{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276081","national_id":"00276081","name":"Roztoky u Jilemnice","currency_code":"CZK","history_path":"/data/municipal-history/00276081.json"},"series":[{"year":2010,"revenue_approved":9339120.0,"revenue_adjusted":10550640.0,"revenue_actual":10466530.0,"expense_approved":6813490.0,"expense_adjusted":7144120.0,"expense_actual":6188770.0,"tax_revenue":7437970.0,"nontax_revenue":1574980.0,"capital_revenue":70950.0,"transfer_revenue":1382630.0,"current_expense":5826420.0,"capital_expense":362350.0,"budget_balance":4277760.0,"cash_current":8803390.0,"cash_previous":4525560.0,"population_mid_year":934,"expense_per_capita":6626.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20618118.0,"revenue_adjusted":19274663.98,"revenue_actual":19197947.5,"expense_approved":28066432.0,"expense_adjusted":30090990.0,"expense_actual":29767761.58,"tax_revenue":7509254.3,"nontax_revenue":951869.22,"capital_revenue":2300.0,"transfer_revenue":10734523.98,"current_expense":6716101.77,"capital_expense":23051659.81,"budget_balance":-10569814.08,"cash_current":3233578.82,"cash_previous":8803392.9,"population_mid_year":977,"expense_per_capita":30468.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8588553.0,"revenue_adjusted":11071249.2,"revenue_actual":11332420.47,"expense_approved":6610197.0,"expense_adjusted":10201513.2,"expense_actual":9881947.65,"tax_revenue":8089377.15,"nontax_revenue":985407.99,"capital_revenue":5450.0,"transfer_revenue":2252185.33,"current_expense":7091486.45,"capital_expense":2790461.2,"budget_balance":1450472.82,"cash_current":4515073.0,"cash_previous":3612782.07,"population_mid_year":1003,"expense_per_capita":9852.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12390336.0,"revenue_adjusted":16115713.8,"revenue_actual":15633089.07,"expense_approved":8589463.0,"expense_adjusted":18595294.8,"expense_actual":17430654.75,"tax_revenue":10624423.28,"nontax_revenue":1743721.56,"capital_revenue":620000.0,"transfer_revenue":2644944.23,"current_expense":7987714.67,"capital_expense":9442940.08,"budget_balance":-1797565.68,"cash_current":4871941.87,"cash_previous":4515073.0,"population_mid_year":1004,"expense_per_capita":17361.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12494226.0,"revenue_adjusted":14078934.0,"revenue_actual":14171822.55,"expense_approved":8398137.0,"expense_adjusted":9601666.0,"expense_actual":9363440.39,"tax_revenue":11538849.28,"nontax_revenue":1157477.88,"capital_revenue":30550.0,"transfer_revenue":1444945.39,"current_expense":6949085.94,"capital_expense":2414354.45,"budget_balance":4808382.16,"cash_current":8598443.15,"cash_previous":4871941.87,"population_mid_year":995,"expense_per_capita":9410.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14052174.0,"revenue_adjusted":15071369.0,"revenue_actual":15187602.31,"expense_approved":12944478.0,"expense_adjusted":12297823.0,"expense_actual":11371028.02,"tax_revenue":11883906.12,"nontax_revenue":788929.59,"capital_revenue":9900.0,"transfer_revenue":2504866.6,"current_expense":7983731.57,"capital_expense":3387296.45,"budget_balance":3816574.29,"cash_current":11900971.86,"cash_previous":8598443.15,"population_mid_year":1010,"expense_per_capita":11258.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13082000.0,"revenue_adjusted":14011918.0,"revenue_actual":14829091.31,"expense_approved":10681923.0,"expense_adjusted":9136426.0,"expense_actual":8488031.41,"tax_revenue":12913409.63,"nontax_revenue":864653.06,"capital_revenue":460901.0,"transfer_revenue":590127.62,"current_expense":7587385.82,"capital_expense":900645.59,"budget_balance":6341059.9,"cash_current":17009924.49,"cash_previous":11900971.86,"population_mid_year":1020,"expense_per_capita":8321.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14664600.0,"revenue_adjusted":15958577.8,"revenue_actual":17090888.69,"expense_approved":14946324.0,"expense_adjusted":17229427.0,"expense_actual":15211245.02,"tax_revenue":14267769.96,"nontax_revenue":1003527.93,"capital_revenue":1116450.0,"transfer_revenue":703140.8,"current_expense":8455502.71,"capital_expense":6755742.31,"budget_balance":1879643.67,"cash_current":17878227.08,"cash_previous":17009924.49,"population_mid_year":1038,"expense_per_capita":14654.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16133000.0,"revenue_adjusted":18323589.97,"revenue_actual":20399992.19,"expense_approved":17121000.0,"expense_adjusted":19128561.2,"expense_actual":15667965.94,"tax_revenue":16403335.76,"nontax_revenue":990459.46,"capital_revenue":1691850.0,"transfer_revenue":1314346.97,"current_expense":11522814.79,"capital_expense":4145151.15,"budget_balance":4732026.25,"cash_current":21431605.17,"cash_previous":17878227.08,"population_mid_year":1051,"expense_per_capita":14907.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16364963.0,"revenue_adjusted":17783753.95,"revenue_actual":20705529.54,"expense_approved":15816785.0,"expense_adjusted":19105193.35,"expense_actual":15925972.59,"tax_revenue":17891493.1,"nontax_revenue":1163987.49,"capital_revenue":78150.0,"transfer_revenue":1571898.95,"current_expense":11985550.81,"capital_expense":3940421.78,"budget_balance":4779556.95,"cash_current":25721562.88,"cash_previous":21431605.17,"population_mid_year":1077,"expense_per_capita":14787.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15942500.0,"revenue_adjusted":19877251.88,"revenue_actual":22077561.29,"expense_approved":28750480.5,"expense_adjusted":29164142.27,"expense_actual":21128923.65,"tax_revenue":16832401.66,"nontax_revenue":1209522.35,"capital_revenue":10950.0,"transfer_revenue":4024687.28,"current_expense":9095915.52,"capital_expense":12033008.13,"budget_balance":948637.64,"cash_current":31477197.06,"cash_previous":25721562.88,"population_mid_year":1070,"expense_per_capita":19746.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16596737.97,"revenue_adjusted":18029070.96,"revenue_actual":23128844.34,"expense_approved":24792427.47,"expense_adjusted":27689245.81,"expense_actual":24114026.98,"tax_revenue":18547108.58,"nontax_revenue":1640418.29,"capital_revenue":30362.5,"transfer_revenue":2910954.97,"current_expense":9858940.84,"capital_expense":14255086.14,"budget_balance":-985182.64,"cash_current":29881223.53,"cash_previous":31477197.06,"population_mid_year":1053,"expense_per_capita":22900.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17886928.66,"revenue_adjusted":20823517.81,"revenue_actual":23371397.46,"expense_approved":27338911.24,"expense_adjusted":18635313.64,"expense_actual":14917455.79,"tax_revenue":20976837.39,"nontax_revenue":1761034.66,"capital_revenue":18250.0,"transfer_revenue":615275.41,"current_expense":10698398.76,"capital_expense":4219057.03,"budget_balance":8453941.67,"cash_current":38279411.8,"cash_previous":29881223.53,"population_mid_year":1093,"expense_per_capita":13648.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28325764.0,"revenue_adjusted":29884864.0,"revenue_actual":35881740.11,"expense_approved":39565675.0,"expense_adjusted":43018406.65,"expense_actual":34769448.25,"tax_revenue":24563500.63,"nontax_revenue":1869175.48,"capital_revenue":10050.0,"transfer_revenue":9439014.0,"current_expense":15560699.67,"capital_expense":19208748.58,"budget_balance":1112291.86,"cash_current":40101843.84,"cash_previous":38279411.8,"population_mid_year":1124,"expense_per_capita":30933.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25134000.0,"revenue_adjusted":30648650.0,"revenue_actual":28397235.9,"expense_approved":30439002.0,"expense_adjusted":32605191.18,"expense_actual":18455094.08,"tax_revenue":25125358.8,"nontax_revenue":2457782.33,"capital_revenue":0.0,"transfer_revenue":814094.77,"current_expense":14557402.52,"capital_expense":3897691.56,"budget_balance":9942141.82,"cash_current":50855460.41,"cash_previous":40101843.84,"population_mid_year":1105,"expense_per_capita":16701.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34776350.0,"revenue_adjusted":38034915.4,"revenue_actual":38583284.36,"expense_approved":35042660.0,"expense_adjusted":42469440.4,"expense_actual":35944148.59,"tax_revenue":26501079.79,"nontax_revenue":6534362.17,"capital_revenue":50000.0,"transfer_revenue":5497842.4,"current_expense":15655878.45,"capital_expense":20288270.14,"budget_balance":2639135.77,"cash_current":49401595.32,"cash_previous":50855460.41,"population_mid_year":1093,"expense_per_capita":32885.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}