{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275964","national_id":"00275964","name":"Olešnice","currency_code":"CZK","history_path":"/data/municipal-history/00275964.json"},"series":[{"year":2010,"revenue_approved":1727000.0,"revenue_adjusted":1951230.0,"revenue_actual":1951980.0,"expense_approved":1973280.0,"expense_adjusted":1791960.0,"expense_actual":1802380.0,"tax_revenue":1535360.0,"nontax_revenue":162230.0,"capital_revenue":3550.0,"transfer_revenue":250840.0,"current_expense":1540440.0,"capital_expense":261940.0,"budget_balance":149600.0,"cash_current":174520.0,"cash_previous":246280.0,"population_mid_year":182,"expense_per_capita":9903.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1551600.0,"revenue_adjusted":1612119.0,"revenue_actual":1998410.87,"expense_approved":1718700.0,"expense_adjusted":1779219.0,"expense_actual":1664853.18,"tax_revenue":1621706.23,"nontax_revenue":283654.64,"capital_revenue":0.0,"transfer_revenue":93050.0,"current_expense":1572341.18,"capital_expense":92512.0,"budget_balance":333557.69,"cash_current":353673.21,"cash_previous":174515.52,"population_mid_year":184,"expense_per_capita":9048.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1647800.0,"revenue_adjusted":2257718.0,"revenue_actual":2655763.6,"expense_approved":1789800.0,"expense_adjusted":2399718.0,"expense_actual":2357132.12,"tax_revenue":1695587.36,"nontax_revenue":228768.24,"capital_revenue":7700.0,"transfer_revenue":723708.0,"current_expense":2307132.12,"capital_expense":50000.0,"budget_balance":298631.48,"cash_current":544304.69,"cash_previous":353673.21,"population_mid_year":182,"expense_per_capita":12951.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1829000.0,"revenue_adjusted":2499800.0,"revenue_actual":2450015.32,"expense_approved":2071000.0,"expense_adjusted":2741800.0,"expense_actual":1686346.26,"tax_revenue":2050904.39,"nontax_revenue":218707.93,"capital_revenue":0.0,"transfer_revenue":180403.0,"current_expense":1636346.26,"capital_expense":50000.0,"budget_balance":763669.06,"cash_current":1199973.75,"cash_previous":544304.69,"population_mid_year":183,"expense_per_capita":9215.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1936000.0,"revenue_adjusted":2544400.0,"revenue_actual":2774969.91,"expense_approved":2709000.0,"expense_adjusted":2876400.0,"expense_actual":1724329.59,"tax_revenue":2247497.4,"nontax_revenue":293272.51,"capital_revenue":25000.0,"transfer_revenue":209200.0,"current_expense":1674329.59,"capital_expense":50000.0,"budget_balance":1050640.32,"cash_current":2182614.07,"cash_previous":1199973.75,"population_mid_year":184,"expense_per_capita":9371.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1738000.0,"revenue_adjusted":2005000.0,"revenue_actual":2710362.0,"expense_approved":2738000.0,"expense_adjusted":3105000.0,"expense_actual":1747114.29,"tax_revenue":2291261.22,"nontax_revenue":211700.78,"capital_revenue":0.0,"transfer_revenue":207400.0,"current_expense":1674289.29,"capital_expense":72825.0,"budget_balance":963247.71,"cash_current":3145861.78,"cash_previous":2182614.07,"population_mid_year":183,"expense_per_capita":9547.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2115200.0,"revenue_adjusted":3093200.0,"revenue_actual":3305786.96,"expense_approved":4615200.0,"expense_adjusted":5593200.0,"expense_actual":3854515.67,"tax_revenue":2522058.85,"nontax_revenue":226728.11,"capital_revenue":0.0,"transfer_revenue":557000.0,"current_expense":2247214.67,"capital_expense":1607301.0,"budget_balance":-548728.71,"cash_current":2597133.07,"cash_previous":3145861.78,"population_mid_year":188,"expense_per_capita":20502.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2385200.0,"revenue_adjusted":3327000.0,"revenue_actual":3469363.47,"expense_approved":4885200.0,"expense_adjusted":5527000.0,"expense_actual":2458167.71,"tax_revenue":2698421.97,"nontax_revenue":201141.5,"capital_revenue":0.0,"transfer_revenue":569800.0,"current_expense":2382147.28,"capital_expense":76020.43,"budget_balance":1011195.76,"cash_current":3609228.83,"cash_previous":2597133.07,"population_mid_year":190,"expense_per_capita":12937.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6190400.0,"revenue_adjusted":3203600.0,"revenue_actual":3623484.19,"expense_approved":12190400.0,"expense_adjusted":6098384.0,"expense_actual":3438859.89,"tax_revenue":3127920.19,"nontax_revenue":187664.0,"capital_revenue":0.0,"transfer_revenue":307900.0,"current_expense":3239177.89,"capital_expense":199682.0,"budget_balance":184624.3,"cash_current":3793853.13,"cash_previous":3609228.83,"population_mid_year":192,"expense_per_capita":17910.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2383000.0,"revenue_adjusted":3702500.0,"revenue_actual":4153802.69,"expense_approved":5883000.0,"expense_adjusted":6818500.0,"expense_actual":4515930.96,"tax_revenue":3289856.23,"nontax_revenue":287546.46,"capital_revenue":0.0,"transfer_revenue":576400.0,"current_expense":2252689.87,"capital_expense":2263241.09,"budget_balance":-362128.27,"cash_current":3430824.86,"cash_previous":3793853.13,"population_mid_year":202,"expense_per_capita":22356.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2634000.0,"revenue_adjusted":4704440.3,"revenue_actual":4624217.41,"expense_approved":6034000.0,"expense_adjusted":7698803.0,"expense_actual":4985562.87,"tax_revenue":3291863.11,"nontax_revenue":425754.3,"capital_revenue":5000.0,"transfer_revenue":901600.0,"current_expense":4767860.57,"capital_expense":217702.3,"budget_balance":-361345.46,"cash_current":3069479.4,"cash_previous":3430824.86,"population_mid_year":210,"expense_per_capita":23740.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1903000.0,"revenue_adjusted":3815202.78,"revenue_actual":4262620.73,"expense_approved":4903000.0,"expense_adjusted":6645202.78,"expense_actual":3316452.65,"tax_revenue":3667128.45,"nontax_revenue":358224.1,"capital_revenue":0.0,"transfer_revenue":237268.18,"current_expense":2972524.45,"capital_expense":343928.2,"budget_balance":946168.08,"cash_current":4015647.48,"cash_previous":3069479.4,"population_mid_year":206,"expense_per_capita":16099.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3367000.0,"revenue_adjusted":4905495.0,"revenue_actual":5143360.77,"expense_approved":6367000.0,"expense_adjusted":7230495.0,"expense_actual":3334123.4,"tax_revenue":4264412.48,"nontax_revenue":357225.0,"capital_revenue":0.0,"transfer_revenue":521723.29,"current_expense":2962949.4,"capital_expense":371174.0,"budget_balance":1809237.37,"cash_current":5824884.85,"cash_previous":4015647.48,"population_mid_year":212,"expense_per_capita":15727.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4148600.0,"revenue_adjusted":8421204.0,"revenue_actual":8661221.6,"expense_approved":9348600.0,"expense_adjusted":10349209.0,"expense_actual":3922979.51,"tax_revenue":4849857.6,"nontax_revenue":398591.0,"capital_revenue":0.0,"transfer_revenue":3412773.0,"current_expense":3734579.51,"capital_expense":188400.0,"budget_balance":4738242.09,"cash_current":10563126.94,"cash_previous":5824884.85,"population_mid_year":221,"expense_per_capita":17751.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4117000.0,"revenue_adjusted":7656115.52,"revenue_actual":7584680.79,"expense_approved":7117000.0,"expense_adjusted":13327265.04,"expense_actual":10426244.18,"tax_revenue":6444153.79,"nontax_revenue":710386.0,"capital_revenue":0.0,"transfer_revenue":430141.0,"current_expense":4540779.68,"capital_expense":5885464.5,"budget_balance":-2841563.39,"cash_current":7721563.55,"cash_previous":10563126.94,"population_mid_year":230,"expense_per_capita":45331.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10365800.0,"revenue_adjusted":12052863.0,"revenue_actual":12686333.52,"expense_approved":13289664.0,"expense_adjusted":18000377.0,"expense_actual":16136952.82,"tax_revenue":6370964.76,"nontax_revenue":680916.76,"capital_revenue":0.0,"transfer_revenue":5634452.0,"current_expense":5119686.5,"capital_expense":11017266.32,"budget_balance":-3450619.3,"cash_current":5436644.25,"cash_previous":7721563.55,"population_mid_year":238,"expense_per_capita":67802.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}