{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276065","national_id":"00276065","name":"Roprachtice","currency_code":"CZK","history_path":"/data/municipal-history/00276065.json"},"series":[{"year":2010,"revenue_approved":2633800.0,"revenue_adjusted":2779990.0,"revenue_actual":2887220.0,"expense_approved":2609800.0,"expense_adjusted":2755990.0,"expense_actual":2521810.0,"tax_revenue":2525720.0,"nontax_revenue":229670.0,"capital_revenue":19880.0,"transfer_revenue":111950.0,"current_expense":2421810.0,"capital_expense":100000.0,"budget_balance":365410.0,"cash_current":1041500.0,"cash_previous":700070.0,"population_mid_year":276,"expense_per_capita":9136.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2744100.0,"revenue_adjusted":2856100.0,"revenue_actual":3003859.1,"expense_approved":3121000.0,"expense_adjusted":3233000.0,"expense_actual":2691352.41,"tax_revenue":2627581.4,"nontax_revenue":316177.7,"capital_revenue":0.0,"transfer_revenue":60100.0,"current_expense":2691352.41,"capital_expense":0.0,"budget_balance":312506.69,"cash_current":1330006.14,"cash_previous":1041499.45,"population_mid_year":277,"expense_per_capita":9716.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2893000.0,"revenue_adjusted":3036000.0,"revenue_actual":3052274.78,"expense_approved":3185000.0,"expense_adjusted":3523000.0,"expense_actual":2766439.57,"tax_revenue":2591355.6,"nontax_revenue":366819.18,"capital_revenue":0.0,"transfer_revenue":94100.0,"current_expense":2666439.57,"capital_expense":100000.0,"budget_balance":285835.21,"cash_current":1607841.35,"cash_previous":1330006.14,"population_mid_year":274,"expense_per_capita":10096.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3419700.0,"revenue_adjusted":4016518.0,"revenue_actual":4028515.51,"expense_approved":4049700.0,"expense_adjusted":4521518.0,"expense_actual":3381105.27,"tax_revenue":3084949.13,"nontax_revenue":306548.38,"capital_revenue":543660.0,"transfer_revenue":93358.0,"current_expense":3381105.27,"capital_expense":0.0,"budget_balance":647410.24,"cash_current":2255251.59,"cash_previous":1607841.35,"population_mid_year":281,"expense_per_capita":12032.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3271600.0,"revenue_adjusted":3704094.18,"revenue_actual":3815407.55,"expense_approved":4405585.0,"expense_adjusted":4838079.18,"expense_actual":3538894.87,"tax_revenue":3276564.31,"nontax_revenue":457421.56,"capital_revenue":0.0,"transfer_revenue":81421.68,"current_expense":3301867.87,"capital_expense":237027.0,"budget_balance":276512.68,"cash_current":2531764.27,"cash_previous":2255251.59,"population_mid_year":281,"expense_per_capita":12593.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3407100.0,"revenue_adjusted":3628956.0,"revenue_actual":3715964.91,"expense_approved":3407100.0,"expense_adjusted":3896956.0,"expense_actual":3190491.84,"tax_revenue":3288546.27,"nontax_revenue":373018.64,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":2587386.84,"capital_expense":603105.0,"budget_balance":525473.07,"cash_current":3057237.34,"cash_previous":2531764.27,"population_mid_year":279,"expense_per_capita":11435.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3541716.0,"revenue_adjusted":3798758.0,"revenue_actual":4027415.05,"expense_approved":3676716.0,"expense_adjusted":3986258.0,"expense_actual":3090009.23,"tax_revenue":3651474.9,"nontax_revenue":311168.15,"capital_revenue":0.0,"transfer_revenue":64772.0,"current_expense":2960145.23,"capital_expense":129864.0,"budget_balance":937405.82,"cash_current":3994643.16,"cash_previous":3057237.34,"population_mid_year":278,"expense_per_capita":11115.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4009060.0,"revenue_adjusted":4598060.0,"revenue_actual":4726974.83,"expense_approved":4259060.0,"expense_adjusted":5867060.0,"expense_actual":4398367.76,"tax_revenue":4025907.13,"nontax_revenue":572067.7,"capital_revenue":20200.0,"transfer_revenue":108800.0,"current_expense":3698294.15,"capital_expense":700073.61,"budget_balance":328607.07,"cash_current":4323250.23,"cash_previous":3994643.16,"population_mid_year":279,"expense_per_capita":15764.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4623810.0,"revenue_adjusted":4668810.0,"revenue_actual":4988350.19,"expense_approved":4623810.0,"expense_adjusted":5337810.0,"expense_actual":3538265.05,"tax_revenue":4396622.93,"nontax_revenue":458627.26,"capital_revenue":0.0,"transfer_revenue":133100.0,"current_expense":2708199.05,"capital_expense":830066.0,"budget_balance":1450085.14,"cash_current":5773335.37,"cash_previous":4323250.23,"population_mid_year":279,"expense_per_capita":12681.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5001540.0,"revenue_adjusted":5275540.0,"revenue_actual":5244505.24,"expense_approved":5001540.0,"expense_adjusted":5275540.0,"expense_actual":2976589.27,"tax_revenue":4657142.09,"nontax_revenue":488963.15,"capital_revenue":0.0,"transfer_revenue":98400.0,"current_expense":2703844.27,"capital_expense":272745.0,"budget_balance":2267915.97,"cash_current":8041251.34,"cash_previous":5773335.37,"population_mid_year":278,"expense_per_capita":10707.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5199298.0,"revenue_adjusted":5616548.0,"revenue_actual":5284398.87,"expense_approved":5199298.0,"expense_adjusted":6085298.0,"expense_actual":5041549.76,"tax_revenue":4446853.42,"nontax_revenue":369029.45,"capital_revenue":23166.0,"transfer_revenue":445350.0,"current_expense":4397832.93,"capital_expense":643716.83,"budget_balance":242849.11,"cash_current":8284100.45,"cash_previous":8041251.34,"population_mid_year":279,"expense_per_capita":18070.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4287099.0,"revenue_adjusted":6614519.75,"revenue_actual":7404915.33,"expense_approved":9408789.0,"expense_adjusted":11504318.0,"expense_actual":8251455.5,"tax_revenue":4973259.58,"nontax_revenue":705984.0,"capital_revenue":0.0,"transfer_revenue":1725671.75,"current_expense":2869864.29,"capital_expense":5381591.21,"budget_balance":-846540.17,"cash_current":7437560.28,"cash_previous":8284100.45,"population_mid_year":286,"expense_per_capita":28851.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5215200.0,"revenue_adjusted":6448265.83,"revenue_actual":6841475.99,"expense_approved":10043259.48,"expense_adjusted":12471665.48,"expense_actual":11333617.88,"tax_revenue":5770817.26,"nontax_revenue":910842.9,"capital_revenue":0.0,"transfer_revenue":159815.83,"current_expense":3966378.95,"capital_expense":7367238.93,"budget_balance":-4492141.89,"cash_current":2945418.39,"cash_previous":7437560.28,"population_mid_year":286,"expense_per_capita":39628.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5569400.0,"revenue_adjusted":7619616.0,"revenue_actual":8036453.47,"expense_approved":6057178.19,"expense_adjusted":7768394.19,"expense_actual":6066499.12,"tax_revenue":6530952.62,"nontax_revenue":808384.85,"capital_revenue":0.0,"transfer_revenue":697116.0,"current_expense":4858215.01,"capital_expense":1208284.11,"budget_balance":1969954.35,"cash_current":4915372.74,"cash_previous":2945418.39,"population_mid_year":292,"expense_per_capita":20775.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6640400.0,"revenue_adjusted":7972000.0,"revenue_actual":8257120.96,"expense_approved":6640400.0,"expense_adjusted":9950200.0,"expense_actual":8603446.54,"tax_revenue":6826592.86,"nontax_revenue":878728.1,"capital_revenue":0.0,"transfer_revenue":551800.0,"current_expense":5894946.54,"capital_expense":2708500.0,"budget_balance":-346325.58,"cash_current":4649381.16,"cash_previous":4915372.74,"population_mid_year":298,"expense_per_capita":28870.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8660764.0,"revenue_adjusted":9967289.57,"revenue_actual":10195380.35,"expense_approved":9497300.0,"expense_adjusted":11952600.0,"expense_actual":10767486.18,"tax_revenue":7214978.37,"nontax_revenue":1138187.55,"capital_revenue":0.0,"transfer_revenue":1842214.43,"current_expense":8198572.39,"capital_expense":2568913.79,"budget_balance":-572105.83,"cash_current":4087205.33,"cash_previous":4649381.16,"population_mid_year":290,"expense_per_capita":37129.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}