{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275921","national_id":"00275921","name":"Modřišice","currency_code":"CZK","history_path":"/data/municipal-history/00275921.json"},"series":[{"year":2010,"revenue_approved":3638770.0,"revenue_adjusted":4062560.0,"revenue_actual":4075960.0,"expense_approved":3638770.0,"expense_adjusted":6136900.0,"expense_actual":6031760.0,"tax_revenue":2959810.0,"nontax_revenue":830560.0,"capital_revenue":0.0,"transfer_revenue":285590.0,"current_expense":2507110.0,"capital_expense":3524650.0,"budget_balance":-1955800.0,"cash_current":989710.0,"cash_previous":1491240.0,"population_mid_year":397,"expense_per_capita":15193.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4895000.0,"revenue_adjusted":4848728.0,"revenue_actual":4798765.75,"expense_approved":4895000.0,"expense_adjusted":5245100.0,"expense_actual":5171672.16,"tax_revenue":2831042.86,"nontax_revenue":788994.89,"capital_revenue":0.0,"transfer_revenue":1178728.0,"current_expense":2522784.9,"capital_expense":2648887.26,"budget_balance":-372906.41,"cash_current":861098.34,"cash_previous":989706.75,"population_mid_year":402,"expense_per_capita":12864.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3521000.0,"revenue_adjusted":3791527.0,"revenue_actual":3962459.33,"expense_approved":3521000.0,"expense_adjusted":2958187.0,"expense_actual":2935359.86,"tax_revenue":3066383.26,"nontax_revenue":761629.07,"capital_revenue":1920.0,"transfer_revenue":132527.0,"current_expense":2414774.86,"capital_expense":520585.0,"budget_balance":1027099.47,"cash_current":7751325.8,"cash_previous":6724226.33,"population_mid_year":420,"expense_per_capita":6988.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3704000.0,"revenue_adjusted":5157373.0,"revenue_actual":5175521.94,"expense_approved":3704000.0,"expense_adjusted":4495969.0,"expense_actual":4728871.56,"tax_revenue":3606080.25,"nontax_revenue":775783.69,"capital_revenue":0.0,"transfer_revenue":793658.0,"current_expense":2723743.81,"capital_expense":2005127.75,"budget_balance":446650.38,"cash_current":8197976.18,"cash_previous":7751325.8,"population_mid_year":420,"expense_per_capita":11259.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3978000.0,"revenue_adjusted":4675123.0,"revenue_actual":4685260.11,"expense_approved":3978000.0,"expense_adjusted":4155774.0,"expense_actual":4024047.51,"tax_revenue":3849623.22,"nontax_revenue":640413.89,"capital_revenue":0.0,"transfer_revenue":195223.0,"current_expense":2689406.31,"capital_expense":1334641.2,"budget_balance":661212.6,"cash_current":8859188.78,"cash_previous":8197976.18,"population_mid_year":417,"expense_per_capita":9649.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5683000.0,"revenue_adjusted":5651456.0,"revenue_actual":5648071.37,"expense_approved":5683000.0,"expense_adjusted":5813306.0,"expense_actual":5745570.61,"tax_revenue":3946508.88,"nontax_revenue":589434.49,"capital_revenue":0.0,"transfer_revenue":1112128.0,"current_expense":2291957.61,"capital_expense":3453613.0,"budget_balance":-97499.24,"cash_current":8761689.54,"cash_previous":8859188.78,"population_mid_year":420,"expense_per_capita":13679.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4368000.0,"revenue_adjusted":5232715.6,"revenue_actual":5212115.86,"expense_approved":4368000.0,"expense_adjusted":3018015.6,"expense_actual":2890112.27,"tax_revenue":4330414.23,"nontax_revenue":760836.03,"capital_revenue":30750.0,"transfer_revenue":90115.6,"current_expense":2427143.27,"capital_expense":462969.0,"budget_balance":2322003.59,"cash_current":11084188.62,"cash_previous":8761689.54,"population_mid_year":428,"expense_per_capita":6752.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4932000.0,"revenue_adjusted":7297000.0,"revenue_actual":7229888.23,"expense_approved":4932000.0,"expense_adjusted":5431000.0,"expense_actual":5259883.59,"tax_revenue":4910840.67,"nontax_revenue":828097.56,"capital_revenue":20850.0,"transfer_revenue":1470100.0,"current_expense":2876971.59,"capital_expense":2382912.0,"budget_balance":1970004.64,"cash_current":13054193.26,"cash_previous":11084188.62,"population_mid_year":426,"expense_per_capita":12347.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4961000.0,"revenue_adjusted":6044100.0,"revenue_actual":6003149.09,"expense_approved":4961000.0,"expense_adjusted":7335028.2,"expense_actual":6819227.89,"tax_revenue":5277586.93,"nontax_revenue":570562.16,"capital_revenue":0.0,"transfer_revenue":155000.0,"current_expense":3047987.89,"capital_expense":3771240.0,"budget_balance":-816078.8,"cash_current":9238114.73,"cash_previous":13054193.26,"population_mid_year":435,"expense_per_capita":15676.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5679000.0,"revenue_adjusted":7748803.0,"revenue_actual":7711128.33,"expense_approved":5679000.0,"expense_adjusted":7350890.22,"expense_actual":7034095.62,"tax_revenue":5739643.5,"nontax_revenue":777161.83,"capital_revenue":0.0,"transfer_revenue":1194323.0,"current_expense":2927748.19,"capital_expense":4106347.43,"budget_balance":677032.71,"cash_current":9915147.44,"cash_previous":9238114.73,"population_mid_year":443,"expense_per_capita":15878.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6117000.0,"revenue_adjusted":6882610.0,"revenue_actual":6832713.74,"expense_approved":6117000.0,"expense_adjusted":8427010.0,"expense_actual":8184696.45,"tax_revenue":5447008.31,"nontax_revenue":672205.43,"capital_revenue":0.0,"transfer_revenue":713500.0,"current_expense":3617775.02,"capital_expense":4566921.43,"budget_balance":-1351982.71,"cash_current":8611449.73,"cash_previous":9915147.44,"population_mid_year":446,"expense_per_capita":18351.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5665331.0,"revenue_adjusted":8026244.45,"revenue_actual":7999741.85,"expense_approved":5665331.0,"expense_adjusted":6887161.0,"expense_actual":6631224.97,"tax_revenue":6115747.33,"nontax_revenue":743811.07,"capital_revenue":0.0,"transfer_revenue":1140183.45,"current_expense":3287303.1,"capital_expense":3343921.87,"budget_balance":1368516.88,"cash_current":11185759.21,"cash_previous":8611449.73,"population_mid_year":447,"expense_per_capita":14834.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6146000.0,"revenue_adjusted":8658939.32,"revenue_actual":8608654.26,"expense_approved":6146000.0,"expense_adjusted":4221379.0,"expense_actual":3493060.67,"tax_revenue":7177682.66,"nontax_revenue":990402.69,"capital_revenue":0.0,"transfer_revenue":440568.91,"current_expense":3246260.67,"capital_expense":246800.0,"budget_balance":5115593.59,"cash_current":14108486.03,"cash_previous":11185759.21,"population_mid_year":441,"expense_per_capita":7920.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7695000.0,"revenue_adjusted":10017380.0,"revenue_actual":9958692.09,"expense_approved":7695000.0,"expense_adjusted":7920743.0,"expense_actual":4004572.05,"tax_revenue":7923731.51,"nontax_revenue":1870560.58,"capital_revenue":13500.0,"transfer_revenue":150900.0,"current_expense":3443915.43,"capital_expense":560656.62,"budget_balance":5954120.04,"cash_current":23083097.43,"cash_previous":14108486.03,"population_mid_year":444,"expense_per_capita":9019.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9314000.0,"revenue_adjusted":10877900.0,"revenue_actual":10535171.83,"expense_approved":9314000.0,"expense_adjusted":6431590.0,"expense_actual":5474397.0,"tax_revenue":8254996.17,"nontax_revenue":2094475.66,"capital_revenue":0.0,"transfer_revenue":185700.0,"current_expense":4211432.01,"capital_expense":1262964.99,"budget_balance":5060774.83,"cash_current":29062169.8,"cash_previous":23083097.43,"population_mid_year":434,"expense_per_capita":12613.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9829000.0,"revenue_adjusted":10766760.0,"revenue_actual":10428895.33,"expense_approved":9829000.0,"expense_adjusted":7770630.0,"expense_actual":4530142.94,"tax_revenue":8471215.47,"nontax_revenue":1800179.86,"capital_revenue":19000.0,"transfer_revenue":138500.0,"current_expense":4319142.94,"capital_expense":211000.0,"budget_balance":5898752.39,"cash_current":34960922.19,"cash_previous":29062169.8,"population_mid_year":428,"expense_per_capita":10584.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}