{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276090","national_id":"00276090","name":"Roztoky u Semil","currency_code":"CZK","history_path":"/data/municipal-history/00276090.json"},"series":[{"year":2010,"revenue_approved":1162900.0,"revenue_adjusted":1199440.0,"revenue_actual":1220970.0,"expense_approved":1583900.0,"expense_adjusted":1620440.0,"expense_actual":876540.0,"tax_revenue":1000730.0,"nontax_revenue":107430.0,"capital_revenue":0.0,"transfer_revenue":112810.0,"current_expense":876540.0,"capital_expense":0.0,"budget_balance":344430.0,"cash_current":765820.0,"cash_previous":421360.0,"population_mid_year":126,"expense_per_capita":6956.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1190200.0,"revenue_adjusted":1190866.0,"revenue_actual":1609551.3,"expense_approved":1955200.0,"expense_adjusted":1955866.0,"expense_actual":1335074.36,"tax_revenue":1006752.47,"nontax_revenue":542032.83,"capital_revenue":0.0,"transfer_revenue":60766.0,"current_expense":1335074.36,"capital_expense":0.0,"budget_balance":274476.94,"cash_current":1040299.29,"cash_previous":765822.35,"population_mid_year":121,"expense_per_capita":11033.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1182600.0,"revenue_adjusted":1215600.0,"revenue_actual":1214315.63,"expense_approved":2222600.0,"expense_adjusted":2255600.0,"expense_actual":859737.51,"tax_revenue":1011497.64,"nontax_revenue":108717.99,"capital_revenue":0.0,"transfer_revenue":94100.0,"current_expense":859737.51,"capital_expense":0.0,"budget_balance":354578.12,"cash_current":1394877.41,"cash_previous":1040299.29,"population_mid_year":120,"expense_per_capita":7164.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1237200.0,"revenue_adjusted":1517445.0,"revenue_actual":1616947.21,"expense_approved":2632000.0,"expense_adjusted":2912245.0,"expense_actual":1889550.86,"tax_revenue":1162706.35,"nontax_revenue":361426.86,"capital_revenue":0.0,"transfer_revenue":92814.0,"current_expense":1708515.46,"capital_expense":181035.4,"budget_balance":-272603.65,"cash_current":1122273.76,"cash_previous":1394877.41,"population_mid_year":116,"expense_per_capita":16289.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1338000.0,"revenue_adjusted":1438351.0,"revenue_actual":1529443.16,"expense_approved":2460000.0,"expense_adjusted":2560351.0,"expense_actual":986921.23,"tax_revenue":1238322.36,"nontax_revenue":136369.8,"capital_revenue":0.0,"transfer_revenue":154751.0,"current_expense":956671.23,"capital_expense":30250.0,"budget_balance":542521.93,"cash_current":1664795.69,"cash_previous":1122273.76,"population_mid_year":115,"expense_per_capita":8581.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1360400.0,"revenue_adjusted":1360400.0,"revenue_actual":1411750.99,"expense_approved":3006400.0,"expense_adjusted":3006400.0,"expense_actual":1830153.55,"tax_revenue":1253584.94,"nontax_revenue":103766.05,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1668303.55,"capital_expense":161850.0,"budget_balance":-418402.56,"cash_current":1246393.13,"cash_previous":1664795.69,"population_mid_year":115,"expense_per_capita":15914.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1430625.0,"revenue_adjusted":1562625.0,"revenue_actual":1570510.78,"expense_approved":2661625.0,"expense_adjusted":2793625.0,"expense_actual":1324694.97,"tax_revenue":1295129.28,"nontax_revenue":88381.5,"capital_revenue":0.0,"transfer_revenue":187000.0,"current_expense":1324694.97,"capital_expense":0.0,"budget_balance":245815.81,"cash_current":1492208.94,"cash_previous":1246393.13,"population_mid_year":116,"expense_per_capita":11419.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1503400.0,"revenue_adjusted":1528594.0,"revenue_actual":1749057.35,"expense_approved":2963400.0,"expense_adjusted":2988594.0,"expense_actual":1879488.69,"tax_revenue":1580566.85,"nontax_revenue":88690.5,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":1536072.09,"capital_expense":343416.6,"budget_balance":-130431.34,"cash_current":1361777.6,"cash_previous":1492208.94,"population_mid_year":116,"expense_per_capita":16202.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1666600.0,"revenue_adjusted":2780599.0,"revenue_actual":3011235.43,"expense_approved":2966600.0,"expense_adjusted":4080599.0,"expense_actual":3180650.75,"tax_revenue":1690691.43,"nontax_revenue":394372.0,"capital_revenue":0.0,"transfer_revenue":926172.0,"current_expense":1756884.75,"capital_expense":1423766.0,"budget_balance":-169415.32,"cash_current":1192362.28,"cash_previous":1361777.6,"population_mid_year":118,"expense_per_capita":26954.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1868400.0,"revenue_adjusted":2118668.0,"revenue_actual":2333187.81,"expense_approved":3030400.0,"expense_adjusted":3280668.0,"expense_actual":1391419.12,"tax_revenue":1869098.37,"nontax_revenue":269921.44,"capital_revenue":30700.0,"transfer_revenue":163468.0,"current_expense":1261283.12,"capital_expense":130136.0,"budget_balance":941768.69,"cash_current":2134130.97,"cash_previous":1192362.28,"population_mid_year":113,"expense_per_capita":12313.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2023100.0,"revenue_adjusted":2195350.0,"revenue_actual":2042802.89,"expense_approved":4129100.0,"expense_adjusted":4301350.0,"expense_actual":1446219.39,"tax_revenue":1707734.08,"nontax_revenue":94718.81,"capital_revenue":0.0,"transfer_revenue":240350.0,"current_expense":1446219.39,"capital_expense":0.0,"budget_balance":596583.5,"cash_current":2730714.47,"cash_previous":2134130.97,"population_mid_year":112,"expense_per_capita":12912.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1881800.0,"revenue_adjusted":2029608.76,"revenue_actual":2345079.45,"expense_approved":4586800.0,"expense_adjusted":4734608.76,"expense_actual":1340891.03,"tax_revenue":1874578.69,"nontax_revenue":344902.0,"capital_revenue":0.0,"transfer_revenue":125598.76,"current_expense":1340891.03,"capital_expense":0.0,"budget_balance":1004188.42,"cash_current":3734902.89,"cash_previous":2730714.47,"population_mid_year":106,"expense_per_capita":12649.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2163150.0,"revenue_adjusted":2552084.11,"revenue_actual":2761142.37,"expense_approved":5868450.0,"expense_adjusted":6257384.11,"expense_actual":1991475.43,"tax_revenue":2139530.51,"nontax_revenue":192088.5,"capital_revenue":265703.28,"transfer_revenue":163820.08,"current_expense":1968210.43,"capital_expense":23265.0,"budget_balance":769666.94,"cash_current":4504569.83,"cash_previous":3734902.89,"population_mid_year":107,"expense_per_capita":18611.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2519210.0,"revenue_adjusted":2578710.0,"revenue_actual":2947790.01,"expense_approved":6999210.0,"expense_adjusted":7058710.0,"expense_actual":3120377.88,"tax_revenue":2474324.71,"nontax_revenue":355165.3,"capital_revenue":4800.0,"transfer_revenue":113500.0,"current_expense":3120377.88,"capital_expense":0.0,"budget_balance":-172587.87,"cash_current":4331981.96,"cash_previous":4504569.83,"population_mid_year":110,"expense_per_capita":28367.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2862900.0,"revenue_adjusted":3113523.04,"revenue_actual":3022686.62,"expense_approved":7192900.0,"expense_adjusted":7443523.04,"expense_actual":4464688.36,"tax_revenue":2440460.91,"nontax_revenue":285702.67,"capital_revenue":3850.0,"transfer_revenue":292673.04,"current_expense":4328288.36,"capital_expense":136400.0,"budget_balance":-1442001.74,"cash_current":2889980.22,"cash_previous":4331981.96,"population_mid_year":112,"expense_per_capita":39863.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2785500.0,"revenue_adjusted":2818000.0,"revenue_actual":3100884.94,"expense_approved":5675500.0,"expense_adjusted":5708000.0,"expense_actual":2242611.75,"tax_revenue":2625689.94,"nontax_revenue":370895.0,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2242611.75,"capital_expense":0.0,"budget_balance":858273.19,"cash_current":3748253.41,"cash_previous":2889980.22,"population_mid_year":114,"expense_per_capita":19672.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}