18,"cash_current":60602127.97,"cash_previous":36689693.74,"population_mid_year":8335,"expense_per_capita":28526.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":240409922.98,"revenue_adjusted":298478549.99,"revenue_actual":311872691.43,"expense_approved":294473962.54,"expense_adjusted":382784815.54,"expense_actual":323664800.34,"tax_revenue":153632123.89,"nontax_revenue":24359846.54,"capital_revenue":9430973.29,"transfer_revenue":124449747.71,"current_expense":214685306.86,"capital_expense":108979493.48,"budget_balance":-11792108.91,"cash_current":81034245.1,"cash_previous":60602127.97,"population_mid_year":8156,"expense_per_capita":39684.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":263888650.02,"revenue_adjusted":327833467.77,"revenue_actual":368348994.15,"expense_approved":290597816.32,"expense_adjusted":360256813.91,"expense_actual":324105377.21,"tax_revenue":178125915.27,"nontax_revenue":30239181.33,"capital_revenue":8030716.37,"transfer_revenue":151953181.18,"current_expense":235122438.88,"capital_expense":88982938.33,"budget_balance":44243616.94,"cash_current":90938765.63,"cash_previous":81034245.1,"population_mid_year":8181,"expense_per_capita":39616.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":248832472.1,"revenue_adjusted":312247103.32,"revenue_actual":348700610.16,"expense_approved":268703522.12,"expense_adjusted":325361969.94,"expense_actual":279995485.45,"tax_revenue":205975782.18,"nontax_revenue":39183240.3,"capital_revenue":7408435.8,"transfer_revenue":96133151.88,"current_expense":250293719.58,"capital_expense":29701765.87,"budget_balance":68705124.71,"cash_current":152691201.35,"cash_previous":90938765.63,"population_mid_year":8109,"expense_per_capita":34528.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":285608313.5,"revenue_adjusted":389162532.8,"revenue_actual":370068377.07,"expense_approved":336499036.72,"expense_adjusted":425908592.85,"expense_actual":361825472.87,"tax_revenue":197205635.27,"nontax_revenue":52205900.8,"capital_revenue":8269210.19,"transfer_revenue":112387630.81,"current_expense":241857931.08,"capital_expense":119967541.79,"budget_balance":8242904.2,"cash_current":144909113.53,"cash_previous":152691201.35,"population_mid_year":7991,"expense_per_capita":45279.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":290898368.1,"revenue_adjusted":361677901.66,"revenue_actual":371715311.81,"expense_approved":324728365.32,"expense_adjusted":398199757.55,"expense_actual":350622594.87,"tax_revenue":204595659.25,"nontax_revenue":41668210.44,"capital_revenue":15832064.55,"transfer_revenue":109619377.57,"current_expense":267076500.34,"capital_expense":83546094.53,"budget_balance":21092716.94,"cash_current":164046214.56,"cash_previous":144909113.53,"population_mid_year":8005,"expense_per_capita":43800.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}