{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275913","national_id":"00275913","name":"Mírová pod Kozákovem","currency_code":"CZK","history_path":"/data/municipal-history/00275913.json"},"series":[{"year":2010,"revenue_approved":16520000.0,"revenue_adjusted":18649170.0,"revenue_actual":19449460.0,"expense_approved":16340000.0,"expense_adjusted":19882270.0,"expense_actual":18713030.0,"tax_revenue":14497600.0,"nontax_revenue":2499030.0,"capital_revenue":1324110.0,"transfer_revenue":1128720.0,"current_expense":16250740.0,"capital_expense":2462290.0,"budget_balance":736430.0,"cash_current":3645990.0,"cash_previous":4290360.0,"population_mid_year":1590,"expense_per_capita":11769.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17540000.0,"revenue_adjusted":19022393.8,"revenue_actual":19193963.12,"expense_approved":13986000.0,"expense_adjusted":18538289.8,"expense_actual":17677053.08,"tax_revenue":14287419.11,"nontax_revenue":2592198.21,"capital_revenue":1000000.0,"transfer_revenue":1314345.8,"current_expense":16813265.08,"capital_expense":863788.0,"budget_balance":1516910.04,"cash_current":3970516.71,"cash_previous":3645994.81,"population_mid_year":1643,"expense_per_capita":10759.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18018000.0,"revenue_adjusted":19530320.19,"revenue_actual":19608778.29,"expense_approved":18018000.0,"expense_adjusted":21778421.21,"expense_actual":19007727.13,"tax_revenue":15017890.0,"nontax_revenue":3006424.19,"capital_revenue":532320.0,"transfer_revenue":1052144.1,"current_expense":14712714.54,"capital_expense":4295012.59,"budget_balance":601051.16,"cash_current":4260809.39,"cash_previous":3970516.71,"population_mid_year":1661,"expense_per_capita":11443.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20038000.0,"revenue_adjusted":22383936.71,"revenue_actual":23696199.83,"expense_approved":20038000.0,"expense_adjusted":25853106.06,"expense_actual":21116814.89,"tax_revenue":18888895.79,"nontax_revenue":2793681.53,"capital_revenue":209426.5,"transfer_revenue":1804196.01,"current_expense":17100116.58,"capital_expense":4016698.31,"budget_balance":2579384.94,"cash_current":7573480.83,"cash_previous":4260809.39,"population_mid_year":1677,"expense_per_capita":12592.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20046000.0,"revenue_adjusted":24052995.52,"revenue_actual":27307601.66,"expense_approved":20046000.0,"expense_adjusted":32364676.49,"expense_actual":25729669.51,"tax_revenue":20685503.35,"nontax_revenue":3227882.6,"capital_revenue":11500.0,"transfer_revenue":3382715.71,"current_expense":16760097.62,"capital_expense":8969571.89,"budget_balance":1577932.15,"cash_current":13463077.84,"cash_previous":7573480.83,"population_mid_year":1678,"expense_per_capita":15333.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20782000.0,"revenue_adjusted":26456462.9,"revenue_actual":28506353.18,"expense_approved":20782000.0,"expense_adjusted":30467036.79,"expense_actual":25491990.66,"tax_revenue":20008423.23,"nontax_revenue":2888562.05,"capital_revenue":0.0,"transfer_revenue":5609367.9,"current_expense":17140533.89,"capital_expense":8351456.77,"budget_balance":3014362.52,"cash_current":15877440.36,"cash_previous":13463077.84,"population_mid_year":1679,"expense_per_capita":15182.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22938000.0,"revenue_adjusted":23652648.0,"revenue_actual":26144068.17,"expense_approved":22938000.0,"expense_adjusted":27305736.1,"expense_actual":23658174.09,"tax_revenue":21948432.83,"nontax_revenue":3126177.34,"capital_revenue":90500.0,"transfer_revenue":978958.0,"current_expense":17105585.19,"capital_expense":6552588.9,"budget_balance":2485894.08,"cash_current":17763334.44,"cash_previous":15877440.36,"population_mid_year":1704,"expense_per_capita":13883.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24162000.0,"revenue_adjusted":25421835.4,"revenue_actual":27795096.78,"expense_approved":24162000.0,"expense_adjusted":27717393.11,"expense_actual":22136672.49,"tax_revenue":23596591.21,"nontax_revenue":2940570.17,"capital_revenue":33000.0,"transfer_revenue":1224935.4,"current_expense":19337538.11,"capital_expense":2799134.38,"budget_balance":5658424.29,"cash_current":22821758.73,"cash_previous":17763334.44,"population_mid_year":1738,"expense_per_capita":12736.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26189000.0,"revenue_adjusted":28350405.68,"revenue_actual":31150381.98,"expense_approved":26189000.0,"expense_adjusted":33799952.14,"expense_actual":24829816.17,"tax_revenue":25828208.93,"nontax_revenue":2860767.37,"capital_revenue":0.0,"transfer_revenue":2461405.68,"current_expense":21393172.51,"capital_expense":3436643.66,"budget_balance":6320565.81,"cash_current":28542324.54,"cash_previous":22821758.73,"population_mid_year":1729,"expense_per_capita":14360.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27669000.0,"revenue_adjusted":31259184.0,"revenue_actual":35133715.36,"expense_approved":27669000.0,"expense_adjusted":30518562.8,"expense_actual":21225133.62,"tax_revenue":28030111.19,"nontax_revenue":3407015.17,"capital_revenue":1998405.0,"transfer_revenue":1698184.0,"current_expense":20098168.62,"capital_expense":1126965.0,"budget_balance":13908581.74,"cash_current":41850906.28,"cash_previous":28542324.54,"population_mid_year":1761,"expense_per_capita":12052.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30197000.0,"revenue_adjusted":32094997.8,"revenue_actual":31935128.39,"expense_approved":30197000.0,"expense_adjusted":47229172.01,"expense_actual":35318445.83,"tax_revenue":26054634.32,"nontax_revenue":2704810.07,"capital_revenue":6850.0,"transfer_revenue":3168834.0,"current_expense":21487858.66,"capital_expense":13830587.17,"budget_balance":-3383317.44,"cash_current":37867588.84,"cash_previous":41850906.28,"population_mid_year":1775,"expense_per_capita":19897.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26384000.0,"revenue_adjusted":32552684.91,"revenue_actual":33641910.73,"expense_approved":26384000.0,"expense_adjusted":33668976.21,"expense_actual":22116128.52,"tax_revenue":28666383.3,"nontax_revenue":2949036.52,"capital_revenue":0.0,"transfer_revenue":2026490.91,"current_expense":19720613.52,"capital_expense":2395515.0,"budget_balance":11525782.21,"cash_current":48793371.05,"cash_previous":37867588.84,"population_mid_year":1761,"expense_per_capita":12558.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31116900.0,"revenue_adjusted":37419997.02,"revenue_actual":37684567.67,"expense_approved":31116900.0,"expense_adjusted":40668432.19,"expense_actual":34444216.79,"tax_revenue":32694618.28,"nontax_revenue":3438138.65,"capital_revenue":14600.0,"transfer_revenue":1537210.74,"current_expense":24748594.69,"capital_expense":9695622.1,"budget_balance":3240350.88,"cash_current":51433721.93,"cash_previous":48793371.05,"population_mid_year":1754,"expense_per_capita":19637.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":35138600.0,"revenue_adjusted":40211726.5,"revenue_actual":42640870.34,"expense_approved":35138600.0,"expense_adjusted":40211726.5,"expense_actual":29954080.51,"tax_revenue":36970721.64,"nontax_revenue":3722758.7,"capital_revenue":204919.0,"transfer_revenue":1742471.0,"current_expense":24675148.74,"capital_expense":5278931.77,"budget_balance":12686789.83,"cash_current":65038782.62,"cash_previous":51433721.93,"population_mid_year":1766,"expense_per_capita":16961.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":36427200.0,"revenue_adjusted":44095393.6,"revenue_actual":45566337.22,"expense_approved":36427200.0,"expense_adjusted":49156393.6,"expense_actual":34860340.64,"tax_revenue":37754750.23,"nontax_revenue":6636574.99,"capital_revenue":17250.0,"transfer_revenue":1157762.0,"current_expense":26468807.08,"capital_expense":8391533.56,"budget_balance":10705996.58,"cash_current":74581556.98,"cash_previous":65038782.62,"population_mid_year":1762,"expense_per_capita":19784.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":41870000.0,"revenue_adjusted":44521928.9,"revenue_actual":46435166.99,"expense_approved":41870000.0,"expense_adjusted":46721928.9,"expense_actual":38572669.61,"tax_revenue":39534851.46,"nontax_revenue":5092990.63,"capital_revenue":57285.0,"transfer_revenue":1750039.9,"current_expense":29511724.83,"capital_expense":9060944.78,"budget_balance":7862497.38,"cash_current":82444054.36,"cash_previous":74581556.98,"population_mid_year":1740,"expense_per_capita":22168.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}