{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275948","national_id":"00275948","name":"Nová Ves nad Popelkou","currency_code":"CZK","history_path":"/data/municipal-history/00275948.json"},"series":[{"year":2010,"revenue_approved":6070000.0,"revenue_adjusted":6604350.0,"revenue_actual":8308910.0,"expense_approved":11507010.0,"expense_adjusted":12041340.0,"expense_actual":7029150.0,"tax_revenue":6144220.0,"nontax_revenue":1555560.0,"capital_revenue":0.0,"transfer_revenue":609130.0,"current_expense":6512990.0,"capital_expense":516160.0,"budget_balance":1279760.0,"cash_current":5146040.0,"cash_previous":3866250.0,"population_mid_year":647,"expense_per_capita":10864.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6474519.0,"revenue_adjusted":10564420.0,"revenue_actual":12867944.25,"expense_approved":13217519.0,"expense_adjusted":17307420.0,"expense_actual":13612975.29,"tax_revenue":5850611.85,"nontax_revenue":1942854.6,"capital_revenue":1237740.0,"transfer_revenue":3836737.8,"current_expense":6101566.29,"capital_expense":7511409.0,"budget_balance":-745031.04,"cash_current":4407125.02,"cash_previous":5152156.06,"population_mid_year":645,"expense_per_capita":21105.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7128340.0,"revenue_adjusted":7542748.4,"revenue_actual":8504229.49,"expense_approved":13035340.0,"expense_adjusted":13449748.4,"expense_actual":6576142.51,"tax_revenue":5491344.86,"nontax_revenue":2089548.23,"capital_revenue":17067.0,"transfer_revenue":906269.4,"current_expense":6176137.93,"capital_expense":400004.58,"budget_balance":1928086.98,"cash_current":6347022.6,"cash_previous":4407125.02,"population_mid_year":639,"expense_per_capita":10291.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6193100.0,"revenue_adjusted":7017825.0,"revenue_actual":9287614.51,"expense_approved":14147100.0,"expense_adjusted":14971825.0,"expense_actual":8992265.45,"tax_revenue":6452192.55,"nontax_revenue":1881058.96,"capital_revenue":73570.0,"transfer_revenue":880793.0,"current_expense":6233929.45,"capital_expense":2758336.0,"budget_balance":295349.06,"cash_current":6642476.24,"cash_previous":6347022.6,"population_mid_year":658,"expense_per_capita":13666.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6304600.0,"revenue_adjusted":7139218.6,"revenue_actual":9655062.33,"expense_approved":14595600.0,"expense_adjusted":15428998.6,"expense_actual":11678133.78,"tax_revenue":7086855.08,"nontax_revenue":2018584.65,"capital_revenue":17720.0,"transfer_revenue":531902.6,"current_expense":10558454.28,"capital_expense":1119679.5,"budget_balance":-2023071.45,"cash_current":4701078.25,"cash_previous":6642476.24,"population_mid_year":658,"expense_per_capita":17747.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6807488.0,"revenue_adjusted":7483630.0,"revenue_actual":10564014.91,"expense_approved":12529705.0,"expense_adjusted":12995662.0,"expense_actual":7812473.35,"tax_revenue":7394915.62,"nontax_revenue":2404167.29,"capital_revenue":13480.0,"transfer_revenue":751452.0,"current_expense":7337020.35,"capital_expense":475453.0,"budget_balance":2751541.56,"cash_current":7451440.91,"cash_previous":4701078.25,"population_mid_year":658,"expense_per_capita":11873.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7650765.0,"revenue_adjusted":7975330.0,"revenue_actual":11434773.6,"expense_approved":14873210.0,"expense_adjusted":15540740.0,"expense_actual":9086300.09,"tax_revenue":8077670.1,"nontax_revenue":3020191.5,"capital_revenue":4500.0,"transfer_revenue":332412.0,"current_expense":8155939.77,"capital_expense":930360.32,"budget_balance":2348473.51,"cash_current":9799220.62,"cash_previous":7451440.91,"population_mid_year":670,"expense_per_capita":13561.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8576100.0,"revenue_adjusted":9136709.0,"revenue_actual":11700851.32,"expense_approved":15054771.2,"expense_adjusted":16823880.2,"expense_actual":10356224.89,"tax_revenue":8596995.76,"nontax_revenue":2514824.56,"capital_revenue":13740.0,"transfer_revenue":575291.0,"current_expense":9707558.89,"capital_expense":648666.0,"budget_balance":1344626.43,"cash_current":11160796.45,"cash_previous":9799220.62,"population_mid_year":666,"expense_per_capita":15549.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9535800.0,"revenue_adjusted":11039931.2,"revenue_actual":13310627.86,"expense_approved":14590817.0,"expense_adjusted":15111963.25,"expense_actual":9819258.35,"tax_revenue":9265759.54,"nontax_revenue":2799899.32,"capital_revenue":945440.75,"transfer_revenue":299528.25,"current_expense":7790515.12,"capital_expense":2028743.23,"budget_balance":3491369.51,"cash_current":14632164.99,"cash_previous":11160796.45,"population_mid_year":647,"expense_per_capita":15176.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9646000.0,"revenue_adjusted":10457340.0,"revenue_actual":14156857.36,"expense_approved":31021486.0,"expense_adjusted":32510630.0,"expense_actual":8727772.26,"tax_revenue":10230008.81,"nontax_revenue":3340574.55,"capital_revenue":3020.0,"transfer_revenue":583254.0,"current_expense":8403865.51,"capital_expense":323906.75,"budget_balance":5429085.1,"cash_current":20069077.66,"cash_previous":14632164.99,"population_mid_year":646,"expense_per_capita":13510.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10748300.0,"revenue_adjusted":29293474.55,"revenue_actual":31311744.3,"expense_approved":39148300.0,"expense_adjusted":56093701.55,"expense_actual":41943040.43,"tax_revenue":9453630.28,"nontax_revenue":3547486.03,"capital_revenue":0.0,"transfer_revenue":18310627.99,"current_expense":8802512.7,"capital_expense":33140527.73,"budget_balance":-10631296.13,"cash_current":14601133.89,"cash_previous":20069077.66,"population_mid_year":656,"expense_per_capita":63937.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10576900.0,"revenue_adjusted":13150489.46,"revenue_actual":18210006.36,"expense_approved":15931424.0,"expense_adjusted":18550244.0,"expense_actual":12852912.93,"tax_revenue":10577902.73,"nontax_revenue":5567437.17,"capital_revenue":22980.0,"transfer_revenue":2041686.46,"current_expense":10850854.75,"capital_expense":2002058.18,"budget_balance":5357093.43,"cash_current":19968058.32,"cash_previous":14601133.89,"population_mid_year":638,"expense_per_capita":20145.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12410600.0,"revenue_adjusted":13907153.19,"revenue_actual":20225169.05,"expense_approved":18330240.0,"expense_adjusted":20710189.0,"expense_actual":12693341.97,"tax_revenue":12787195.84,"nontax_revenue":6704677.02,"capital_revenue":26280.0,"transfer_revenue":707016.19,"current_expense":11918177.97,"capital_expense":775164.0,"budget_balance":7531827.08,"cash_current":26505289.4,"cash_previous":19968058.32,"population_mid_year":662,"expense_per_capita":19174.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16131309.0,"revenue_adjusted":16965158.11,"revenue_actual":21665787.23,"expense_approved":26575718.0,"expense_adjusted":27630794.0,"expense_actual":12513731.29,"tax_revenue":14583250.13,"nontax_revenue":5508743.1,"capital_revenue":7220.0,"transfer_revenue":1566574.0,"current_expense":12512471.29,"capital_expense":1260.0,"budget_balance":9152055.94,"cash_current":34681310.84,"cash_previous":26505289.4,"population_mid_year":673,"expense_per_capita":18593.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16681700.0,"revenue_adjusted":17750533.14,"revenue_actual":21136352.28,"expense_approved":28334070.0,"expense_adjusted":30213610.0,"expense_actual":14734635.51,"tax_revenue":15224092.88,"nontax_revenue":5017687.26,"capital_revenue":319474.14,"transfer_revenue":575098.0,"current_expense":13007550.51,"capital_expense":1727085.0,"budget_balance":6401716.77,"cash_current":40059046.61,"cash_previous":34681310.84,"population_mid_year":683,"expense_per_capita":21573.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17095400.0,"revenue_adjusted":18436512.59,"revenue_actual":22482099.49,"expense_approved":27390693.0,"expense_adjusted":29351022.09,"expense_actual":15664789.3,"tax_revenue":15765869.91,"nontax_revenue":5284689.99,"capital_revenue":27425.0,"transfer_revenue":1404114.59,"current_expense":13970141.78,"capital_expense":1694647.52,"budget_balance":6817310.19,"cash_current":46492760.98,"cash_previous":40059046.61,"population_mid_year":666,"expense_per_capita":23520.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
