{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00276057","national_id":"00276057","name":"Rokytnice nad Jizerou","currency_code":"CZK","history_path":"/data/municipal-history/00276057.json"},"series":[{"year":2010,"revenue_approved":58073050.0,"revenue_adjusted":58921900.0,"revenue_actual":61444290.0,"expense_approved":54714400.0,"expense_adjusted":58120050.0,"expense_actual":55559840.0,"tax_revenue":30411680.0,"nontax_revenue":5783730.0,"capital_revenue":9843980.0,"transfer_revenue":15404900.0,"current_expense":40133370.0,"capital_expense":15426470.0,"budget_balance":5884450.0,"cash_current":6168450.0,"cash_previous":4490820.0,"population_mid_year":2990,"expense_per_capita":18581.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":52482400.0,"revenue_adjusted":52303827.97,"revenue_actual":53370682.37,"expense_approved":85285550.0,"expense_adjusted":85106977.97,"expense_actual":82166276.69,"tax_revenue":30025820.43,"nontax_revenue":6353486.67,"capital_revenue":2895467.0,"transfer_revenue":14095908.27,"current_expense":45201657.01,"capital_expense":36964619.68,"budget_balance":-28795594.32,"cash_current":4011165.34,"cash_previous":6168456.66,"population_mid_year":2958,"expense_per_capita":27777.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":38832000.0,"revenue_adjusted":40786887.1,"revenue_actual":39973711.95,"expense_approved":39609700.0,"expense_adjusted":41564587.1,"expense_actual":38771988.3,"tax_revenue":27523900.18,"nontax_revenue":5814046.24,"capital_revenue":1041250.0,"transfer_revenue":5594515.53,"current_expense":36387850.3,"capital_expense":2384138.0,"budget_balance":1201723.65,"cash_current":1998604.99,"cash_previous":4011165.34,"population_mid_year":2899,"expense_per_capita":13374.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":44910550.0,"revenue_adjusted":52776808.28,"revenue_actual":55037428.66,"expense_approved":43548550.0,"expense_adjusted":58570017.28,"expense_actual":53940620.45,"tax_revenue":37975055.23,"nontax_revenue":5849907.84,"capital_revenue":1690790.0,"transfer_revenue":9521675.59,"current_expense":38561530.87,"capital_expense":15379089.58,"budget_balance":1096808.21,"cash_current":7356817.25,"cash_previous":1998604.99,"population_mid_year":2847,"expense_per_capita":18946.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":62371150.0,"revenue_adjusted":62159924.97,"revenue_actual":62637556.85,"expense_approved":69850950.0,"expense_adjusted":69939724.97,"expense_actual":64285721.01,"tax_revenue":39143448.88,"nontax_revenue":4739799.97,"capital_revenue":865480.0,"transfer_revenue":17888828.0,"current_expense":39064265.26,"capital_expense":25221455.75,"budget_balance":-1648164.16,"cash_current":6825222.2,"cash_previous":7356817.25,"population_mid_year":2811,"expense_per_capita":22869.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":52101200.0,"revenue_adjusted":53552587.58,"revenue_actual":54258064.57,"expense_approved":54304500.0,"expense_adjusted":56119898.58,"expense_actual":48541624.49,"tax_revenue":40691396.83,"nontax_revenue":4820208.8,"capital_revenue":619690.0,"transfer_revenue":8126768.94,"current_expense":37276434.72,"capital_expense":11265189.77,"budget_balance":5716440.08,"cash_current":8361254.84,"cash_previous":6825222.2,"population_mid_year":2773,"expense_per_capita":17505.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":49390500.0,"revenue_adjusted":58216426.99,"revenue_actual":59829392.55,"expense_approved":54664150.0,"expense_adjusted":63490076.99,"expense_actual":56663292.75,"tax_revenue":43980623.43,"nontax_revenue":5278931.24,"capital_revenue":697073.36,"transfer_revenue":9872764.52,"current_expense":40532418.42,"capital_expense":16130874.33,"budget_balance":3166099.8,"cash_current":8517869.7,"cash_previous":8361254.84,"population_mid_year":2726,"expense_per_capita":20786.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":56313330.0,"revenue_adjusted":60111709.59,"revenue_actual":59920199.23,"expense_approved":61729730.0,"expense_adjusted":65528109.59,"expense_actual":54459469.57,"tax_revenue":46082663.93,"nontax_revenue":6211097.71,"capital_revenue":1382717.0,"transfer_revenue":6243720.59,"current_expense":45030719.07,"capital_expense":9428750.5,"budget_balance":5460729.66,"cash_current":11112717.13,"cash_previous":8517869.7,"population_mid_year":2693,"expense_per_capita":20222.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":59305494.0,"revenue_adjusted":69322237.3,"revenue_actual":71330550.53,"expense_approved":67281517.0,"expense_adjusted":77298260.3,"expense_actual":69888694.93,"tax_revenue":50204844.28,"nontax_revenue":5726307.08,"capital_revenue":1583642.0,"transfer_revenue":13815757.17,"current_expense":46337657.63,"capital_expense":23551037.3,"budget_balance":1441855.6,"cash_current":9315350.97,"cash_previous":11112717.13,"population_mid_year":2651,"expense_per_capita":26363.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":63637406.0,"revenue_adjusted":64456255.1,"revenue_actual":64191644.01,"expense_approved":70304579.0,"expense_adjusted":71702326.1,"expense_actual":58777425.75,"tax_revenue":51610780.6,"nontax_revenue":5755497.31,"capital_revenue":606750.0,"transfer_revenue":6218616.1,"current_expense":47993098.22,"capital_expense":10784327.53,"budget_balance":5414218.26,"cash_current":13047710.29,"cash_previous":9315350.97,"population_mid_year":2641,"expense_per_capita":22255.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":84188452.92,"revenue_adjusted":106227094.57,"revenue_actual":104944279.98,"expense_approved":104765020.92,"expense_adjusted":126803662.57,"expense_actual":94257788.76,"tax_revenue":48131269.66,"nontax_revenue":9970425.75,"capital_revenue":10345426.0,"transfer_revenue":36497158.57,"current_expense":57590223.22,"capital_expense":36667565.54,"budget_balance":10686491.22,"cash_current":21050314.17,"cash_previous":13047710.29,"population_mid_year":2610,"expense_per_capita":36114.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":60118730.04,"revenue_adjusted":72244954.03,"revenue_actual":73976753.83,"expense_approved":76741307.04,"expense_adjusted":88826001.03,"expense_actual":72789701.54,"tax_revenue":50467382.76,"nontax_revenue":6608794.2,"capital_revenue":1053976.0,"transfer_revenue":15846600.87,"current_expense":48396275.98,"capital_expense":24393425.56,"budget_balance":1187052.29,"cash_current":18832277.45,"cash_previous":21050314.17,"population_mid_year":2558,"expense_per_capita":28455.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":62773194.32,"revenue_adjusted":76320792.61,"revenue_actual":76055581.93,"expense_approved":70455635.32,"expense_adjusted":84003233.61,"expense_actual":62635084.68,"tax_revenue":59015645.69,"nontax_revenue":8835442.88,"capital_revenue":1331072.75,"transfer_revenue":6873420.61,"current_expense":53608106.04,"capital_expense":9026978.64,"budget_balance":13420497.25,"cash_current":29177262.19,"cash_previous":18832277.45,"population_mid_year":2609,"expense_per_capita":24007.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":81870995.14,"revenue_adjusted":91021689.46,"revenue_actual":88543885.21,"expense_approved":93363691.14,"expense_adjusted":108894564.23,"expense_actual":92843365.12,"tax_revenue":65999813.8,"nontax_revenue":11302736.95,"capital_revenue":1620840.0,"transfer_revenue":9620494.46,"current_expense":66994048.09,"capital_expense":25849317.03,"budget_balance":-4299479.91,"cash_current":34418510.94,"cash_previous":29177262.19,"population_mid_year":2588,"expense_per_capita":35874.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":106195843.28,"revenue_adjusted":100929067.66,"revenue_actual":99769937.23,"expense_approved":130080391.28,"expense_adjusted":122033314.62,"expense_actual":104308632.51,"tax_revenue":69160512.37,"nontax_revenue":17664025.02,"capital_revenue":2467219.0,"transfer_revenue":10478180.84,"current_expense":67826187.51,"capital_expense":36482445.0,"budget_balance":-4538695.28,"cash_current":27881045.98,"cash_previous":34418510.94,"population_mid_year":2486,"expense_per_capita":41958.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":124666605.08,"revenue_adjusted":104185933.89,"revenue_actual":103766228.15,"expense_approved":177035164.02,"expense_adjusted":139246338.87,"expense_actual":104274482.09,"tax_revenue":71816047.53,"nontax_revenue":12198528.26,"capital_revenue":8243631.0,"transfer_revenue":11508021.36,"current_expense":66984586.57,"capital_expense":37289895.52,"budget_balance":-508253.94,"cash_current":30336873.17,"cash_previous":27881045.98,"population_mid_year":2481,"expense_per_capita":42029.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}